Windmill Hill Properties Ltd 12105161 false 2024-08-01 2025-08-31 2025-08-31 The principal activity of the company is letting and operating of own property. Digita Accounts Production Advanced 6.30.9574.0 true false 12105161 2024-08-01 2025-08-31 12105161 2025-08-31 12105161 core:CurrentFinancialInstruments 2025-08-31 12105161 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 12105161 core:LandBuildings 2025-08-31 12105161 bus:SmallEntities 2024-08-01 2025-08-31 12105161 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-08-31 12105161 bus:FilletedAccounts 2024-08-01 2025-08-31 12105161 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-08-31 12105161 bus:RegisteredOffice 2024-08-01 2025-08-31 12105161 bus:Director1 2024-08-01 2025-08-31 12105161 bus:Director2 2024-08-01 2025-08-31 12105161 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-08-31 12105161 bus:Agent1 2024-08-01 2025-08-31 12105161 core:RetainedEarningsAccumulatedLosses 2024-08-01 2025-08-31 12105161 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2024-08-01 2025-08-31 12105161 core:RevaluationReserve 2024-08-01 2025-08-31 12105161 core:RevaluationReserve core:LandBuildings 2024-08-01 2025-08-31 12105161 core:LandBuildings 2024-08-01 2025-08-31 12105161 countries:EnglandWales 2024-08-01 2025-08-31 12105161 2024-07-31 12105161 core:CostValuation 2024-07-31 12105161 core:LandBuildings 2024-07-31 12105161 2023-08-01 2024-07-31 12105161 2024-07-31 12105161 core:CurrentFinancialInstruments 2024-07-31 12105161 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 12105161 core:LandBuildings 2024-07-31 iso4217:GBP xbrli:pure

Registration number: 12105161

Windmill Hill Properties Ltd

Unaudited Filleted Financial Statements

for the Period from 1 August 2024 to 31 August 2025

 

Windmill Hill Properties Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Windmill Hill Properties Ltd

Company Information

Directors

H Dark

J Hazell

Registered office

Units 5, 6 & 7
Windmill Farm Bus. Centre
Bartley Street
BRISTOL
United Kingdom
BS3 4DB

Accountants

Dorrington Mundy
Chartered Accountants5 Beauley Road
Southville
Bristol
BS3 1PX

 

Windmill Hill Properties Ltd

(Registration number: 12105161)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

731,017

195,169

Investments

5

6

6

 

731,023

195,175

Current assets

 

Debtors

6

2,786

8,729

Cash at bank and in hand

 

9,703

2

 

12,489

8,731

Creditors: Amounts falling due within one year

7

(50,593)

(74,638)

Net current liabilities

 

(38,104)

(65,907)

Total assets less current liabilities

 

692,919

129,268

Provisions for liabilities

(111,635)

-

Net assets

 

581,284

129,268

Capital and reserves

 

Called up share capital

8

8

Revaluation reserve

539,831

-

Retained earnings

41,445

129,260

Shareholders' funds

 

581,284

129,268

For the financial period ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:
 

.........................................
H Dark
Director

 

Windmill Hill Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 5, 6 & 7
Windmill Farm Bus. Centre
Bartley Street
BRISTOL
BS3 4DB
United Kingdom

These financial statements were authorised for issue by the Board on 27 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Windmill Hill Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 August 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Windmill Hill Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 August 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 2 (2024 - 2).

 

Windmill Hill Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 August 2025

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 August 2024

199,152

199,152

Revaluations

550,848

550,848

At 31 August 2025

750,000

750,000

Depreciation

At 1 August 2024

3,983

3,983

Charge for the period

15,000

15,000

At 31 August 2025

18,983

18,983

Carrying amount

At 31 August 2025

731,017

731,017

At 31 July 2024

195,169

195,169

Included within the net book value of land and buildings above is £731,017 (2024 - £195,169) in respect of long leasehold land and buildings.
 

Revaluation

The fair value of the company's Land and buildings was revalued on 9 April 2026. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £199,152 (2024 - £199,152).

 

Windmill Hill Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 August 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

6

6

Subsidiaries

£

Cost or valuation

At 1 August 2024

6

Provision

Carrying amount

At 31 August 2025

6

At 31 July 2024

6

6

Debtors

Current

2025
£

2024
£

Prepayments

2,786

8,729

 

2,786

8,729

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

-

21

Amounts owed to group undertakings and undertakings in which the company has a participating interest

41,269

71,354

Taxation and social security

 

7,257

522

Accruals and deferred income

 

934

1,607

Other creditors

 

1,133

1,134

 

50,593

74,638

 

Windmill Hill Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 August 2025

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current period were as follows:

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

550,848

-

550,848

Surplus/deficit on revaluation of other assets

(11,017)

-

(11,017)

Other comprehensive income

-

11,017

11,017

539,831

11,017

550,848

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

-

21