2024-12-01 2025-11-30 2025-11-30 false 12370310 E & S FEEDS LTD 10920Manufacture of prepared pet foods iso4217:GBP xbrli:pure 123703102024-12-01 123703102025-11-30 123703102024-12-01 2025-11-30 12370310bus:SmallEntities2024-12-01 2025-11-30 12370310bus:AuditExempt-NoAccountantsReport2024-12-01 2025-11-30 12370310bus:FullAccounts2024-12-01 2025-11-30 12370310core:WithinOneYear2025-11-30 12370310core:AfterOneYear2025-11-30 12370310core:WithinOneYear2024-12-01 2025-11-30 12370310core:AfterOneYear2024-12-01 2025-11-30 12370310core:CurrentFinancialInstruments2025-11-30 12370310core:Non-currentFinancialInstruments2025-11-30 12370310core:CurrentFinancialInstruments2024-12-01 2025-11-30 12370310core:Non-currentFinancialInstruments2024-12-01 2025-11-30 12370310core:LandBuildings2024-12-01 2025-11-30 12370310core:FurnitureFittings2024-12-01 2025-11-30 12370310core:OfficeEquipment2024-12-01 2025-11-30 12370310core:Vehicles2024-12-01 2025-11-30 12370310core:PlantMachinery2024-12-01 2025-11-30 12370310core:OtherPropertyPlantEquipment2024-12-01 2025-11-30 12370310core:LandBuildings2025-11-30 12370310core:PlantMachinery2025-11-30 12370310core:Vehicles2025-11-30 12370310core:FurnitureFittings2025-11-30 12370310core:OfficeEquipment2025-11-30 12370310core:OtherPropertyPlantEquipment2025-11-30 12370310core:Right-of-useAssets2024-12-01 2025-11-30 12370310core:Right-of-useAssets2025-11-30 12370310core:Goodwill2024-12-01 2025-11-30 12370310core:PatentsTrademarksLicencesConcessionsSimilar2024-12-01 2025-11-30 12370310core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-01 2025-11-30 12370310core:OtherResidualIntangibleAssets2024-12-01 2025-11-30 12370310core:Goodwill2025-11-30 12370310core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-11-30 12370310core:PatentsTrademarksLicencesConcessionsSimilar2025-11-30 12370310core:OtherResidualIntangibleAssets2025-11-30 12370310dpl:CostSales2024-12-01 2025-11-30 12370310dpl:AdministrativeExpenses2024-12-01 2025-11-30 12370310dpl:DistributionCosts2024-12-01 2025-11-3012370310core:ShareCapital2025-11-30 12370310core:SharePremium2025-11-30 12370310core:RevaluationReserve2025-11-30 12370310core:OtherReservesSubtotal2025-11-30 12370310core:ShareCapitalPreferenceShares2025-11-30 12370310core:CapitalRedemptionReserve2025-11-30 12370310core:OtherCapitalReserve2025-11-30 12370310core:RetainedEarningsAccumulatedLosses2025-11-3012370310core:ShareCapital2024-12-01 2025-11-30 12370310core:SharePremium2024-12-01 2025-11-30 12370310core:RevaluationReserve2024-12-01 2025-11-30 12370310core:OtherReservesSubtotal2024-12-01 2025-11-30 12370310core:RetainedEarningsAccumulatedLosses2024-12-01 2025-11-301237031012024-12-01 2025-11-30 1237031022024-12-01 2025-11-3012370310core:ShareCapital12024-12-01 2025-11-30 12370310core:ShareCapital22024-12-01 2025-11-3012370310core:SharePremium12024-12-01 2025-11-30 12370310core:SharePremium22024-12-01 2025-11-3012370310core:RevaluationReserve12024-12-01 2025-11-30 12370310core:RevaluationReserve22024-12-01 2025-11-3012370310core:RetainedEarningsAccumulatedLosses12024-12-01 2025-11-30 12370310core:RetainedEarningsAccumulatedLosses22024-12-01 2025-11-301237031012024-12-01 2025-11-3012370310core:Non-currentFinancialInstrumentscore:CostValuation2024-12-01 12370310core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3012370310core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2024-12-01 12370310core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-11-30 12370310core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-30 12370310core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-11-3012370310core:Non-currentFinancialInstruments2025-11-30 12370310core:Non-currentFinancialInstruments2024-11-30123703102023-12-01 123703102024-11-30 123703102023-12-01 2024-11-30 12370310core:WithinOneYear2024-11-30 12370310core:AfterOneYear2024-11-30 12370310core:CurrentFinancialInstruments2024-11-30 12370310core:Non-currentFinancialInstruments2024-11-30 12370310core:LandBuildings2024-11-30 12370310core:PlantMachinery2024-11-30 12370310core:Vehicles2024-11-30 12370310core:FurnitureFittings2024-11-30 12370310core:OfficeEquipment2024-11-30 12370310core:OtherPropertyPlantEquipment2024-11-30 12370310core:Right-of-useAssets2024-11-30 12370310core:Goodwill2024-11-30 12370310core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-11-30 12370310core:PatentsTrademarksLicencesConcessionsSimilar2024-11-30 12370310core:OtherResidualIntangibleAssets2024-11-30 12370310dpl:AdministrativeExpenses2023-12-01 2024-11-3012370310core:ShareCapital2024-11-30 12370310core:SharePremium2024-11-30 12370310core:RevaluationReserve2024-11-30 12370310core:OtherReservesSubtotal2024-11-30 12370310core:ShareCapitalPreferenceShares2024-11-30 12370310core:CapitalRedemptionReserve2024-11-30 12370310core:OtherCapitalReserve2024-11-30 12370310core:RetainedEarningsAccumulatedLosses2024-11-3012370310core:RetainedEarningsAccumulatedLosses2023-12-01 12370310core:ShareCapital2023-12-01 12370310core:SharePremium2023-12-01 12370310core:RevaluationReserve2023-12-01 12370310core:ShareCapital2023-12-01 2024-11-30 12370310core:SharePremium2023-12-01 2024-11-30 12370310core:RevaluationReserve2023-12-01 2024-11-30 12370310core:OtherReservesSubtotal2023-12-01 2024-11-30 12370310core:RetainedEarningsAccumulatedLosses2023-12-01 2024-11-3012370310bus:Director12024-12-01 2025-11-3012370310bus:Director22024-12-01 2025-11-3012370310bus:Director32024-12-01 2025-11-3012370310bus:Director42024-12-01 2025-11-3012370310bus:Director52024-12-01 2025-11-3012370310bus:PrivateLimitedCompanyLtd2024-12-01 2025-11-30
E & S FEEDS LTD
Unaudited Financial Statements
for the year ended 30 November 2025
Company registration number 12370310
(England and Wales)

Company Information

For the year ended 30 November 2025
Directors Van Suilichem, Katy
Leigh, Daniel
Leigh, Christopher
Horner, Matthew
Moorhouse, Rachael

Registered office Dalton Works
Deal Street
Keighley
BD21 4LA

Registered number 12370310

Accountant H & M Ltd
The Four Columns
Broughton Hall Business Park
Skipton
Skipton
North Yorkshire
BD23 3AE

Statement of Financial Position

As at 30 November 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Tangible assets
4
554,267
255,531
554,267
255,531
Current assets
Stocks
277,402
217,101
Debtors
5
237,893
215,380
Cash at bank and in hand
81,923
203,320
597,218
635,801
Creditors
Amounts falling due within one year
6
(388,147)
(338,940)
(388,147)
(338,940)
Net current assets (liabilities)
209,071
296,861
Total assets less current liabilities
763,338
552,392
Creditors
Amounts falling due after one year
7
(298,603)
(125,936)
(298,603)
(125,936)
Provisions for liabilities
(55,025)
(63,883)
Net assets (liabilities)
409,710
362,573
Capital and reserves
Called up share capital
120
120
Profit and loss account
409,590
362,453
Total equity
409,710
362,573

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 21 May 2026 and are signed on its behalf by:

Horner, Matthew
Horner, Matthew
Director

Company registration number 12370310

Notes to the Financial Statements

For the year ended 30 November 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.



2.3. Pensions

Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

2.4. Deferred tax

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

 

Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Income Statement.

2.5. Tangible fixed assets and depreciation

Tangible assets are initially recorded at cost and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.

 

Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Rate
Method
%
Land and buildings
4
Reducing balance
Plant and machinery
15
Reducing balance
Fixtures and fittings
25
Reducing balance

2.6. Impairment

The directors assess the company's tangible assets for evidence of impairment at each reporting date. Where there are indicators of impairment, the directors calculate recoverable amount of the asset(s) and compare this with the carrying amount. If the recoverable amount is lower than carrying amount, the asset is written down to recoverable amount by way of an impairment loss which is recognised in profit or loss for the period.


Impairment losses are reversed when there is evidence that the reasons giving rise to the original impairment have ceased to apply. Impairment losses are reversed through profit and loss but only to the extent that the reversal does not increase the carrying amount of the asset to the amount which would have been stated, net of depreciation, had no impairment loss been recognised.

2.7. Financial instruments

Impairment of financial assets

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

2.8. Stocks and work in progress

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

2.9. Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

 

3. Employees

The average number of employees during the year was 21 (2024: 17).

4. Tangible fixed assets

Land and buildings
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 December 2024
54,523
240,718
35,270
330,511
Additions
279,645
46,507
17,359
343,511
At 30 November 2025
334,168
287,225
52,629
674,022
Depreciation and impairment
At 1 December 2024
1,999
64,392
8,589
74,980
Charge for the period
6,754
30,573
7,448
44,775
At 30 November 2025
8,753
94,965
16,037
119,755
Net book value
At 30 November 2025
325,415
192,260
36,592
554,267
At 30 November 2024
52,524
176,326
26,681
255,531

5. Debtors

2025
2024
£
£
Trade debtors
220,292
184,242
Other debtors
2
17,998
Prepayments and accrued income
17,599
13,140
Total due within one year
237,893
215,380
Total due after one year
-
-
Total
237,893
215,380

6. Creditors due within one year

2025
2024
£
£
Bank loans and overdrafts
30,979
17,000
Trade creditors
250,389
182,393
Other creditors
44,996
34,247
Taxation and social security
45,710
80,092
Accruals and deferred income
16,073
25,208
Total
388,147
338,940

7. Creditors due after one year

2025
2024
£
£
Bank loans and overdrafts
298,603
125,936
Total
298,603
125,936

8. Secured creditors

Within creditors, the following amounts are secured by a charge over the freehold property and a fixed and floating charge over the company assets:


Bank loans of £186,645.34 (2024: £0).