Company No: 12784828 (England and Wales)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	2025		2024
		£		£
Fixed assets
Tangible assets	3	2,449		4,273
Investments	4	35,001		35,001
		37,450		39,274
Current assets
Debtors	5	328		0
Cash at bank and in hand		22,973		21,237
		23,301		21,237
Creditors: amounts falling due within one year	6	( 20,860)		( 22,929)
Net current assets/(liabilities)		2,441		(1,692)
Total assets less current liabilities		39,891		37,582
Creditors: amounts falling due after more than one year	7	( 12,000)		0
Net assets		27,891		37,582
Capital and reserves
Called-up share capital	8	100		100
Profit and loss account		27,791		37,482
Total shareholders' funds		27,891		37,582

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of One Rebellion Ltd (registered number: 12784828) were approved and authorised for issue by the Board of Directors on 28 May 2026. They were signed on its behalf by:

B Williams Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

One Rebellion Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.
Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Office equipment

3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

	2025		2024
	Number		Number
Monthly average number of persons employed by the Company during the year, including directors	2		2

3. Tangible assets

	Office equipment		Total
	£		£
Cost
At 01 September 2024	16,334		16,334
Additions	844		844
At 31 August 2025	17,178		17,178
Accumulated depreciation
At 01 September 2024	12,061		12,061
Charge for the financial year	2,668		2,668
At 31 August 2025	14,729		14,729
Net book value
At 31 August 2025	2,449		2,449
At 31 August 2024	4,273		4,273

4. Fixed asset investments

Investments in subsidiaries

	2025
	£
Cost
At 01 September 2024	1
At 31 August 2025	1
Carrying value at 31 August 2025	1
Carrying value at 31 August 2024	1

	Other investments		Total
	£		£
Cost or valuation before impairment
At 01 September 2024	35,000		35,000
At 31 August 2025	35,000		35,000
Carrying value at 31 August 2025	35,000		35,000
Carrying value at 31 August 2024	35,000		35,000

5. Debtors

	2025		2024
	£		£
Other debtors	328		0

6. Creditors: amounts falling due within one year

	2025		2024
	£		£
Corporation tax	2,897		4,359
Other taxation and social security	1,820		216
Other creditors	16,143		18,354
	20,860		22,929

7. Creditors: amounts falling due after more than one year

	2025		2024
	£		£
Other creditors	12,000		0

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

	2025		2024
	£		£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each	100		100