Acorah Software Products - Accounts Production 19.2.450 false true 30 November 2024 1 December 2023 false 1 December 2024 30 November 2025 30 November 2025 13048344 Mr Philip Wolfe Mr Nicholas Mackaness Mr Andrew Morrison Mr Matthew Belcher iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13048344 2024-11-30 13048344 2025-11-30 13048344 2024-12-01 2025-11-30 13048344 frs-core:Non-currentFinancialInstruments 2025-11-30 13048344 frs-core:ComputerEquipment 2024-12-01 2025-11-30 13048344 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-01 2025-11-30 13048344 frs-core:PlantMachinery 2024-12-01 2025-11-30 13048344 frs-core:RevaluationReserve 2024-12-01 2025-11-30 13048344 frs-core:RevaluationReserve 2024-11-30 13048344 frs-core:RevaluationReserve 2025-11-30 13048344 frs-core:SharePremium 2024-11-30 13048344 frs-core:SharePremium 2025-11-30 13048344 frs-core:ShareCapital 2025-11-30 13048344 frs-core:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 13048344 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-11-30 13048344 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 13048344 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 13048344 frs-bus:AbridgedAccounts 2024-12-01 2025-11-30 13048344 frs-bus:SmallEntities 2024-12-01 2025-11-30 13048344 frs-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 13048344 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 13048344 frs-core:CostValuation 2024-11-30 13048344 frs-core:AdditionsToInvestments 2025-11-30 13048344 frs-core:CostValuation 2025-11-30 13048344 frs-bus:Director1 2024-12-01 2025-11-30 13048344 frs-bus:Director2 2024-12-01 2025-11-30 13048344 frs-bus:Director3 2024-12-01 2025-11-30 13048344 frs-bus:Director4 2024-12-01 2025-11-30 13048344 frs-countries:EnglandWales 2024-12-01 2025-11-30 13048344 2023-11-30 13048344 2024-11-30 13048344 2023-12-01 2024-11-30 13048344 frs-core:Non-currentFinancialInstruments 2024-11-30 13048344 frs-core:RevaluationReserve 2024-11-30 13048344 frs-core:SharePremium 2024-11-30 13048344 frs-core:ShareCapital 2024-11-30 13048344 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30
Registered number: 13048344
Hemspan Ltd
ABRIDGED Financial Statements
For The Year Ended 30 November 2025
GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 13048344
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,177,961 537,309
Tangible Assets 5 7,273 5,778
Investments 6 575,000 100
1,760,234 543,187
CURRENT ASSETS
Stocks 25,000 26,333
Debtors 434,461 608,886
Cash at bank and in hand 118,452 195,981
577,913 831,200
Creditors: Amounts Falling Due Within One Year (561,024 ) (257,551 )
NET CURRENT ASSETS (LIABILITIES) 16,889 573,649
TOTAL ASSETS LESS CURRENT LIABILITIES 1,777,123 1,116,836
Creditors: Amounts Falling Due After More Than One Year (22,854 ) (50,031 )
NET ASSETS 1,754,269 1,066,805
CAPITAL AND RESERVES
Called up share capital 7 2,063 1,975
Share premium account 4,529,345 3,584,744
Revaluation reserve 8 574,900 -
Profit and Loss Account (3,352,039 ) (2,519,914 )
SHAREHOLDERS' FUNDS 1,754,269 1,066,805
Page 1
Page 2
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 November 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Philip Wolfe
Director
Mr Matthew Belcher
Director
28 April 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Hemspan Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13048344 . The registered office is The Bradfield Centre, 184 Cambridge Science Park Road, Cambridge, CB4 0GA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Computer Equipment 25% Straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2024: 7)
8 7
4. Intangible Assets
Total
£
Cost
As at 1 December 2024 537,309
Additions 640,652
As at 30 November 2025 1,177,961
Net Book Value
As at 30 November 2025 1,177,961
As at 1 December 2024 537,309
5. Tangible Assets
Total
£
Cost
As at 1 December 2024 12,438
Additions 5,369
As at 30 November 2025 17,807
Depreciation
As at 1 December 2024 6,660
Provided during the period 3,874
As at 30 November 2025 10,534
...CONTINUED
Page 4
Page 5
Net Book Value
As at 30 November 2025 7,273
As at 1 December 2024 5,778
6. Investments
Total
£
Cost
As at 1 December 2024 100
Additions 574,900
As at 30 November 2025 575,000
Provision
As at 1 December 2024 -
As at 30 November 2025 -
Net Book Value
As at 30 November 2025 575,000
As at 1 December 2024 100
At the balance sheet date, the Company held investments totalling £575,000.
This is comprised of £325,000 in Margent Form Limited, which is made up of 500,000 ordinary shares conservatively valued at £0.65 each (compared with the share price paid by EIS investors of £1.30) and £250,000 in FIBAMAX Ltd which is made up of 500,000 ordinary shares conservatively valued at £0.50 each (compared with the share price paid by EIS investors of £1.00).
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2,063 1,975
8. Reserves
Share Premium Revaluation reserve Profit and Loss Account
£ £ £
As at 1 December 2024 3,584,744 - (2,519,914 )
Loss for year - - (832,125)
Surplus on revaluation - 574,900 -
Other comprehensive income for the year - 574,900 -
Total comprehensive income for the year - 574,900 (832,125 )
Arising on shares issued during the period 944,601 - -
As at 30 November 2025 4,529,345 574,900 (3,352,039 )
Page 5