|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M250TL |
|
|
England |
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
Accountants |
|
|
Accountants |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
---- |
---- |
---- |
------- |
||
|
Total income |
|
– |
|
|
|
|
---- |
---- |
---- |
------- |
||
|
Expenditure on charitable activities |
6,7 |
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Total expenditure |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
------- |
------- |
------- |
------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
(
|
|
------- |
------- |
------- |
------- |
|
|
Total funds brought forward |
|
|
|
|
|
------- |
------- |
------- |
-------- |
|
|
Total funds carried forward |
|
– |
|
|
|
------- |
------- |
------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
12 |
|
|
|
------- |
------- |
||
|
Net current assets |
|
|
|
|
---- |
------- |
||
|
Total assets less current liabilities |
|
|
|
|
---- |
------- |
||
|
Net assets |
|
|
|
|
---- |
------- |
||
|
Restricted funds |
– |
|
|
|
Unrestricted funds |
|
|
|
|
---- |
------- |
||
|
Total charity funds |
13 |
|
|
|
---- |
------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations receivable |
500 |
500 |
1,500 |
1,500 |
|
|
---- |
---- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Educational Activities |
2,552 |
5,260 |
7,812 |
|
|
Support costs |
543 |
– |
543 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Educational Activities |
2,106 |
390 |
2,496 |
|
|
Support costs |
722 |
– |
722 |
|
|
------- |
---- |
------- |
||
|
|
|
|
||
|
------- |
---- |
------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Educational Activities |
5,812 |
2,000 |
124 |
7,936 |
2,797 |
|
|
Governance costs |
– |
– |
419 |
419 |
421 |
|
|
------- |
------- |
---- |
------- |
------- |
||
|
|
|
|
|
|
||
|
------- |
------- |
---- |
------- |
------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
124 |
124 |
301 |
|
|
Governance costs |
419 |
419 |
421 |
|
|
---- |
---- |
---- |
||
|
543 |
543 |
722 |
||
|
---- |
---- |
---- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Kolyom Trust |
2,000 |
– |
|
------- |
---- |
|
|
Total grants |
2,000 |
– |
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
---- |
---- |
|
|
At 1 June 2024 |
Income |
Expenditure |
At 31 May 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
3,565 |
500 |
(3,095) |
970 |
|
------- |
---- |
------- |
---- |
|
|
At 1 June 2023 |
Income |
Expenditure |
At 31 May 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
4,893 |
1,500 |
(2,828) |
3,565 |
|
------- |
------- |
------- |
------- |
|
|
At 1 June 2024 |
Income |
Expenditure |
At 31 May 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund – grants receivable |
5,260 |
– |
(5,260) |
– |
|
------- |
---- |
------- |
---- |
|
|
At 1 June 2023 |
Income |
Expenditure |
At 31 May 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund – grants receivable |
5,650 |
– |
(390) |
5,260 |
|
------- |
---- |
---- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Current assets |
1,810 |
– |
1,810 |
|
|
Creditors less than 1 year |
(840) |
– |
(840) |
|
|
------- |
---- |
------- |
||
|
Net assets |
970 |
– |
970 |
|
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Current assets |
3,985 |
5,260 |
9,245 |
|
|
Creditors less than 1 year |
(420) |
– |
(420) |
|
|
------- |
------- |
------- |
||
|
Net assets |
3,565 |
5,260 |
8,825 |
|
|
------- |
------- |
------- |
||