Company registration number 14295799 (England and Wales)
FINELY CRAFTED MEDIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FINELY CRAFTED MEDIA LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
FINELY CRAFTED MEDIA LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
30 Sep 2025
31 May 2024
Notes
£
£
£
£
Intangible assets
Current assets
Debtors
3
22,140
32,218
Cash at bank and in hand
10,930
32,963
33,070
65,181
Creditors: amounts falling due within one year
4
(13,431)
(21,953)
Net current assets
19,639
43,228
Creditors: amounts falling due after more than one year
5
(218,195)
(185,306)
Net liabilities
(198,556)
(142,078)
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
(198,656)
(142,178)
Total equity
(198,556)
(142,078)
For the financial period ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
P Fischer
Director
Company registration number 14295799 (England and Wales)
FINELY CRAFTED MEDIA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 September 2023
100
(123,292)
(123,192)
Period ended 31 May 2024:
Loss and total comprehensive income
-
(18,886)
(18,886)
Balance at 31 May 2024
100
(142,178)
(142,078)
Period ended 30 September 2025:
Loss and total comprehensive income
-
(56,478)
(56,478)
Balance at 30 September 2025
100
(198,656)
(198,556)
FINELY CRAFTED MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
Finely Crafted Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor Offices,, 5 Dean Street, London, W1D 3RQ.
1.1
Reporting period
The current year financial statements are not entirely comparable to the PY as it has been prepared for a longer period from 01 June 2024 to 30 September 2025.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
These financial statements are prepared on the going concern basis. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. At the period end the company had net liabilities of £198,556.
In adopting the going concern basis for preparing the financial statements the directors have considered the business activities as well as the company's principal risks and uncertainties within the company's cash flow forecasts and projections. The company is reliant upon the continued support from the parent company & other related parties to provide on going cash flow to meet liabilities as they fall due and therefore deems the going concern basis of preparation appropriate.
1.4
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business for a film & TV Sales agent, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of a Film and TV rights are recognized when the significant risks and rewards of ownership of the rights have passed to a distributor (usually on the completion of a production), The revenue is then measured as the commission payable for arranging the sale across various territories.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
FINELY CRAFTED MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
FINELY CRAFTED MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
4
5
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,684
32,218
Other debtors
2,456
22,140
32,218
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,897
14,370
Taxation and social security
5,126
5,308
Other creditors
4,408
2,275
13,431
21,953
5
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
218,195
185,306
During the period the company has unsecured loan totalling £25,000, This loan have a 5 year term and all capital plus interest are in 5 years.
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
4,250
4,250
43
43
Ordinary A of 1p each
2,125
2,125
21
21
Ordinary B of 1p each
2,125
2,125
21
21
Ordinary C of 1p each
1,500
1,500
15
15
10,000
10,000
100
100
FINELY CRAFTED MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
6
Called up share capital
(Continued)
- 6 -
7
Related party transactions
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
74,846
63,883
Other related parties
2,758
775
8
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loan
-
-
10,340
(9,926)
414
-
10,340
(9,926)
414