Silverfin false false 31/12/2025 01/01/2025 31/12/2025 B Groves 18/10/2022 C Shields 11/07/2023 22 May 2026 The principal activity of the company during the period was that of energy procurement for business consumption. 14426752 2025-12-31 14426752 bus:Director1 2025-12-31 14426752 bus:Director2 2025-12-31 14426752 2024-12-31 14426752 core:CurrentFinancialInstruments 2025-12-31 14426752 core:CurrentFinancialInstruments 2024-12-31 14426752 core:ShareCapital 2025-12-31 14426752 core:ShareCapital 2024-12-31 14426752 core:RetainedEarningsAccumulatedLosses 2025-12-31 14426752 core:RetainedEarningsAccumulatedLosses 2024-12-31 14426752 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-12-31 14426752 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-12-31 14426752 core:FurnitureFittings 2024-12-31 14426752 core:OfficeEquipment 2024-12-31 14426752 core:FurnitureFittings 2025-12-31 14426752 core:OfficeEquipment 2025-12-31 14426752 2025-01-01 2025-12-31 14426752 bus:FilletedAccounts 2025-01-01 2025-12-31 14426752 bus:SmallEntities 2025-01-01 2025-12-31 14426752 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 14426752 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14426752 bus:Director1 2025-01-01 2025-12-31 14426752 bus:Director2 2025-01-01 2025-12-31 14426752 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2025-01-01 2025-12-31 14426752 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 14426752 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 14426752 2024-01-01 2024-12-31 14426752 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 14426752 core:FurnitureFittings 2025-01-01 2025-12-31 14426752 core:OfficeEquipment 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 14426752 (England and Wales)

PROCURE SMART LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

PROCURE SMART LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

PROCURE SMART LTD

BALANCE SHEET

AS AT 31 DECEMBER 2025
PROCURE SMART LTD

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 45,150 59,738
Tangible assets 4 13,856 10,770
59,006 70,508
Current assets
Debtors 5 2,813,091 1,953,945
Cash at bank and in hand 20,115 82,716
2,833,206 2,036,661
Creditors: amounts falling due within one year 6 ( 2,252,163) ( 1,692,410)
Net current assets 581,043 344,251
Total assets less current liabilities 640,049 414,759
Provision for liabilities 0 ( 6,147)
Net assets 640,049 408,612
Capital and reserves
Called-up share capital 101 101
Profit and loss account 639,948 408,511
Total shareholders' funds 640,049 408,612

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Procure Smart Ltd (registered number: 14426752) were approved and authorised for issue by the Board of Directors on 22 May 2026. They were signed on its behalf by:

C Shields
Director
PROCURE SMART LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PROCURE SMART LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Procure Smart Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Doxford Works 3 Admiral Way, Doxford International Business Park, Sunderland, SR3 3XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the commission received or receivable from the provision of energy procurement services, and is shown net of VAT and other sales related taxes. The fair value of the commission recognises a provision set annually based on sector knowledge. This provision allows for non receipt of energy contracts which are not fulfilled in the long term.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Website costs 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 3 years straight line
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 43 36

3. Intangible assets

Website costs Total
£ £
Cost
At 01 January 2025 72,938 72,938
At 31 December 2025 72,938 72,938
Accumulated amortisation
At 01 January 2025 13,200 13,200
Charge for the financial year 14,588 14,588
At 31 December 2025 27,788 27,788
Net book value
At 31 December 2025 45,150 45,150
At 31 December 2024 59,738 59,738

4. Tangible assets

Fixtures and fittings Office equipment Total
£ £ £
Cost
At 01 January 2025 1,110 12,251 13,361
Additions 5,282 3,982 9,264
At 31 December 2025 6,392 16,233 22,625
Accumulated depreciation
At 01 January 2025 385 2,206 2,591
Charge for the financial year 1,404 4,774 6,178
At 31 December 2025 1,789 6,980 8,769
Net book value
At 31 December 2025 4,603 9,253 13,856
At 31 December 2024 725 10,045 10,770

5. Debtors

2025 2024
£ £
Trade debtors 9,648 0
Prepayments and accrued income 84,433 169,005
Deferred tax asset 29,995 0
Other debtors 2,689,015 1,784,940
2,813,091 1,953,945

Amounts owed by related parties are interest free and repayable on demand.

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 41,582 146,496
Amounts owed to directors 1,131,911 653,316
Other loans 597,235 597,125
Accruals 88,397 53,301
Corporation tax 109,516 52,958
Other taxation and social security 283,522 189,214
2,252,163 1,692,410

7. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 215,075 0

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts due to directors 1,131,257 653,316

The above loan was outstanding at the year end and includes interest charged at 12%. The loan is repayable on demand.