Company Registration No. 14881458 (England and Wales)
Two Cities (Vienna) Limited
Annual report and financial statements
for the year ended 31 August 2025
Two Cities (Vienna) Limited
Company information
Directors
Stephen Wright
Michael Jackson
Company number
14881458
Registered office
18 Glasshouse Studios
Fryern Court Road
Fordingbridge
Hampshire
SP6 1QX
Auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Two Cities (Vienna) Limited
Contents
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Income statement
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 18
Two Cities (Vienna) Limited
Strategic report
For the year ended 31 August 2025
1
The directors present the strategic report for the year ended 31 August 2025.
Review of the business
During the year, the company continued to be involved in the production of a television programme. The company incurred a loss before tax of £1,323,625 (period ended 31 August 2024: loss before tax of £360,930) and at the period end had net assets of £25,001 (31 August 2024: £16,507).
Principal risks and uncertainties
The directors have reviewed the risks and resultant uncertainties facing the business as being foreign currency fluctuations. As the production took place overseas, the company has been impacted by fluctuations in foreign currency exchange rates. The company entered into forward currency contracts to hedge the foreign exchange rate utilised in the production budget, to help mitigate this risk, but a small risk remains due to the uncertainty over timings of the final repatriation of foreign currency.
Key performance indicators
The directors consider the company's key financial performance indicator to be whether the television programme is completed in line with the production budget. At the period end, the estimated final cost of the programme was forecast to be in line with the budget.
Other performance indicators
The directors consider the company's key non-financial performance indicator to be whether the television programme is certified as British. This has been achieved, as the television programme has been awarded an interim British High-End Television Certificate.
Stephen Wright
Director
20 May 2026
Two Cities (Vienna) Limited
Directors' report
For the year ended 31 August 2025
2
The directors present their annual report and financial statements for the year ended 31 August 2025.
Principal activities
The principal activity of the company was that of television programme production.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Stephen Wright
Michael Jackson
Future developments
The directors do not anticipate any significant future developments in the company.
Auditor
The auditor, Saffery LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operation existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
On behalf of the board
Stephen Wright
Director
20 May 2026
Two Cities (Vienna) Limited
Directors' responsibilities statement
For the year ended 31 August 2025
3
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Two Cities (Vienna) Limited
Independent auditor's report
To the members of Two Cities (Vienna) Limited
4
Opinion
We have audited the financial statements of Two Cities (Vienna) Limited (the 'company') for the year ended 31 August 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Two Cities (Vienna) Limited
Independent auditor's report (continued)
To the members of Two Cities (Vienna) Limited
5
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement as set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Two Cities (Vienna) Limited
Independent auditor's report (continued)
To the members of Two Cities (Vienna) Limited
6
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.
Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation, specifically legislation relating to creative industry tax credits.
In addition, the company is subject to other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to its ability to operate or to avoid a material penalty. These include anti-bribery legislation, employment law and health and safety legislation.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance. We have reviewed management's assessment of how the company, and production, comply with the relevant laws and regulations governing access to the creative industry tax credits.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Two Cities (Vienna) Limited
Independent auditor's report (continued)
To the members of Two Cities (Vienna) Limited
7
Sinead McHugh
(Senior Statutory Auditor)
For and on behalf of Saffery LLP
22 May 2026
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
Two Cities (Vienna) Limited
Income statement
For the year ended 31 August 2025
8
Year
Period
ended
ended
31 August
31 August
2025
2024
Notes
£
£
Turnover
3
3,719,113
21,461,722
Cost of sales
(4,950,333)
(21,671,299)
Gross loss
(1,231,220)
(209,577)
Administrative expenses
255,596
(137,868)
Other operating income
175,233
Operating loss
4
(800,391)
(347,445)
Interest payable and similar expenses
6
(523,234)
(13,485)
Loss before taxation
(1,323,625)
(360,930)
Tax on loss
7
1,332,119
377,436
Profit for the financial year
8,494
16,506
The income statement has been prepared on the basis that all operations are continuing operations.
Two Cities (Vienna) Limited
Statement of financial position
As at 31 August 2025
31 August 2025
9
2025
2024
Notes
£
£
£
£
Current assets
Debtors
8
3,660,180
8,356,553
Cash at bank and in hand
1,680,651
4,797,007
5,340,831
13,153,560
Creditors: amounts falling due within one year
9
(5,315,830)
(9,205,056)
Net current assets
25,001
3,948,504
Creditors: amounts falling due after more than one year
10
(3,931,997)
Net assets
25,001
16,507
Capital and reserves
Called up share capital
13
1
1
Profit and loss reserves
25,000
16,506
Total equity
25,001
16,507
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
Stephen Wright
Director
Company Registration No. 14881458
Two Cities (Vienna) Limited
Statement of changes in equity
For the year ended 31 August 2025
10
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 19 May 2023
-
Profit and total comprehensive income
-
16,506
16,506
Issue of share capital
13
1
-
1
Balance at 31 August 2024
1
16,506
16,507
Balance at 1 September 2024
1
16,506
16,507
Profit and total comprehensive income
-
8,494
8,494
Balance at 31 August 2025
1
25,000
25,001
Two Cities (Vienna) Limited
Notes to the financial statements
For the year ended 31 August 2025
11
1
Accounting policies
Company information
Two Cities (Vienna) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 Glasshouse Studios, Fryern Court Road, Fordingbridge, Hampshire, SP6 1QX.
1.1
Reporting period
The financial statements are presented for the year from 1 September 2024 to 31 August 2025. The previous accounting period was for the 15 months from 19 May 2023 to 31 August 2024, which is longer than a year and therefore is not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of STV Group plc. These consolidated financial statements are available from its registered office, Pacific Quay, Glasgow, G51 1PQ.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
12
1.4
Turnover
In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the period, including estimates of amounts not invoiced. Value of work done in respect of long-term contracts and contracts for ongoing services is determined by reference to the stage of completion.
The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the period in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
13
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
14
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax credit represents the sum of the tax currently recoverable.
Current tax
The tax currently recoverable is based on relievable losses arising in the period as a result of high-end television tax relief legislation. Relievable losses differ from net losses as reported in the income statement because they include an additional deduction relating to qualifying high-end television programme development expenditure and exclude items of income or expense that are taxable or deductible in other years, as well as items that are never taxable or deductible. The company’s tax position is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the average exchange rate for the year, unless the rates of exchange prevailing at the dates of the transactions are deemed more appropriate. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
2
Critical accounting judgements and key sources of estimation uncertainty (continued)
15
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Tax credit estimate
The key accounting estimate within the financial statements for this company is the valuation of the high-end TV tax credit available. The estimate is based on the assessment of the value of qualifying expenditure as per HMRC legislations and guidance plus assessment of the qualification of the underlying production as eligible for the tax relief.
In the directors' opinion, there are no other critical judgements or estimation uncertainties in these financial statements.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of programme rights
3,710,619
21,445,216
Production service fee
8,494
16,506
3,719,113
21,461,722
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
3,719,113
21,461,722
4
Operating loss
2025
2024
Operating loss for the period is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(287,596)
112,868
Fees payable to the company's auditor for the audit of the company's financial statements
27,000
20,000
5
Employees
The average monthly number of persons (excluding directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
2
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
5
Employees (continued)
16
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
359,580
99,701
Social security costs
43,637
11,462
Pension costs
4,626
1,112
407,843
112,275
6
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
523,234
13,485
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(1,332,119)
(377,436)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(1,323,625)
(360,930)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(330,906)
(90,233)
Enhanced losses arising from the film tax credit
(1,309,369)
(545,436)
Losses carried forward
163,329
258,233
Expenses not deductible for tax purposes
(745)
Difference to loss arising per the accounts due to television tax credit
162,635
Other adjustments
(17,063)
Taxation credit for the period
(1,332,119)
(377,436)
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
17
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
1,332,119
377,436
Other debtors
2,328,061
7,979,117
3,660,180
8,356,553
9
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
11
121,798
Trade creditors
197,104
62,937
Amounts owed to parent company
4,649,796
7,757,306
Taxation and social security
-
42,550
Other creditors
212,429
367,562
Accruals and deferred income
134,703
974,701
5,315,830
9,205,056
The amount due to the parent company represents intercompany trading, has no associated interest and is repayable on demand.
10
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
11
3,931,997
11
Loans and overdrafts
2025
2024
£
£
Bank loans
121,798
3,931,997
Payable within one year
121,798
Payable after one year
3,931,997
The loan is secured by a fixed and floating charge over all the rights, title and interest relating to bank accounts, all rebates and incentives claimed on the production and any distribution revenues relating to the exhibition and/or exploitation of the programme payable to the company, which was created on 14 August 2024 and is held by the Bank of Montreal.
Two Cities (Vienna) Limited
Notes to the financial statements (continued)
For the year ended 31 August 2025
18
12
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
4,626
1,112
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
13
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and yet to be paid
Ordinary shares of £1 each
1
1
1
1
14
Ultimate controlling party
The Company's immediate parent undertaking is Two Cities Television Limited, a company incorporated in England. Two Cities Television Limited owns 100% of the issued shares of the Company.
The ultimate parent undertaking and controlling party is STV Group plc in whose group financial statements the company's accounts are consolidated.
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Stephen WrightMichael Jackson148814582024-09-012025-08-3114881458bus:Director12024-09-012025-08-3114881458bus:Director22024-09-012025-08-3114881458bus:RegisteredOffice2024-09-012025-08-31148814582025-08-31148814582023-05-192024-08-3114881458core:RetainedEarningsAccumulatedLosses2023-05-192024-08-3114881458core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31148814582024-08-3114881458core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3114881458core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3114881458core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3114881458core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3114881458core:ShareCapital2025-08-3114881458core:ShareCapital2024-08-3114881458core:RetainedEarningsAccumulatedLosses2025-08-3114881458core:RetainedEarningsAccumulatedLosses2024-08-3114881458core:ShareCapital2023-05-1814881458core:RetainedEarningsAccumulatedLosses2023-05-1814881458core:ShareCapital2024-08-3114881458core:RetainedEarningsAccumulatedLosses2024-08-3114881458core:ShareCapitalOrdinaryShareClass12025-08-3114881458core:ShareCapitalOrdinaryShareClass12024-08-3114881458core:ShareCapital2023-05-192024-08-3114881458core:UKTax2024-09-012025-08-3114881458core:UKTax2023-05-192024-08-311488145812024-09-012025-08-311488145812023-05-192024-08-311488145822024-09-012025-08-311488145822023-05-192024-08-311488145832024-09-012025-08-311488145832023-05-192024-08-311488145842024-09-012025-08-311488145842023-05-192024-08-311488145852024-09-012025-08-311488145852023-05-192024-08-3114881458core:CurrentFinancialInstruments2025-08-3114881458core:CurrentFinancialInstruments2024-08-3114881458core:Non-currentFinancialInstruments2025-08-3114881458core:Non-currentFinancialInstruments2024-08-3114881458core:WithinOneYear2025-08-3114881458core:WithinOneYear2024-08-3114881458bus:OrdinaryShareClass12024-09-012025-08-3114881458bus:OrdinaryShareClass12025-08-3114881458bus:OrdinaryShareClass12024-08-3114881458bus:PrivateLimitedCompanyLtd2024-09-012025-08-3114881458bus:FRS1022024-09-012025-08-3114881458bus:Audited2024-09-012025-08-3114881458bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP