1 false false false false false false false false false false true false false false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 15065950 2024-09-01 2025-08-31 15065950 2025-08-31 15065950 2024-08-31 15065950 2023-08-11 2024-08-31 15065950 2024-08-31 15065950 2023-08-10 15065950 core:FurnitureFittings 2024-09-01 2025-08-31 15065950 core:MotorVehicles 2024-09-01 2025-08-31 15065950 bus:Director1 2024-09-01 2025-08-31 15065950 core:FurnitureFittings 2024-08-31 15065950 core:FurnitureFittings 2025-08-31 15065950 core:MotorVehicles 2025-08-31 15065950 core:WithinOneYear 2025-08-31 15065950 core:WithinOneYear 2024-08-31 15065950 core:AfterOneYear 2025-08-31 15065950 core:ShareCapital 2025-08-31 15065950 core:ShareCapital 2024-08-31 15065950 core:RetainedEarningsAccumulatedLosses 2025-08-31 15065950 core:RetainedEarningsAccumulatedLosses 2024-08-31 15065950 core:FurnitureFittings 2024-08-31 15065950 bus:SmallEntities 2024-09-01 2025-08-31 15065950 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 15065950 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 15065950 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 15065950 bus:FullAccounts 2024-09-01 2025-08-31
COMPANY REGISTRATION NUMBER: 15065950
Protevan Limited
Filleted Unaudited Financial Statements
31 August 2025
Protevan Limited
Financial Statements
Year ended 31 August 2025
Contents
Page
Balance sheet
1
Notes to the financial statements
3
Protevan Limited
Balance Sheet
31 August 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
68,018
1,499
Current assets
Debtors
6
13,317
8,374
Cash at bank and in hand
4,408
11,168
--------
--------
17,725
19,542
Creditors: amounts falling due within one year
7
9,335
17,868
--------
--------
Net current assets
8,390
1,674
--------
-------
Total assets less current liabilities
76,408
3,173
Creditors: amounts falling due after more than one year
8
48,560
Provisions
Taxation including deferred tax
17,005
375
--------
-------
Net assets
10,843
2,798
--------
-------
Protevan Limited
Balance Sheet (continued)
31 August 2025
2025
2024
Note
£
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
10,743
2,698
--------
-------
Shareholders funds
10,843
2,798
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 12 May 2026 , and are signed on behalf of the board by:
Mr M Cromarty
Director
Company registration number: 15065950
Protevan Limited
Notes to the Financial Statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 Corunna Court, Corunna Road, Warwick, CV34 5HQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
All significant judgements applied in preparing the financial statements are disclosed in the accounting policies. No material estimates have been applied.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Current tax is recognised on taxable profit for the current and past periods. Deferred tax is recognised in respect of all timing differences at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Motor vehicles
-
20% reducing balance
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 1 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 September 2024
1,653
1,653
Additions
2,485
65,593
68,078
-------
--------
--------
At 31 August 2025
4,138
65,593
69,731
-------
--------
--------
Depreciation
At 1 September 2024
154
154
Charge for the year
466
1,093
1,559
-------
--------
--------
At 31 August 2025
620
1,093
1,713
-------
--------
--------
Carrying amount
At 31 August 2025
3,518
64,500
68,018
-------
--------
--------
At 31 August 2024
1,499
1,499
-------
--------
--------
6. Debtors
2025
2024
£
£
Trade debtors
9,988
5,600
Other debtors
3,329
2,774
--------
-------
13,317
8,374
--------
-------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
14,935
Social security and other taxes
305
758
Other creditors
9,030
2,175
-------
--------
9,335
17,868
-------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
48,560
--------
----
9. Directors' advances, credits and guarantees
During the year, the directors had interest-free, repayable on demand loans with the company. At the start of the year they were owed £425 and at the end of the year owed £147.