IRIS Accounts Production v26.1.10.61 NI624724 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false 90850 37972 90850 128822 90850 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6247242024-05-31NI6247242025-05-31NI6247242024-06-012025-05-31NI6247242023-05-31NI6247242023-06-012024-05-31NI6247242024-05-31NI624724ns15:NorthernIreland2024-06-012025-05-31NI624724ns14:PoundSterling2024-06-012025-05-31NI624724ns10:Director12024-06-012025-05-31NI624724ns10:PrivateLimitedCompanyLtd2024-06-012025-05-31NI624724ns10:SmallEntities2024-06-012025-05-31NI624724ns10:AuditExemptWithAccountantsReport2024-06-012025-05-31NI624724ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-31NI624724ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-31NI624724ns10:FullAccounts2024-06-012025-05-31NI62472442ns10:Director22024-05-31NI62472442ns10:Director22024-06-012025-05-31NI62472442ns10:Director22023-06-012024-05-31NI62472442ns10:Director22025-05-31NI62472442ns10:Director22024-05-31NI624724ns10:Director22024-06-012025-05-31NI624724ns10:RegisteredOffice2024-06-012025-05-31NI624724ns5:CurrentFinancialInstruments2025-05-31NI624724ns5:CurrentFinancialInstruments2024-05-31NI624724ns5:Non-currentFinancialInstruments2025-05-31NI624724ns5:Non-currentFinancialInstruments2024-05-31NI624724ns5:ShareCapital2025-05-31NI624724ns5:ShareCapital2024-05-31NI624724ns5:RetainedEarningsAccumulatedLosses2025-05-31NI624724ns5:RetainedEarningsAccumulatedLosses2024-05-31NI624724ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-06-012025-05-31NI624724ns5:PlantMachinery2024-06-012025-05-31NI624724ns5:MotorVehicles2024-06-012025-05-31NI624724ns5:LandBuildings2024-05-31NI624724ns5:LeaseholdImprovements2024-05-31NI624724ns5:PlantMachinery2024-05-31NI624724ns5:MotorVehicles2024-05-31NI624724ns5:LandBuildings2024-06-012025-05-31NI624724ns5:LeaseholdImprovements2024-06-012025-05-31NI624724ns5:LandBuildings2025-05-31NI624724ns5:LeaseholdImprovements2025-05-31NI624724ns5:PlantMachinery2025-05-31NI624724ns5:MotorVehicles2025-05-31NI624724ns5:LandBuildings2024-05-31NI624724ns5:LeaseholdImprovements2024-05-31NI624724ns5:PlantMachinery2024-05-31NI624724ns5:MotorVehicles2024-05-31NI624724ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-31NI624724ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-31NI624724ns10:Director112024-05-31NI624724ns10:Director112023-05-31NI624724ns10:Director112024-06-012025-05-31NI624724ns10:Director112023-06-012024-05-31NI624724ns10:Director112025-05-31NI624724ns10:Director112024-05-31
REGISTERED NUMBER: NI624724 (Northern Ireland)















AGRI BUSINESS SOLUTIONS LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025






AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


AGRI BUSINESS SOLUTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2025







DIRECTORS: G Gibson
C Gibson



REGISTERED OFFICE: 2 Terryscollop Road
DUNGANNON
Co. Tyrone
BT71 7QQ



REGISTERED NUMBER: NI624724 (Northern Ireland)



ACCOUNTANTS: McAleer Jackson Ltd
Chartered Accountants
Church House
24 Dublin Road
OMAGH
Co. Tyrone
BT78 1HE



BANKERS: Ulster Bank Limited
7 Upper English Street
ARMAGH
BT61 7BL

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
AGRI BUSINESS SOLUTIONS LTD

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.


In accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company for the year ended 31 May 2025 which comprise the Income Statement, Balance Sheet and the related notes from the accounting records and information and explanations you have given to us.

This report is made to the company's Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company's Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's Board of Directors, as a body, for our work or for this report.

We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.

You have acknowledged on the Balance Sheet as at 31 May 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.






McAleer Jackson Ltd
Chartered Accountants
Church House
24 Dublin Road
OMAGH
Co. Tyrone
BT78 1HE


28 May 2026

AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)

BALANCE SHEET
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 319,638 265,860

CURRENT ASSETS
Stocks 88,115 80,338
Debtors 5 136,932 215,295
225,047 295,633
CREDITORS
Amounts falling due within one year 6 267,521 377,153
NET CURRENT LIABILITIES (42,474 ) (81,520 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

277,164

184,340

CREDITORS
Amounts falling due after more than one
year

7

(125,178

)

(51,884

)

PROVISIONS FOR LIABILITIES (55,296 ) (45,067 )
NET ASSETS 96,690 87,389

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 96,590 87,289
SHAREHOLDERS' FUNDS 96,690 87,389

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)

BALANCE SHEET - continued
31 MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 May 2026 and were signed on its behalf by:





G Gibson - Director


AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1. STATUTORY INFORMATION

Agri Business Solutions Ltd is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are shown in sterling, which is the functional currency of the company.

Turnover
Turnover represents the sales invoiced excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 4% straight line
Plant and machinery - 15% straight line
Motor vehicles - 20% straight line

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transactional price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and Motor
property property machinery vehicles Totals
£    £    £    £    £   
COST
At 1 June 2024 183,255 104,241 226,301 20,100 533,897
Additions - 15,935 112,484 - 128,419
Disposals - - (22,908 ) - (22,908 )
At 31 May 2025 183,255 120,176 315,877 20,100 639,408
DEPRECIATION
At 1 June 2024 60,577 20,848 166,512 20,100 268,037
Charge for year 7,330 24,035 27,240 - 58,605
Eliminated on disposal - - (6,872 ) - (6,872 )
At 31 May 2025 67,907 44,883 186,880 20,100 319,770
NET BOOK VALUE
At 31 May 2025 115,348 75,293 128,997 - 319,638
At 31 May 2024 122,678 83,393 59,789 - 265,860

AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 124,445
Other debtors 136,932 90,850
136,932 215,295

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 100,850 109,178
Hire purchase contracts 44,325 13,953
Trade creditors 57,003 154,844
Taxation and social security 45,601 80,528
Other creditors 19,742 18,650
267,521 377,153

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Bank loans 21,623 29,423
Hire purchase contracts 103,555 22,461
125,178 51,884

8. SECURED DEBTS

The company's bank overdraft and loans are secured by a fixed and floating charge over all company assets.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£    £   
G Gibson and C Gibson
Balance outstanding at start of year 90,850 -
Amounts advanced 37,972 90,850
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 128,822 90,850

AGRI BUSINESS SOLUTIONS LTD (REGISTERED NUMBER: NI624724)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

10. RELATED PARTY DISCLOSURES

At the year end the company had a loan amounting to £128,822 to a member of key management personnel at 31 May 2025. (£90,850 as at 31.05.2024). There is no repayment date for this loan and interest is not currently being charged. The loan is presented with in creditors: amount falling due more than one year.

At the year end the company had a loan amounting to £15,000 owed to AG Nutritional Services Ltd. This has been repaid after the year end. The loan is presented with in creditors: amount falling due more than one year. The company's shareholders own 50% each of the share capital in AG Nutritional Services Ltd.