LOCHGREEN HOUSE HOTEL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Company registration number SC245372 (Scotland)
PAGES FOR FILING WITH REGISTRAR
LOCHGREEN HOUSE HOTEL LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
LOCHGREEN HOUSE HOTEL LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
187,255
188,525
Current assets
Debtors
5
19,399
19,399
Creditors: amounts falling due within one year
6
(142,718)
(142,475)
Net current liabilities
(123,319)
(123,076)
Total assets less current liabilities
63,936
65,449
Provisions for liabilities
(31,503)
(33,495)
Net assets
32,433
31,954
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
32,333
31,854
Total equity
32,433
31,954

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 26 May 2026
Mr William Costley
Director
Company registration number SC245372 (Scotland)
LOCHGREEN HOUSE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Lochgreen House Hotel Ltd is a private company limited by shares incorporated in Scotland. The registered office is Lochgreen House Hotel, Monktonhill Road, Southwood, Troon, Ayrshire, KA10 7EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Costley and Costley Hoteliers Limited. These consolidated financial statements are available from its registered office, Lochgreen House Hotel, Monktonhill Road, Troon, KA10 7EN.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line
Fixtures, fittings & equipment
15% reducing balance
LOCHGREEN HOUSE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

The company has a policy of not depreciating certain land and buildings where the depreciation charge would be immaterial to the accounts, due to a high level of residual value on the properties. The residual values are reviewed annually for impairment before determining what level of depreciation if any would be chargeable.

1.3
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

LOCHGREEN HOUSE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

LOCHGREEN HOUSE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
3
Employees

All employment contracts are with the parent company, Costley & Costley Hoteliers Limited, and wages costs are recharged to the subsidiary companies.

 

2025
2024
Number
Number
Total
0
0

 

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024
1,142,201
172,061
1,314,262
Additions
-
0
7,490
7,490
Disposals
(69,424)
(39,915)
(109,339)
At 30 September 2025
1,072,777
139,636
1,212,413
Depreciation and impairment
At 1 October 2024
966,571
159,166
1,125,737
Depreciation charged in the year
-
0
2,710
2,710
Eliminated in respect of disposals
(69,424)
(33,865)
(103,289)
At 30 September 2025
897,147
128,011
1,025,158
Carrying amount
At 30 September 2025
175,630
11,625
187,255
At 30 September 2024
175,630
12,895
188,525
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
19,399
19,399
LOCHGREEN HOUSE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
141,204
142,236
Taxation and social security
1,514
239
142,718
142,475
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified.

The senior statutory auditor was Mr Neil Reid FCCA.
The auditor was William Duncan + Co (Audit) Ltd.
9
Financial commitments, guarantees and contingent liabilities

The company's bankers hold an inter company guarantee in respect of group borrowings. At 30th September 2025 the total bank borrowings of the group amounted to £95,088 (2024 - £974,729).

10
Parent company

The ultimate parent company is Costley & Costley Hoteliers Limited, a company registered in Scotland.

Costley & Costley Hoteliers Limited prepares group financial statements and copies can be obtained from Companies House.

2025-09-302024-10-01falsefalsefalse26 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr William CostleyMrs Catherine CostleyUnqualifiedSC2453722024-10-012025-09-30SC2453722025-09-30SC2453722024-09-30SC245372core:LandBuildings2025-09-30SC245372core:OtherPropertyPlantEquipment2025-09-30SC245372core:LandBuildings2024-09-30SC245372core:OtherPropertyPlantEquipment2024-09-30SC245372core:WithinOneYear2025-09-30SC245372core:WithinOneYear2024-09-30SC245372core:CurrentFinancialInstruments2025-09-30SC245372core:CurrentFinancialInstruments2024-09-30SC245372core:ShareCapital2025-09-30SC245372core:ShareCapital2024-09-30SC245372core:RetainedEarningsAccumulatedLosses2025-09-30SC245372core:RetainedEarningsAccumulatedLosses2024-09-30SC245372core:ShareCapitalOrdinaryShareClass12025-09-30SC245372core:ShareCapitalOrdinaryShareClass12024-09-30SC245372bus:Director12024-10-012025-09-30SC245372core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-30SC245372core:FurnitureFittings2024-10-012025-09-30SC2453722023-10-012024-09-30SC245372core:LandBuildings2024-09-30SC245372core:OtherPropertyPlantEquipment2024-09-30SC2453722024-09-30SC245372core:LandBuildings2024-10-012025-09-30SC245372core:OtherPropertyPlantEquipment2024-10-012025-09-30SC245372bus:PrivateLimitedCompanyLtd2024-10-012025-09-30SC245372bus:FRS1022024-10-012025-09-30SC245372bus:Audited2024-10-012025-09-30SC245372bus:CompanySecretary12024-10-012025-09-30SC245372bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-30SC245372bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP