Company registration number SC305710
THE EVOLVE GROUP (SCOTLAND) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
PAGES FOR FILING WITH REGISTRAR
THE EVOLVE GROUP (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE EVOLVE GROUP (SCOTLAND) LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2026
28 February 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
633,481
524,434
Current assets
Stocks
114,425
113,491
Debtors
5
2,117,278
1,230,243
Cash at bank and in hand
662,730
102,903
2,894,433
1,446,637
Creditors: amounts falling due within one year
6
(3,055,954)
(2,016,354)
Net current liabilities
(161,521)
(569,717)
Total assets less current liabilities
471,960
(45,283)
Creditors: amounts falling due after more than one year
7
(185,542)
(243,690)
Provisions for liabilities
(93,000)
(79,000)
Net assets/(liabilities)
193,418
(367,973)
Capital and reserves
Called up share capital
2
2
Revaluation reserve
50,000
50,000
Profit and loss reserves
143,416
(417,975)
Total equity
193,418
(367,973)
THE EVOLVE GROUP (SCOTLAND) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2026
28 February 2026
- 2 -

For the financial year ended 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
Ms N R Magee
Director
Company registration number SC305710 (Scotland)
THE EVOLVE GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -
1
Accounting policies
Company information

The Evolve Group (Scotland) Limited is a private company, limited by shares, registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Intangible fixed assets - goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.

 

Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its estimated useful life of 5 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Plant and equipment
20% Reducing balance
Fixtures and fittings
20% Reducing balance
Computers
20% Reducing balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE EVOLVE GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE EVOLVE GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reverted at the balance sheet date.

 

Timing differences can arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.9
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to a profit or loss in the period to which they relate.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
32
33
THE EVOLVE GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2025 and 28 February 2026
39,800
Amortisation and impairment
At 1 March 2025 and 28 February 2026
39,800
Carrying amount
At 28 February 2026
-
0
At 28 February 2025
-
0
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 March 2025
200,000
321,107
267,496
61,275
62,007
911,885
Additions
-
0
11,650
140,700
13,551
54,585
220,486
At 28 February 2026
200,000
332,757
408,196
74,826
116,592
1,132,371
Depreciation and impairment
At 1 March 2025
-
0
249,142
43,152
48,856
46,301
387,451
Depreciation charged in the year
-
0
22,575
69,675
8,653
10,536
111,439
At 28 February 2026
-
0
271,717
112,827
57,509
56,837
498,890
Carrying amount
At 28 February 2026
200,000
61,040
295,369
17,317
59,755
633,481
At 28 February 2025
200,000
71,965
224,344
12,419
15,706
524,434
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,459,017
833,175
Other debtors
450,344
355,193
Prepayments and accrued income
207,917
41,875
2,117,278
1,230,243
THE EVOLVE GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
31,735
39,289
Obligations under finance leases
19,554
21,248
Trade creditors
750,161
399,481
Taxation and social security
263,162
206,821
Other creditors
1,465,522
1,295,203
Accruals and deferred income
525,820
54,312
3,055,954
2,016,354
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
172,670
220,510
Other creditors
12,872
23,180
185,542
243,690
2026-02-282025-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs N R MageeMs H OrrMr S NicolMr S NicolSC3057102025-03-012026-02-28SC3057102026-02-28SC3057102025-02-28SC305710core:LandBuildingscore:OwnedOrFreeholdAssets2026-02-28SC305710core:PlantMachinery2026-02-28SC305710core:FurnitureFittings2026-02-28SC305710core:ComputerEquipment2026-02-28SC305710core:MotorVehicles2026-02-28SC305710core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-28SC305710core:PlantMachinery2025-02-28SC305710core:FurnitureFittings2025-02-28SC305710core:ComputerEquipment2025-02-28SC305710core:MotorVehicles2025-02-28SC305710core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-28SC305710core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-28SC305710core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-28SC305710core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-28SC305710core:CurrentFinancialInstruments2026-02-28SC305710core:CurrentFinancialInstruments2025-02-28SC305710core:ShareCapital2026-02-28SC305710core:ShareCapital2025-02-28SC305710core:RevaluationReserve2026-02-28SC305710core:RevaluationReserve2025-02-28SC305710core:RetainedEarningsAccumulatedLosses2026-02-28SC305710core:RetainedEarningsAccumulatedLosses2025-02-28SC305710bus:Director12025-03-012026-02-28SC305710core:Goodwill2025-03-012026-02-28SC305710core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-012026-02-28SC305710core:PlantMachinery2025-03-012026-02-28SC305710core:FurnitureFittings2025-03-012026-02-28SC305710core:ComputerEquipment2025-03-012026-02-28SC305710core:MotorVehicles2025-03-012026-02-28SC3057102024-03-012025-02-28SC305710core:NetGoodwill2025-02-28SC305710core:NetGoodwill2026-02-28SC305710core:NetGoodwill2025-02-28SC305710core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-28SC305710core:PlantMachinery2025-02-28SC305710core:FurnitureFittings2025-02-28SC305710core:ComputerEquipment2025-02-28SC305710core:MotorVehicles2025-02-28SC3057102025-02-28SC305710core:Non-currentFinancialInstruments2026-02-28SC305710core:Non-currentFinancialInstruments2025-02-28SC305710bus:PrivateLimitedCompanyLtd2025-03-012026-02-28SC305710bus:SmallCompaniesRegimeForAccounts2025-03-012026-02-28SC305710bus:FRS1022025-03-012026-02-28SC305710bus:AuditExemptWithAccountantsReport2025-03-012026-02-28SC305710bus:Director22025-03-012026-02-28SC305710bus:Director32025-03-012026-02-28SC305710bus:CompanySecretary12025-03-012026-02-28SC305710bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP