Company registration number SC832072 (Scotland)
L.S. SMELLIE HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
L.S. SMELLIE HOLDINGS LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 14
L.S. SMELLIE HOLDINGS LTD
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 1 -

The directors present the strategic report for the period ended 31 August 2025.

Review of the business

L.S. Smellie Holdings Ltd was incorporated on 17 December 2024 as part of the corporate restructure of L.S. Smellie & Sons, Limited, a grain merchant and farm supplier based in Strathaven, Scotland. On 18 February 2025, the company acquired the whole of the issued share capital of L.S. Smellie & Sons, Limited in a share for share exchange, replicating the L.S. Smellie & Sons Limited ownership in its own share capital structure.

 

Principal activities

The principal activity of the company is that of a holding company. It receives dividends from its wholly owned trading subsidiary L.S. Smellie & Sons, Limited.

Principal risks and uncertainties

As a non-trading parent company, the principal risk and uncertainty impacting the company is the carrying value of the investment in its wholly owned subsidiary resulting from the subsidiary's trading activities and results. The directors have assessed the carrying value of the investment and have determined it to be appropriate.

Development and performance

 

Dividends

An interim dividend of 1.8p per share was paid during the period, making a total distribution of £151,158.

Other information and explanations

 

Events after the reporting date

On 13 November 2025, Carrs Billington Agriculture (Sales) Limited acquired the whole of the share capital of L.S. Smellie Holdings Ltd.

 

On behalf of the board

G M Blake
Director
28 May 2026
L.S. SMELLIE HOLDINGS LTD
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 2 -

The directors present their annual report and financial statements for the period ended 31 August 2025.

Principal activities

The principal activity of the company is that of a holding company.

 

Incorporation

The company was incorporated on 17 December 2024.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

G M Blake
(Appointed 13 November 2025)
D E Hewison
(Appointed 13 November 2025)
S Smellie
(Appointed 17 December 2024)
D Walker
(Appointed 17 December 2024)
R I Jamieson
(Appointed 17 December 2024 and resigned 23 September 2025)
A Smellie
(Appointed 17 December 2024 and resigned 13 November 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

L.S. SMELLIE HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 3 -
Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 the company’s strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is noted in the Strategic Report on page 1.

On behalf of the board
G M Blake
Director
28 May 2026
L.S. SMELLIE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF L.S. SMELLIE HOLDINGS LTD
- 4 -
Opinion

We have audited the financial statements of L.S. Smellie Holdings Ltd (the 'company') for the period ended 31 August 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

L.S. SMELLIE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF L.S. SMELLIE HOLDINGS LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

L.S. SMELLIE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF L.S. SMELLIE HOLDINGS LTD (CONTINUED)
- 6 -

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the Profit and Loss Account, (ii) revenue recognition, and (iii) the existence and impairment of investments. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

L.S. SMELLIE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF L.S. SMELLIE HOLDINGS LTD (CONTINUED)
- 7 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Philip Griffiths (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
28 May 2026
L.S. SMELLIE HOLDINGS LTD
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 8 -
Period ended
31 August
2025
Notes
£
Turnover
-
Interest receivable and similar income
3
151,158
Profit before taxation
151,158
Tax on profit
-
0
Profit for the financial period
151,158
L.S. SMELLIE HOLDINGS LTD
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 9 -
2025
Notes
£
£
Fixed assets
Investments
4
8,397,683
Current assets
Cash at bank and in hand
3,836
Creditors: amounts falling due within one year
5
(3,836)
Net current assets
-
0
Net assets
8,397,683
Capital and reserves
Called up share capital
8,397,683

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
G M Blake
Director
Company registration number SC832072 (Scotland)
L.S. SMELLIE HOLDINGS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 August 2025:
Profit and total comprehensive income
-
151,158
151,158
Issue of share capital
8,397,683
-
8,397,683
Dividends
-
(151,158)
(151,158)
Balance at 31 August 2025
8,397,683
-
0
8,397,683
L.S. SMELLIE HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
- 11 -
1
Accounting policies
Company information

L.S.Smellie Holdings Limited is a private company limited by shares incorporated in Scotland. The registered office is Hamilton House, Strathaven Rural Centre, Whiteshawgate, Strathaven, South Lanarkshire, Scotland, ML10 6SY.

1.1
Reporting period

The company was incorporated on 17 December 2024 and has prepared financial statements for a shorter period to 31 August 2025 to align with the ultimate parent undertaking.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

L.S. Smellie Holdings Ltd is a wholly owned subsidiary of Edward Billington and Son Limited and the results of L.S. Smellie Holdings Ltd will be included in the consolidated financial statements of Edward Billington and Son Limited.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

L.S. SMELLIE HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

L.S. SMELLIE HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
0
3
Interest receivable and similar income
2025
£
Interest receivable and similar income includes the following:
Income from shares in group undertakings
151,158
4
Fixed asset investments
2025
£
Shares in group undertakings and participating interests
8,397,683
L.S. SMELLIE HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
4
Fixed asset investments
(Continued)
- 14 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 17 December 2024
-
Additions
8,397,683
At 31 August 2025
8,397,683
Carrying amount
At 31 August 2025
8,397,683

At incorporation, Andrew Smellie held the only shares of the company. On 18 February 2025 the company acquired the whole of the ordinary share capital of L.S. Smellie & Sons, Limited, and replicated the L.S. Smellie & Sons Limited ownership as at 31 January 2025 year end.

5
Creditors: amounts falling due within one year
2025
£
Amounts owed to group undertakings
95
Other creditors
3,741
3,836
6
Events after the reporting date

On 13 November 2025 Carrs Billington Agriculture (Sales) Limited acquired the whole of the issued share capital of the company.

7
Ultimate parent undertaking

With effect from 13 November 2025, the immediate parent company is Carrs Billington Agriculture (Sales) Limited, and the ultimate parent undertaking is Edward Billington and Son Limited.

2025-08-312024-12-17falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100G M BlakeD E HewisonS SmellieD WalkerR I JamiesonA SmellieE J MunseySC8320722024-12-172025-08-31SC832072bus:Director12024-12-172025-08-31SC832072bus:Director22024-12-172025-08-31SC832072bus:Director32024-12-172025-08-31SC832072bus:Director42024-12-172025-08-31SC832072bus:Director52024-12-172025-08-31SC832072bus:Director62024-12-172025-08-31SC832072bus:CompanySecretary12024-12-172025-08-31SC8320722025-08-31SC832072core:RetainedEarningsAccumulatedLosses2024-12-172025-08-31SC832072core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-31SC832072core:CurrentFinancialInstruments2025-08-31SC832072core:ShareCapital2025-08-31SC832072core:RetainedEarningsAccumulatedLosses2025-08-31SC832072core:ShareCapital2024-12-172025-08-31SC832072bus:PrivateLimitedCompanyLtd2024-12-172025-08-31SC832072bus:FRS1022024-12-172025-08-31SC832072bus:Audited2024-12-172025-08-31SC832072bus:FullAccounts2024-12-172025-08-31xbrli:purexbrli:sharesiso4217:GBP