Bristol Batteries Limited 01066031 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is the sale and distribution of batteries. Digita Accounts Production Advanced 6.30.9574.0 true false 01066031 2024-09-01 2025-08-31 01066031 2025-08-31 01066031 2 2025-08-31 01066031 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-08-31 01066031 core:CurrentFinancialInstruments 2025-08-31 01066031 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 01066031 core:Goodwill 2025-08-31 01066031 core:BetweenTwoFiveYears 2025-08-31 01066031 core:WithinOneYear 2025-08-31 01066031 core:LandBuildings core:ShortLeaseholdAssets 2025-08-31 01066031 core:MotorVehicles 2025-08-31 01066031 core:OfficeEquipment 2025-08-31 01066031 core:PlantMachinery 2025-08-31 01066031 1 2025-08-31 01066031 2 2025-08-31 01066031 bus:SmallEntities 2024-09-01 2025-08-31 01066031 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 01066031 bus:FilletedAccounts 2024-09-01 2025-08-31 01066031 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 01066031 bus:RegisteredOffice 2024-09-01 2025-08-31 01066031 bus:Director2 2024-09-01 2025-08-31 01066031 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 01066031 core:Goodwill 2024-09-01 2025-08-31 01066031 core:Buildings 2024-09-01 2025-08-31 01066031 core:LandBuildings core:ShortLeaseholdAssets 2024-09-01 2025-08-31 01066031 core:MotorVehicles 2024-09-01 2025-08-31 01066031 core:OfficeEquipment 2024-09-01 2025-08-31 01066031 core:PlantMachinery 2024-09-01 2025-08-31 01066031 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-09-01 2025-08-31 01066031 countries:EnglandWales 2024-09-01 2025-08-31 01066031 1 2024-09-01 2025-08-31 01066031 2 2024-09-01 2025-08-31 01066031 2024-08-31 01066031 core:Goodwill 2024-08-31 01066031 core:LandBuildings core:ShortLeaseholdAssets 2024-08-31 01066031 core:MotorVehicles 2024-08-31 01066031 core:OfficeEquipment 2024-08-31 01066031 core:PlantMachinery 2024-08-31 01066031 1 2024-08-31 01066031 2 2024-08-31 01066031 2023-09-01 2024-08-31 01066031 2024-08-31 01066031 2 2024-08-31 01066031 core:CurrentFinancialInstruments 2024-08-31 01066031 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 01066031 core:Goodwill 2024-08-31 01066031 core:BetweenTwoFiveYears 2024-08-31 01066031 core:WithinOneYear 2024-08-31 01066031 core:LandBuildings core:ShortLeaseholdAssets 2024-08-31 01066031 core:MotorVehicles 2024-08-31 01066031 core:OfficeEquipment 2024-08-31 01066031 core:PlantMachinery 2024-08-31 01066031 1 2024-08-31 01066031 2 2024-08-31 01066031 1 2023-09-01 2024-08-31 01066031 2 2023-09-01 2024-08-31 01066031 1 2023-08-31 01066031 2 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 01066031

Bristol Batteries Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Bristol Batteries Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 12

 

Bristol Batteries Limited

(Registration number: 01066031)
Statement of Financial Position as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

1,640

2,665

Tangible assets

5

334,117

366,796

Investments

6

656,423

-

Other financial assets

7

100

-

 

992,280

369,461

Current assets

 

Stocks

8

2,722,047

2,195,324

Debtors

9

2,544,263

2,503,090

Cash at bank and in hand

 

375,469

7,321

 

5,641,779

4,705,735

Creditors: Amounts falling due within one year

10

(2,708,405)

(1,777,879)

Net current assets

 

2,933,374

2,927,856

Total assets less current liabilities

 

3,925,654

3,297,317

Provisions for liabilities

(177,475)

(159,570)

Net assets

 

3,748,179

3,137,747

Capital and reserves

 

Called up share capital

4,000

4,000

Other reserves

5,342

2,671

Profit and loss account

3,738,837

3,131,076

Shareholders' funds

 

3,748,179

3,137,747

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 28 May 2026 and signed on its behalf by:
 

 

Bristol Batteries Limited

(Registration number: 01066031)
Statement of Financial Position as at 31 August 2025 (continued)


G Bultitude
Director

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 St. Phillips Trade Park
Albert Road
St. Philips
Bristol
BS2 0YB

Principal activity

The principal activity of the company is the sale and distribution of batteries.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Group accounts not prepared

The company is the parent of a small group and so is exempt from preparing group accounts..

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

Over the period of the lease

Plant and machinery

15% straight line

Motor vehicles

25% straight line

Equipment

15-20% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over the useful economic life

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in the profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 54 (2024 - 49).

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2024

13,092

13,092

At 31 August 2025

13,092

13,092

Amortisation

At 1 September 2024

10,427

10,427

Amortisation charge

1,025

1,025

At 31 August 2025

11,452

11,452

Carrying amount

At 31 August 2025

1,640

1,640

At 31 August 2024

2,665

2,665

5

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

253,840

310,825

205,096

613,051

1,382,812

Additions

22,175

10,676

8,777

85,058

126,686

Disposals

-

-

-

(24,650)

(24,650)

At 31 August 2025

276,015

321,501

213,873

673,459

1,484,848

Depreciation

At 1 September 2024

243,719

237,654

162,632

372,012

1,016,017

Charge for the year

6,159

20,369

13,879

107,157

147,564

Eliminated on disposal

-

-

-

(12,850)

(12,850)

At 31 August 2025

249,878

258,023

176,511

466,319

1,150,731

Carrying amount

At 31 August 2025

26,137

63,478

37,362

207,140

334,117

At 31 August 2024

10,122

73,171

42,464

241,039

366,796

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

6

Investments

2025
£

2024
£

Investments in subsidiaries

656,423

-

Subsidiaries

£

Carrying amount

At 31 August 2025

656,423

Immediately following the purchase of the subsidiary, a dividend was raised to Bristol Batteries Limited. An impairment has been shown in the accounts to reflect this reduction in value.

7

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

Additions

100

100

At 31 August 2025

100

100

Impairment

Carrying amount

At 31 August 2025

100

100

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

8

Stocks

2025
£

2024
£

Raw materials and consumables

2,722,047

2,195,324

9

Debtors

Note

2025
£

2024
£

Trade debtors

 

1,650,063

1,620,812

Amounts owed by related parties

13

25,648

-

Other debtors

 

761,609

774,531

Income tax asset

106,943

107,747

 

2,544,263

2,503,090

10

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

1,771,081

1,329,782

Taxation and social security

588,159

338,829

Other creditors

349,165

109,268

2,708,405

1,777,879

11

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

Other reserve:

This reserve records the fair value of share options granted under the EMI Share Option Agreement released over the estimated vesting period.

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

12

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

19,000

12,458

Later than one year and not later than five years

31,667

-

50,667

12,458

13

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Advances to director
£

Repayments by director
£

At 31 August 2025
£

Directors' loan

276,367

519

(100,000)

176,886

Directors' loan

50,850

-

(2,900)

47,950

 

327,217

519

(102,900)

224,836

       

 

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

Directors' loan

315,646

60,201

(99,480)

276,367

Directors' loan

15,400

35,450

-

50,850

331,046

95,651

(99,480)

327,217

 

Bristol Batteries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

13

Related party transactions (continued)

 

Summary of transactions with all entities with joint control or significant interest

The available Bank facilities are partly secured by personal guarantees of £150,000 (2024: £150,000) given by two of the directors and a legal charge over four properties owned by two of the directors.

During the year the company made sales of £4,392 (2024: £41,606) to BU Energy Solutions Ltd (formerly Batteries Un Limited) a company in which a current director is also a director of Bristol Batteries Limited.

The company also made purchases of £NIL (2024: £20,244) from BU Energy Solutions Ltd and there were net recharges of £NIL (2024 £1,703).

As at the year end, there was a trade debtor balance owed from BU Energy Ltd of £NIL (2024: £8,975) and a trade creditor balance of £NIL (2024: £NIL) owed to BU Energy Ltd.

At the year end there was also a non-trade balance of £99,166 (2024: £91,891) owed to Bristol Batteries Limited from BU Energy Ltd. This has been provided for in full.

During the year the company made sales of £86,627 (2024: £NIL) to ESP Special Batteries Ltd a company in which is wholly owned by Bristol Batteries Limited.

The company also made purchases of £47,117 (2024: £NIL) from ESP Special Batteries Ltd and there were net recharges of £117,443 (2024: £NIL).

As at the year end, there was a trade debtor balance owed from ESP Special Batteries Ltd of £25,035 (2024: £NIL) and a trade creditor balance of £18,256 (2024: £NIL) owed to ESP Special Batteries Ltd.

At the year end there was also a non-trade balance of £25,748 (2024: £NIL) owed to Bristol Batteries Limited from ESP Special Batteries Ltd.

The company paid rent in the year of £215,000 (2024: £215,000) for properties owned by a partnership which is owned by two of the directors. Portland Property Partnership.

14

EMI Share Option Scheme

On 15 December 2022, the company granted two directors equity settled options over 223 shares each under an approved EMI scheme, which can only be exercised on exit. The exercise price is £161.94 per share. The options have a maximum term of 10 years and the expense is being released over 8 years.