Registration number:
Bristol Batteries Limited
for the Year Ended 31 August 2025
Bristol Batteries Limited
Contents
|
Statement of Financial Position |
|
|
Notes to the Unaudited Financial Statements |
Bristol Batteries Limited
(Registration number: 01066031)
Statement of Financial Position as at 31 August 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
Investments |
|
- |
|
|
Other financial assets |
100 |
- |
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
4,000 |
4,000 |
|
|
Other reserves |
5,342 |
2,671 |
|
|
Profit and loss account |
3,738,837 |
3,131,076 |
|
|
Shareholders' funds |
3,748,179 |
3,137,747 |
For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
Bristol Batteries Limited
(Registration number: 01066031)
Statement of Financial Position as at 31 August 2025 (continued)
|
|
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
Principal activity
The principal activity of the company is the sale and distribution of batteries.
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are prepared in sterling which is the functional currency of the entity.
Group accounts not prepared
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Short leasehold property |
Over the period of the lease |
|
Plant and machinery |
15% straight line |
|
Motor vehicles |
25% straight line |
|
Equipment |
15-20% straight line |
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Goodwill |
Straight line over the useful economic life |
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Provisions
Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in the profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Recognition and measurement
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
Intangible assets |
|
Goodwill |
Total |
|
|
Cost or valuation |
||
|
At 1 September 2024 |
|
|
|
At 31 August 2025 |
|
|
|
Amortisation |
||
|
At 1 September 2024 |
|
|
|
Amortisation charge |
|
|
|
At 31 August 2025 |
|
|
|
Carrying amount |
||
|
At 31 August 2025 |
|
|
|
At 31 August 2024 |
|
|
|
Tangible assets |
|
Short leasehold land and buildings |
Plant and machinery |
Office equipment |
Motor vehicles |
Total |
|
|
Cost or valuation |
|||||
|
At 1 September 2024 |
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
Disposals |
- |
- |
- |
( |
( |
|
At 31 August 2025 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 September 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Eliminated on disposal |
- |
- |
- |
( |
( |
|
At 31 August 2025 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 31 August 2025 |
|
|
|
|
|
|
At 31 August 2024 |
|
|
|
|
|
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
Investments |
|
2025 |
2024 |
|
|
Investments in subsidiaries |
|
- |
|
Subsidiaries |
£ |
|
Carrying amount |
|
|
At 31 August 2025 |
|
Immediately following the purchase of the subsidiary, a dividend was raised to Bristol Batteries Limited. An impairment has been shown in the accounts to reflect this reduction in value.
|
Other financial assets (current and non-current) |
|
Financial assets at fair value through profit and loss |
Total |
|
|
Non-current financial assets |
||
|
Cost or valuation |
||
|
Additions |
100 |
100 |
|
At 31 August 2025 |
100 |
100 |
|
Impairment |
||
|
Carrying amount |
||
|
At 31 August 2025 |
|
100 |
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
Stocks |
|
2025 |
2024 |
|
|
Raw materials and consumables |
|
|
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Trade debtors |
|
|
|
|
Amounts owed by related parties |
|
- |
|
|
Other debtors |
|
|
|
|
Income tax asset |
|
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
2025 |
2024 |
|
|
Due within one year |
||
|
Trade creditors |
|
|
|
Taxation and social security |
|
|
|
Other creditors |
|
|
|
|
|
|
Reserves |
Profit and loss account:
This reserve records retained earnings and accumulated losses.
Other reserve:
This reserve records the fair value of share options granted under the EMI Share Option Agreement released over the estimated vesting period.
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
|
2025 |
2024 |
|
|
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
- |
|
|
|
|
Related party transactions |
|
Transactions with directors |
|
2025 |
At 1 September 2024 |
Advances to director |
Repayments by director |
At 31 August 2025 |
|
Directors' loan |
|
|
( |
|
|
Directors' loan |
|
- |
( |
|
|
327,217 |
519 |
(102,900) |
224,836 |
|
|
2024 |
At 1 September 2023 |
Advances to director |
Repayments by director |
At 31 August 2024 |
|
Directors' loan |
|
|
( |
|
|
Directors' loan |
|
|
- |
|
|
331,046 |
95,651 |
(99,480) |
327,217 |
|
Bristol Batteries Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)
|
13 |
Related party transactions (continued) |
Summary of transactions with all entities with joint control or significant interest
During the year the company made sales of £4,392 (2024: £41,606) to BU Energy Solutions Ltd (formerly Batteries Un Limited) a company in which a current director is also a director of Bristol Batteries Limited.
The company also made purchases of £NIL (2024: £20,244) from BU Energy Solutions Ltd and there were net recharges of £NIL (2024 £1,703).
As at the year end, there was a trade debtor balance owed from BU Energy Ltd of £NIL (2024: £8,975) and a trade creditor balance of £NIL (2024: £NIL) owed to BU Energy Ltd.
At the year end there was also a non-trade balance of £99,166 (2024: £91,891) owed to Bristol Batteries Limited from BU Energy Ltd. This has been provided for in full.
During the year the company made sales of £86,627 (2024: £NIL) to ESP Special Batteries Ltd a company in which is wholly owned by Bristol Batteries Limited.
The company also made purchases of £47,117 (2024: £NIL) from ESP Special Batteries Ltd and there were net recharges of £117,443 (2024: £NIL).
As at the year end, there was a trade debtor balance owed from ESP Special Batteries Ltd of £25,035 (2024: £NIL) and a trade creditor balance of £18,256 (2024: £NIL) owed to ESP Special Batteries Ltd.
At the year end there was also a non-trade balance of £25,748 (2024: £NIL) owed to Bristol Batteries Limited from ESP Special Batteries Ltd.
The company paid rent in the year of £215,000 (2024: £215,000) for properties owned by a partnership which is owned by two of the directors. Portland Property Partnership.
|
EMI Share Option Scheme |
On 15 December 2022, the company granted two directors equity settled options over 223 shares each under an approved EMI scheme, which can only be exercised on exit. The exercise price is £161.94 per share. The options have a maximum term of 10 years and the expense is being released over 8 years.