Company registration number 01368818 (England and Wales)
AVONDALE CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
AVONDALE CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
Mr N Curran
Mrs H Curran
(Appointed 5 June 2025)
Company number
01368818
Registered office
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Auditor
Goldblatts
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Business address
8 Stucley Place
London
NW1 8NS
AVONDALE CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 21
AVONDALE CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -
The Directors present the Strategic Report of Avondale Construction Limited (the ‘Company’) for the year ended 31 October 2025.
Fair review of the business
For the year ended 31 October 2025, the Company recorded turnover of £20,852,514 (2024: £16,634,486), and achieved operating profit of £813,647 (2024: £536,403). This represents an operating profit margin of 3.90% (2024: 3.22%).
Gross profit for the year was £2,970,259 (2024: £2,680,164), equating to a gross margin of 14.24% (2024: 16.11%). The reduction in gross margin reflects a combination of project mix and continuing cost pressures within the construction supply chain.
Profit before taxation was £863,937 (2024: £600,893), representing 4.14% of turnover (2024: 3.61%).
Despite the Construction Logistics market being highly competitive the Company continues to secure a consistent level of tender opportunities from both existing and prospective clients. During the year, the Company increased its level of activity in UK regions, including Cambridge, the Midlands and Scotland, reflecting demand in cities outside London for improved community safety and environmental standards supported by better construction logistics and professional vehicle delivery management.
The Company continues to identify opportunities to work directly with developers, combining a site-wide logistics service with the Principal Contractor duties on certain schemes. The business continues to work with several main contractors, the majority of which are repeat clients.
We have secured a number of major contract awards during the 2025 to 2026 accounting period, that have now commenced on site and we are confident of attaining a turnover level similar to the accounting year covered in these accounts.
The Company’s current workload spans a range of sectors, including prime residential, leisure, healthcare,defence and commercial and mixed-use development. This diversity reduces reliance on any single sector should market conditions change due to the global economic uncertainties.
The Company continues to meet the challenges of resourcing projects with competent personnel by focusing on the training and development of its workforce and new entrants to the construction industry. Our people are our strength, and by offering long-term employment, fair pay and investment in their careers, we have a strong retention rate of our workforce who feel valued.
The Company continues to focus on achieving best-in-class standards in Environmental, Social and Governance (ESG) standards. The Company is committed to maximising the social value of the schemes engaged in by training and developing the next generation of construction workers local to that project. The Company has also donated volunteer time to local charities and provided educational materials relating to careers in construction to local schools.
As disclosed in the 2024 accounts in order to facilitate the retirement and exit from the Company, the shares held by Mr J Curran and Mrs M Curran were purchased by the Company in December 2024 and they subsequently both resigned as Directors. The Company is now controlled by Mr N Curran and Mrs H Curran.
The Directors remain confident in the Company’s medium to long-term prospects. The business expects continued demand for professional construction logistics services and will continue to focus on disciplined project selection, cost control, workforce development and service quality to support sustainable margin improvement.
AVONDALE CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Principal risks and uncertainties
The Directors have identified a number of potential risks and uncertainties that could impact the Company's performance, and these are reviewed regularly. The Directors consider the risks of all significant business decisions and changes in the external environment and in the Company's operations. The key risks affecting the business are as follows:
Operating Risk (Customer service and reputation)
The Company's reputation and continued success depend on its ability to provide services that are valued by its customers. The Company regularly reviews the quality of its services both internally and through formalised client feedback and evaluation. The Company continues to develop new and improved digital systems for use on its projects. These systems are unique selling points and have helped secure additional work. The Company continues to place digital innovation at the forefront of its services and has further enhanced digital platforms to make our logistics service auditable and our clients' projects more efficient.
Economic and Market Risk
The economic environment may affect performance through its impact on sales, pricing and costs. The Company mitigates these risks through strong supplier relationships, cost control measures and ongoing reviews, and disciplined tendering and project selection. The Company’s proactive approach to investment in training is intended to mitigate the effects of an increasingly constrained labour market.
Personnel and Resourcing Risk
The Company's performance is significantly affected by its ability to recruit, develop, and retain a high-quality workforce and network of contractors. The Company continues to invest in its workforce training and development. The Company also actively seeks to incentivise its workforce by offering competitive remuneration, benefits and progression opportunities.
Financial, Liquidity and Credit Risk
The Company is principally funded from retained profits. A continual process of financial monitoring, forecasting and budgeting is undertaken to maintain control of the Company’s financial position. The Company has continued to strengthen its financial position during the year, and suppliers are paid within agreed terms.
Regulatory and compliance Risk
The Company operates in a regulated environment and is subject to health and safety, employment, environmental and tax compliance requirements. The Company seeks to mitigate this risk through robust policies, training, and management oversight, supported by digital systems and regular review.
Key performance indicators
The Directors continue to use both financial and non-financial key performance indicators to manage the business.
The principal financial KPIs used to assess performance during the year are set out below:
AVONDALE CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
Other performance indicators
Client satisfaction remains a key driver, and regular feedback is obtained across projects to support continuous improvement.
Approximately 65% of new contracts are secured from repeat clients, including those recognised among the Top 25 UK contractors.
The Directors consider that this Strategic Report provides a fair, balanced and comprehensive review of the development and performance of the business and its position at the year end.
Mr N Curran
Director
29 May 2026
AVONDALE CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 October 2025.
Principal activities
The principal activity of the company continued to be that of Logistics Service provider and General Building contractors in the construction sector.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Curran
(Resigned 17 December 2024)
Mrs M Curran
(Resigned 17 December 2024)
Mr N Curran
Mrs H Curran
(Appointed 5 June 2025)
Financial instruments
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Auditor
The auditor, Goldblatts, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AVONDALE CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments in the business of the company.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr N Curran
Director
29 May 2026
AVONDALE CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AVONDALE CONSTRUCTION LIMITED
- 6 -
Opinion
We have audited the financial statements of Avondale Construction Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
AVONDALE CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AVONDALE CONSTRUCTION LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows;
the engagement partner ensured the engagement team had the appropriate competence, capabilities and skills to identify or recognise possible non-compliance with applicable laws and regulations.
we identify significant laws and regulations applicable to the company through discussions with directors, along with our commercial knowledge and experience of the construction logistics sector in which our client operates.
we focused on specific laws and regulations which we consider may have a material effect on the financial statements or operations of the company, including Health & Safety laws, the Companies Act 2006, taxation legislation, data protection and employment law.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considered the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
AVONDALE CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AVONDALE CONSTRUCTION LIMITED (CONTINUED)
- 8 -
To address the risk of fraud through management bias and override of controls, we:
have performed analytical procedures to identify any unusual variances
reviewed and tested journal entries and other adjustments to identify any unusual transactions
assessed judgements and assumptions used in determining the accounting estimates which could indicate any potential bias
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
reviewing disclosures in the financial statements and testing to supporting documentation.
reviewing meeting minutes where available
discussions with management regarding actual or potential litigations and / or claims.
reviewing correspondence with HMRC and other relevant regulators
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial transactions, the less likely it is that we would become aware or any possible non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mary Gregori FCA, FCCA (Senior Statutory Auditor)
For and on behalf of Goldblatts, Statutory Auditor
Chartered Accountants
4th Floor
4 Tabernacle Street
London
EC2A 4LU
29 May 2026
AVONDALE CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
20,852,514
16,634,486
Cost of sales
(17,882,255)
(13,954,322)
Gross profit
2,970,259
2,680,164
Administrative expenses
(2,175,765)
(2,143,761)
Other operating income
19,153
Operating profit
4
813,647
536,403
Interest receivable and similar income
7
50,290
64,753
Interest payable and similar expenses
8
(263)
Profit before taxation
863,937
600,893
Tax on profit
9
(275,671)
(192,416)
Profit for the financial year
588,266
408,477
The profit and loss account has been prepared on the basis that all operations are continuing operations.
AVONDALE CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
40,881
45,386
Current assets
Debtors
11
3,798,856
4,036,505
Cash at bank and in hand
1,642,311
1,884,431
5,441,167
5,920,936
Creditors: amounts falling due within one year
12
(2,169,590)
(2,149,948)
Net current assets
3,271,577
3,770,988
Total assets less current liabilities
3,312,458
3,816,374
Provisions for liabilities
Deferred tax liability
13
377
1,799
(377)
(1,799)
Net assets
3,312,081
3,814,575
Capital and reserves
Called up share capital
15
12,000
20,000
Capital redemption reserve
8,000
Profit and loss reserves
3,292,081
3,794,575
Total equity
3,312,081
3,814,575
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Mr N Curran
Director
Company registration number 01368818 (England and Wales)
AVONDALE CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2023
20,000
3,386,098
3,406,098
Year ended 31 October 2024:
Profit and total comprehensive income
-
-
408,477
408,477
Balance at 31 October 2024
20,000
3,794,575
3,814,575
Year ended 31 October 2025:
Profit and total comprehensive income
-
-
588,266
588,266
Redemption of shares
15
(8,000)
8,000
(1,090,760)
(1,090,760)
Balance at 31 October 2025
12,000
8,000
3,292,081
3,312,081
AVONDALE CONSTRUCTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
712,641
680,331
Interest paid
(263)
Income taxes paid
(198,861)
(256,949)
Net cash inflow from operating activities
513,780
423,119
Investing activities
Purchase of tangible fixed assets
(31,199)
Proceeds from disposal of tangible fixed assets
25,940
20,120
Loans made to other entities
(705,524)
Repayment of loans
289,829
1,430
Interest received
50,290
64,753
Net cash generated from/(used in) investing activities
334,860
(619,221)
Financing activities
Redemption of shares
(1,090,760)
Payment of finance leases obligations
(12,011)
Net cash used in financing activities
(1,090,760)
(12,011)
Net decrease in cash and cash equivalents
(242,120)
(208,113)
Cash and cash equivalents at beginning of year
1,884,431
2,092,544
Cash and cash equivalents at end of year
1,642,311
1,884,431
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
1
Accounting policies
Company information
Avondale Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 4 Tabernacle Street, London, EC2A 4LU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover represents amounts receivable for services provided and includes a valuation of amounts recoverable on contracts at the year end, net of VAT and trade discounts.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% on cost straight line method
Motor vehicles
25% on cost straight line method
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stage of completion for ongoing contracts
The amounts due from contract customers and work in progress requires the company to make a judgement in relation to the stage of completion of the contracts ongoing at the year end. Management are provided with internal valuations by experienced personnel based on the costs incurred to date and the terms and conditions of the contract.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Logistics services provider
20,852,514
16,634,486
2025
2024
£
£
Other revenue
Interest income
50,290
64,753
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
17,500
17,000
Depreciation of tangible fixed assets
17,094
41,986
Profit on disposal of tangible fixed assets
(7,330)
(7,823)
Operating lease charges
68,436
44,575
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 16 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management and office Staff
14
15
Production staff
84
112
Total
98
127
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,150,869
5,212,072
Social security costs
494,087
554,483
Pension costs
231,136
221,333
4,876,092
5,987,888
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
185,000
163,000
Company pension contributions to defined contribution schemes
156,032
74,173
341,032
237,173
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 1).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
20,238
64,753
Other interest income
30,052
Total income
50,290
64,753
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
20,238
64,753
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 17 -
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Interest on finance leases and hire purchase contracts
-
263
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
277,093
198,861
Deferred tax
Origination and reversal of timing differences
(1,422)
(6,445)
Total tax charge
275,671
192,416
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
863,937
600,893
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
215,984
150,223
Effects of:
Expenses that are not deductible in determining taxable profit
59,687
42,193
Taxation charge in the financial statements
275,671
192,416
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
10
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 November 2024
22,145
143,697
165,842
Additions
31,199
31,199
Disposals
(63,697)
(63,697)
At 31 October 2025
22,145
111,199
133,344
Depreciation and impairment
At 1 November 2024
12,466
107,990
120,456
Depreciation charged in the year
2,436
14,658
17,094
Eliminated in respect of disposals
(45,087)
(45,087)
At 31 October 2025
14,902
77,561
92,463
Carrying amount
At 31 October 2025
7,243
33,638
40,881
At 31 October 2024
9,679
35,707
45,386
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,478,406
1,749,669
Gross amounts owed by contract customers
1,695,242
1,377,286
Other debtors
101,892
374,389
Prepayments and accrued income
126,484
119,362
3,402,024
3,620,706
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
396,832
415,799
Total debtors
3,798,856
4,036,505
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 19 -
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
604,009
601,150
Corporation tax
277,098
198,866
Other taxation and social security
578,569
487,031
Other creditors
22,475
67,704
Accruals and deferred income
687,439
795,197
2,169,590
2,149,948
13
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
377
1,799
2025
Movements in the year:
£
Liability at 1 November 2024
1,799
Credit to profit or loss
(1,422)
Liability at 31 October 2025
377
The deferred tax liability set out above is expected to reverse by £377 within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
231,136
221,333
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 20 -
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
20,000
20,000
12,000
20,000
16
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
54,000
17,154
Years 2-5
216,000
After 5 years
207,000
477,000
17,154
17
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Companies under common control
28,948
19,636
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Companies under common control
2,251
1,712
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Other related parties
414,265
433,571
AVONDALE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 21 -
18
Cash generated from operations
2025
2024
£
£
Profit after taxation
588,266
408,477
Adjustments for:
Taxation charged
275,671
192,416
Finance costs
263
Investment income
(50,290)
(64,753)
Gain on disposal of tangible fixed assets
(7,330)
(7,823)
Depreciation and impairment of tangible fixed assets
17,094
41,986
Movements in working capital:
(Increase)/decrease in debtors
(52,180)
368,922
Decrease in creditors
(58,590)
(259,157)
Cash generated from operations
712,641
680,331
19
Analysis of changes in net funds
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
1,884,431
(242,120)
1,642,311
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr J CurranMrs M CurranMr N CurranMrs H Curran013688182024-11-012025-10-3101368818bus:Director32024-11-012025-10-3101368818bus:Director42024-11-012025-10-3101368818bus:Director12024-11-012025-10-3101368818bus:Director22024-11-012025-10-3101368818bus:RegisteredOffice2024-11-012025-10-31013688182025-10-31013688182023-11-012024-10-3101368818core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3101368818core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31013688182024-10-3101368818core:FurnitureFittings2025-10-3101368818core:MotorVehicles2025-10-3101368818core:FurnitureFittings2024-10-3101368818core:MotorVehicles2024-10-3101368818core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3101368818core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3101368818core:ShareCapital2025-10-3101368818core:ShareCapital2024-10-3101368818core:CapitalRedemptionReserve2025-10-3101368818core:CapitalRedemptionReserve2024-10-3101368818core:RetainedEarningsAccumulatedLosses2025-10-3101368818core:RetainedEarningsAccumulatedLosses2024-10-3101368818core:ShareCapital2023-10-3101368818core:CapitalRedemptionReserve2023-10-3101368818core:RetainedEarningsAccumulatedLosses2023-10-3101368818core:ShareCapitalOrdinaryShareClass12025-10-3101368818core:ShareCapitalOrdinaryShareClass12024-10-3101368818core:ShareCapital2024-11-012025-10-31013688182024-10-31013688182023-10-3101368818core:FurnitureFittings2024-11-012025-10-3101368818core:MotorVehicles2024-11-012025-10-3101368818core:UKTax2024-11-012025-10-3101368818core:UKTax2023-11-012024-10-3101368818core:FurnitureFittings2024-10-3101368818core:MotorVehicles2024-10-3101368818core:CurrentFinancialInstruments2025-10-3101368818core:CurrentFinancialInstruments2024-10-3101368818core:Non-currentFinancialInstruments2025-10-3101368818core:Non-currentFinancialInstruments2024-10-3101368818bus:OrdinaryShareClass12024-11-012025-10-3101368818bus:OrdinaryShareClass12025-10-3101368818bus:OrdinaryShareClass12024-10-3101368818core:WithinOneYear2025-10-3101368818core:WithinOneYear2024-10-3101368818core:BetweenTwoFiveYears2025-10-3101368818core:BetweenTwoFiveYears2024-10-3101368818core:MoreThanFiveYears2025-10-3101368818core:MoreThanFiveYears2024-10-3101368818bus:PrivateLimitedCompanyLtd2024-11-012025-10-3101368818bus:FRS1022024-11-012025-10-3101368818bus:Audited2024-11-012025-10-3101368818bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP