Silverfin false false 31/12/2025 01/01/2025 31/12/2025 L M Mullis 07/10/1994 22 May 2026 The principal activity during the year was that of precision engineering. 01537552 2025-12-31 01537552 bus:Director1 2025-12-31 01537552 2024-12-31 01537552 core:CurrentFinancialInstruments 2025-12-31 01537552 core:CurrentFinancialInstruments 2024-12-31 01537552 core:Non-currentFinancialInstruments 2025-12-31 01537552 core:Non-currentFinancialInstruments 2024-12-31 01537552 core:ShareCapital 2025-12-31 01537552 core:ShareCapital 2024-12-31 01537552 core:RetainedEarningsAccumulatedLosses 2025-12-31 01537552 core:RetainedEarningsAccumulatedLosses 2024-12-31 01537552 core:PlantMachinery 2024-12-31 01537552 core:Vehicles 2024-12-31 01537552 core:FurnitureFittings 2024-12-31 01537552 core:PlantMachinery 2025-12-31 01537552 core:Vehicles 2025-12-31 01537552 core:FurnitureFittings 2025-12-31 01537552 core:DeferredTaxation 2025-12-31 01537552 core:DeferredTaxation 2024-12-31 01537552 core:Warranties 2025-12-31 01537552 core:Warranties 2024-12-31 01537552 2025-01-01 2025-12-31 01537552 bus:FilletedAccounts 2025-01-01 2025-12-31 01537552 bus:SmallEntities 2025-01-01 2025-12-31 01537552 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01537552 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01537552 bus:Director1 2025-01-01 2025-12-31 01537552 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 01537552 core:Vehicles 2025-01-01 2025-12-31 01537552 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 01537552 2024-01-01 2024-12-31 01537552 core:PlantMachinery 2025-01-01 2025-12-31 01537552 core:FurnitureFittings 2025-01-01 2025-12-31 01537552 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 01537552 core:Warranties 2025-01-01 2025-12-31 01537552 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 01537552 (England and Wales)

KOLLER ENGINEERING LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

KOLLER ENGINEERING LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

KOLLER ENGINEERING LIMITED

BALANCE SHEET

As at 31 December 2025
KOLLER ENGINEERING LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 57,929 15,250
57,929 15,250
Current assets
Stocks 149,000 177,000
Debtors
- due within one year 4 221,259 254,094
- due after more than one year 4 7,050 0
Cash at bank and in hand 649,538 884,579
1,026,847 1,315,673
Creditors: amounts falling due within one year 5 ( 267,599) ( 441,028)
Net current assets 759,248 874,645
Total assets less current liabilities 817,177 889,895
Provision for liabilities 6 ( 12,277) ( 8,813)
Net assets 804,900 881,082
Capital and reserves
Called-up share capital 100 100
Profit and loss account 804,800 880,982
Total shareholder's funds 804,900 881,082

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Koller Engineering Limited (registered number: 01537552) were approved and authorised for issue by the Director on 22 May 2026. They were signed on its behalf by:

L M Mullis
Director
KOLLER ENGINEERING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
KOLLER ENGINEERING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Koller Engineering Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5 Garrett Road, Lynx Trading Estate, Yeovil, BA20 2TJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 14 13

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 January 2025 250,281 16,599 19,416 286,296
Additions 0 53,618 2,981 56,599
Disposals ( 37,952) ( 16,599) 0 ( 54,551)
At 31 December 2025 212,329 53,618 22,397 288,344
Accumulated depreciation
At 01 January 2025 238,958 15,352 16,736 271,046
Charge for the financial year 3,786 7,689 1,199 12,674
Disposals ( 37,952) ( 15,353) 0 ( 53,305)
At 31 December 2025 204,792 7,688 17,935 230,415
Net book value
At 31 December 2025 7,537 45,930 4,462 57,929
At 31 December 2024 11,323 1,247 2,680 15,250

4. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors 199,716 238,541
Prepayments 19,743 15,553
Other debtors 1,800 0
221,259 254,094
Debtors: amounts falling due after more than one year
Other debtors 7,050 0

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 102,837 166,791
Accruals 5,467 5,163
Corporation tax 80,476 215,894
Other taxation and social security 76,425 50,912
Other creditors 2,394 2,268
267,599 441,028

There are no amounts included above in respect of which any security has been given by the small entity.

6. Provision for liabilities

2025 2024
£ £
Deferred tax 7,277 3,813
Warranty provision 5,000 5,000
12,277 8,813

Warranties

The provision for warranties relates to expected warranty claims on products sold.

7. Ultimate controlling party

Parent Company:

Koller Engineering (Holdings) Limited
5 Garrett Road, Lynx Trading Estate, Yeovil, Somerset, BA20 2TJ

These financial statements are available upon request from Companies House, Crown Way, Cardiff.