Company registration number 01930797 (England and Wales)
MAISONS MARQUES ET DOMAINES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MAISONS MARQUES ET DOMAINES LIMITED
COMPANY INFORMATION
Directors
F Rouzaud
R Billett
E Faiveley
T Beydon Schlumberger
C Edmond
(Appointed 15 July 2025)
Secretary
C Edmond
Company number
01930797
Registered office
9A Compass House
Smugglers Way
London
United Kingdom
SW18 1DB
Auditor
Azets Audit Services
5 Yeomans Court
Ware Road
Hertford
Hertfordshire
United Kingdom
SG13 7HJ
MAISONS MARQUES ET DOMAINES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
MAISONS MARQUES ET DOMAINES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principle activities and business review
Maisons Marques et Domaines Limited (the “Company”) is a leading importer, marketer, and distributor of Champagne and premium wines in the UK. Representing a distinguished portfolio of iconic brands from both the Old and New World, the Company serves a diverse customer base across both the on-trade and off-trade retail sectors.
Market overview
The premium wine market faced continued challenges in 2025, largely influenced by macroeconomic conditions, shifts in consumer behaviour, and ongoing fiscal, regulatory and industry pressures. Inflation in the UK remained above the Bank of England’s 2% target, averaging 3.4% over the course of the year. As a result, interest rates remained elevated, which places strain on disposable income and continued to dampen consumer spending. Economic growth remained sluggish, with GDP expanding by just 1.3%, reflecting continued broad stagnation across the UK economy. The fine wine sector, in particular, was affected by reduced discretionary spending and weaker confidence among high-net-worth consumers, a key demographic for premium wine sales.
A 3.6% increase in Alcohol Duty became effective from February 1, as a result of which the UK now pays the highest alcohol taxes in Europe. The Extended Producer Responsibility (EPR) scheme, introduced from April 2025, created additional costs to the business, as the financing of managing household packaging waste shifted from the taxpayer to producers, an extra burden not welcomed by the drinks industry.
In addition, increases to National Living Wage, National Insurance and the reduction of business rates relief presented a significant cost challenge to both the retail and hospitality sectors, forcing a number of businesses to either scale down operations or close completely.
Performance review
Against this backdrop, the on-trade sector continued to struggle. Faced with a chronic staffing crisis and a growing trend of declining consumption, to post a 24% year-on-year drop in volume while the off-trade sector saw a smaller decline of 2%, as multiple retailers in particular rationalised ranges in response to shifting consumer preferences. The fine wine sector, affected by reduced discretionary spending, weaker confidence and a change in buying patterns, remained subdued.
As a result, the Company reported total portfolio sales of 54k 9-litre cases, a 10% decline from 60k cases in 2024.
Champagne outperformed, with volumes up 9% year-on-year, supported by a strong second-half recovery. The still wine portfolio was less positive, down 16% year-on-year, partially due to very limited en primeur campaigns.
Despite these challenging conditions, the Company remained profitable and reaffirmed its financial resilience. Additional focus on maintaining disciplined cost management allowed it to remain stable. A strong balance sheet, with high levels of pre-paid stock, allowed for strategic flexibility in its operations.
Despite a decline on overall volume, turnover for the year was marginally higher than the prior year at £17.6 million (2024: £17.5 million), with gross profit also slightly up on prior year at £4.6 million (2024: £4.4 million). As a result, profit before taxation increased to £0.9 million (2024: £0.7 million).
Although market conditions remain difficult, the Company is well-positioned to benefit from an eventual recovery and remains committed to strengthening its market position.
Principal risks and uncertainties
The successful execution of the Company’s strategy is subject to a number of risks. The key business risks affecting the Company are:
Competition
Competition within the fine wine industry remains intense, with sustained downward pressure on margins. To mitigate this, the Company closely monitors market pricing and trends, ensuring it remains competitive while maintaining strong relationships with distributors and key retail partners and also maintaining our brands positioning in the market.
MAISONS MARQUES ET DOMAINES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Foreign currency movements
Foreign currency exposure also presents a risk, as a proportion of the Company’s purchases are made in foreign currency. To manage this, the Company actively monitors currency fluctuations and employs a combination of forward exchange contracts and spot buying, depending on the nature and scale of foreign currency requirements.
Economic and credit risk
The broader economic environment, including the ongoing cost-of-living pressures and subdued consumer confidence, continues to pose a risk to demand for premium products. Furthermore, financial strain on retailers and distributors increases the risk of credit defaults. To mitigate this, the Company maintains a diverse customer base, reducing dependency on any single segment, and enforces robust credit control procedures to manage financial exposure.
Conclusion
Despite a challenging economic and political backdrop, the Company remains financially robust and well-positioned for future recovery. Prudent cost management, strong brands and supplier relationships, and a commitment to brand excellence will allow the Company to navigate current uncertainties while capitalising on long-term opportunities in the UK fine wine market.
This report was approved by the Board of Directors and signed on its behalf by:
R Billett
Director
28 May 2026
MAISONS MARQUES ET DOMAINES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8.
Dividends declared amounted to £200,000 (2024: £1,000,000)
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
F Rouzaud
R Billett
E Faiveley
T Beydon Schlumberger
C Edmond
(Appointed 15 July 2025)
Auditor
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Strategic report
The Company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out the Company's strategic report information required in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
R Billett
Director
28 May 2026
MAISONS MARQUES ET DOMAINES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
MAISONS MARQUES ET DOMAINES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAISONS MARQUES ET DOMAINES LIMITED
- 5 -
Opinion
We have audited the financial statements of Maisons Marques et Domaines Limited (the 'Company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MAISONS MARQUES ET DOMAINES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAISONS MARQUES ET DOMAINES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
MAISONS MARQUES ET DOMAINES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAISONS MARQUES ET DOMAINES LIMITED (CONTINUED)
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the Company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including the use of analytical procedures to identify unusual or unexpected relationships and transactions. Data analytics were also used for the testing of journal entries throughout the period and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Alison Nayler BSc FCA
Senior Statutory Auditor
28 May 2026
For and on behalf of Azets Audit Services
Chartered Accountants
Statutory Auditor
5 Yeomans Court
Ware Road
Hertford
Hertfordshire
SG13 7HJ
MAISONS MARQUES ET DOMAINES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
17,620,818
17,453,577
Cost of sales
(13,039,424)
(13,067,564)
Gross profit
4,581,394
4,386,013
Distribution costs
(711,245)
(661,286)
Administrative expenses
(2,910,068)
(2,893,401)
Operating profit
6
960,081
831,326
Interest payable and similar expenses
8
(98,216)
(125,704)
Profit before taxation
861,865
705,622
Tax on profit
9
(238,002)
(207,366)
Profit for the financial year
623,863
498,256
MAISONS MARQUES ET DOMAINES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
792,824
815,461
Current assets
Stocks
12
4,905,036
5,155,789
Debtors
13
3,342,346
2,863,067
8,247,382
8,018,856
Creditors: amounts falling due within one year
14
(4,619,132)
(4,837,106)
Net current assets
3,628,250
3,181,750
Net assets
4,421,074
3,997,211
Capital and reserves
Called up share capital
17
500,000
500,000
Share premium account
56,573
56,573
Profit and loss reserves
18
3,864,501
3,440,638
Total equity
4,421,074
3,997,211
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
R Billett
Director
Company registration number 01930797 (England and Wales)
MAISONS MARQUES ET DOMAINES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
500,000
56,573
3,942,382
4,498,955
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
498,256
498,256
Dividends
10
-
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
500,000
56,573
3,440,638
3,997,211
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
623,863
623,863
Dividends
10
-
-
(200,000)
(200,000)
Balance at 31 December 2025
500,000
56,573
3,864,501
4,421,074
MAISONS MARQUES ET DOMAINES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
1,314,214
969,233
Interest paid
(98,216)
(125,704)
Income taxes paid
(6,722)
(329,195)
Net cash inflow from operating activities
1,209,276
514,334
Investing activities
Purchase of tangible fixed assets
(8,332)
(9,286)
Net cash used in investing activities
(8,332)
(9,286)
Financing activities
Dividends paid
(1,200,000)
Net cash used in financing activities
(1,200,000)
-
Net increase in cash and cash equivalents
944
505,048
Cash and cash equivalents at beginning of year
(867,537)
(1,372,585)
Cash and cash equivalents at end of year
(866,593)
(867,537)
Relating to:
Bank overdrafts included in creditors payable within one year
(866,593)
(867,537)
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information
Maisons Marques et Domaines Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9A Compass House, Smugglers Way, London, United Kingdom, SW18 1DB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on the going concern basis, which the directors believe to be appropriate for the following reasons:true
Net asset position: the Company has positive net assets and current net assets of £4,421,074 and £3,628,250.
1.3
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.
Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are measured at cost net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Long leasehold land and buildings
2% Straight line
Equipment
20-33% Straight line
Motor vehicles
25% Straight line
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to statement of comprehensive income.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, overheads that have been incurred in bringing the stocks to their present location and condition. Cost is based on the cost of purchase on a first in, first out basis.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
Basic financial assets
Trade and other debtors are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest. Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Trade and other creditors are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates that have been enacted or substantively enacted by the reporting date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that has been substantively enacted for the period in which the asset/liability is expected to unwind. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the Company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.13
Rentals payable under operating leases are charged in the statement of comprehensive income on a straight line basis over the lease term. Lease incentives are recognised over the lease term on a straight line basis.
1.14
Finance costs are charged to the statement of comprehensive income as they accrue, using the effective interest method.
2
Judgements and key sources of estimation uncertainty
In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors consider that there are no significant judgements or estimates in the preparation of these financial statements.
3
Turnover
Turnover arises from:
2025
2024
£
£
Sale of goods
17,620,818
17,453,577
All sales of goods are made in the UK.
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
4
Auditor's remuneration
2025
2024
Fees payable to the Company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the Company
37,400
38,500
For other services
Taxation compliance services
2,250
2,190
All other non-audit services
3,600
3,150
5,850
5,340
5
Employees
The average monthly number of persons (including directors) employed by the Company during the year was:
2025
2024
Number
Number
Sales and marketing staff
13
13
Administration staff
10
10
Total
23
23
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,582,864
1,528,142
Social security costs
184,931
159,085
Pension costs
133,491
130,574
1,901,286
1,817,801
6
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(5,750)
79,841
Depreciation of owned tangible fixed assets
30,969
31,617
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
326,794
287,181
Company pension contributions to defined contribution schemes
51,917
41,761
378,711
328,942
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
218,173
214,884
Company pension contributions to defined contribution schemes
32,891
32,069
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
98,216
125,704
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
238,002
207,366
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
861,865
705,622
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
215,466
176,406
Tax effect of expenses that are not deductible in determining taxable profit
25,741
33,282
Under/(over) provided in prior years
(3,205)
(2,322)
Taxation charge for the year
238,002
207,366
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
10
Dividends
2025
2024
£
£
Declared
200,000
1,000,000
11
Tangible fixed assets
Long leasehold land and buildings
Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
974,640
176,346
53,097
1,204,083
Additions
8,332
8,332
At 31 December 2025
974,640
184,678
53,097
1,212,415
Depreciation and impairment
At 1 January 2025
175,456
160,069
53,097
388,622
Depreciation charged in the year
19,488
11,481
30,969
At 31 December 2025
194,944
171,550
53,097
419,591
Carrying amount
At 31 December 2025
779,696
13,128
792,824
At 31 December 2024
799,184
16,277
815,461
12
Stocks
2025
2024
£
£
Goods for resale
4,905,036
5,155,789
There is no provision for impaired stock in the current and prior year.
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,777,123
2,304,940
Corporation tax recoverable
190,589
Amounts owed by group undertakings
171,099
163,436
Other debtors
30,545
Prepayments and accrued income
394,124
173,557
3,342,346
2,863,067
Included within trade debtors above is a provision for doubtful debtors of £21,043 (2024: £43,819).
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
866,593
867,537
Trade creditors
993,265
869,907
Amounts owed to group undertakings
1,953,084
2,316,812
Corporation tax
40,691
Other taxation and social security
363,068
355,170
Other creditors
16,548
15,964
Accruals and deferred income
385,883
411,716
4,619,132
4,837,106
15
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
866,593
867,537
Payable within one year
866,593
867,537
The Company has an overdraft facility available of £3,500,000 (2024: £2,800,000), subject to interest of base rate plus 0.95% per annum, which is repayable on demand.
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
133,491
130,574
The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.
At the year end, contributions to the scheme of £15,186 (2024: £14,602) were payable to the scheme.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
500,000
500,000
500,000
500,000
The holders of ordinary shares are entitled to received dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
18
Profit and loss reserves
Retained earnings include all current and prior period retained profits and losses.
19
Related party transactions
Transactions during the year between the Company and companies with common directors are conducted under normal trading terms:
During the year one director of Domaine Faiveley SAS CVVB, which has a interest in Domaine Billaud Simon, was a director of Maisons Marques et Domaines Limited.
Total purchases amounted to £1,215,383 (2024: £1,365,360), net of promotional support.
The debtor outstanding as at year end amounted to £123,015 (2024: £87,110).
During the year one director of Domaines Viticoles Schlumberger SAS was also a director of Maisons Marques et Domaines Limited.
Total purchases amounted to £61,301 (2024: £73,693), net of promotional support.
The creditor outstanding as at year end amounted to £4,239 (2024: £16,569).
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned entities within a sub-group headed by the immediate parent company.
20
Ultimate parent company
The immediate and ultimate parent company is Champagne Louis Roederer SA, BP66, 21 Boulevard Lundy, Reims, F-51053 Cedex, France.
The largest and smallest group into which these accounts are consolidated is Champagne Louis Roederer SA.
21
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
623,863
498,256
Adjustments for:
Taxation charged
238,002
207,366
Finance costs
98,216
125,704
Depreciation of tangible fixed assets
30,969
31,617
Movements in working capital:
Decrease in stocks
250,753
140,997
(Increase)/decrease in debtors
(669,868)
1,364,479
Increase/(decrease) in creditors
742,279
(1,399,186)
Cash generated from operations
1,314,214
969,233
MAISONS MARQUES ET DOMAINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
22
Analysis of changes in net debt
1 January 2025
Cash flows
31 December 2025
£
£
£
Bank overdrafts
(867,537)
944
(866,593)
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityF RouzaudR BillettE FaiveleyT Beydon SchlumbergerC EdmondC Edmond019307972025-01-012025-12-3101930797bus:Director12025-01-012025-12-3101930797bus:Director22025-01-012025-12-3101930797bus:Director32025-01-012025-12-3101930797bus:Director42025-01-012025-12-3101930797bus:Director52025-01-012025-12-3101930797bus:CompanySecretary12025-01-012025-12-3101930797bus:RegisteredOffice2025-01-012025-12-31019307972025-12-31019307972024-01-012024-12-3101930797core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101930797core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31019307972024-12-3101930797core:LandBuildings2025-12-3101930797core:FurnitureFittings2025-12-3101930797core:MotorVehicles2025-12-3101930797core:LandBuildings2024-12-3101930797core:FurnitureFittings2024-12-3101930797core:MotorVehicles2024-12-3101930797core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101930797core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101930797core:WithinOneYear2025-12-3101930797core:WithinOneYear2024-12-3101930797core:ShareCapital2025-12-3101930797core:ShareCapital2024-12-3101930797core:SharePremium2025-12-3101930797core:SharePremium2024-12-3101930797core:RetainedEarningsAccumulatedLosses2025-12-3101930797core:RetainedEarningsAccumulatedLosses2024-12-3101930797core:ShareCapital2023-12-3101930797core:SharePremium2023-12-3101930797core:RetainedEarningsAccumulatedLosses2023-12-3101930797core:ShareCapitalOrdinaryShareClass12025-12-3101930797core:ShareCapitalOrdinaryShareClass12024-12-31019307972024-12-31019307972023-12-3101930797core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3101930797core:FurnitureFittings2025-01-012025-12-3101930797core:MotorVehicles2025-01-012025-12-3101930797core:UKTax2025-01-012025-12-3101930797core:UKTax2024-01-012024-12-310193079712025-01-012025-12-310193079712024-01-012024-12-3101930797core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101930797core:FurnitureFittings2024-12-3101930797core:MotorVehicles2024-12-3101930797core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3101930797core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3101930797core:CurrentFinancialInstruments2025-12-3101930797core:CurrentFinancialInstruments2024-12-3101930797bus:OrdinaryShareClass12025-01-012025-12-3101930797bus:OrdinaryShareClass12025-12-3101930797bus:OrdinaryShareClass12024-12-3101930797bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101930797bus:FRS1022025-01-012025-12-3101930797bus:Audited2025-01-012025-12-3101930797bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP