Company registration number 02287242 (England and Wales)
EXTERIOR PLAS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
EXTERIOR PLAS LIMITED
COMPANY INFORMATION
Directors
L E E Pelosi
A J Sheen
K E Sheen
Secretary
A J Sheen
Company number
02287242
Registered office
Unit 5 Weald Hall Lane
Thornwood
Epping
CM16 6NR
Auditor
Xeinadin Audit Limited
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT
EXTERIOR PLAS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
EXTERIOR PLAS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the year ended 31 August 2025.
Principal activities
The company's principal activity continues to be that of manufacturing and supply of UPVC products.
Review of the business
The company's turnover is £16.8m (2024 - £19.9m) and it achieved an operating profit of £1.3m (2024 - £1.4m) despite facing rising costs in terms of materials and staff. The company has worked hard to focus on existing business relationships and attracting new business.
The directors are pleased to report a continuing significant gross profit margin aided by the recruitment of new staff, a focused customer support approach and improved buying power efficiencies.
The directors are pleased to advise that the company marginally exceeded budget for the year and look forward to building the business further.
Principal risks and uncertainties
The company uses various financial instruments to finance its operations. These include cash, trade debtors and leasing.
The existence of these financial instruments exposes the company to a number of financial risks, which are described in more detail below.
The main risks arising from the company's financial instruments are liquidity risk, cash flow risk, interest rate risk, price risk, credit risk, competition risk and people risk. These are explained in greater detail below.
Liquidity Risk
The company seeks to manage its financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash in assets safely and profitably. The company's policy throughout the period has been to utilise finance facilities wherever possible and to take advantage of credit terms provided.
Cash Flow Risk
The business manages working capital tightly using daily, weekly and monthly key performance measurements. Rolling forecasts are produced each month to minimise cash flow risk.
Interest Rate Risk
The company finances its operations mainly through a bank overdraft. Exposure to interest rate fluctuations is limited to the finance terms agreed. These risks are managed by agreed interest levels set by our suppliers.
Price Risk
There has been a significant rise in suppliers' raw material costs, energy and transport. We have absorbed these costs temporarily; however, ongoing inflationary pressures have led us to pass some of these costs on to our end customers.
Credit Risk
The principal credit risk arises from both our trade debtors and trade suppliers. The company does not currently take credit insurance on trade debtors given the sector within which they operate. Key suppliers are monitored on a monthly basis.
Competition Risk
We adhere to our customers' KPI measures and constantly scan the market environment to ensure that we price our work competitively.
People Risk
We face a tight labour market due to current conditions and a general shortage of skilled workers. The success of the company is ultimately driven by its people and the environment we provide. The company's recruitment and retention policies are embedded within its values to promote a friendly working environment and to recognise and reward colleagues who help the company thrive through their passion, strong work ethics, striving to be best in class and supporting their colleagues' career growth.
EXTERIOR PLAS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Key performance indicators
In addition to reviewing turnover and net profit figures, the board closely monitors KPis principally relating to short-term and medium-term liquidity, cash flow and working capital requirements.
A J Sheen
Director
29 May 2026
EXTERIOR PLAS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 August 2025.
Results and dividends
The results for the year are set out on page 8.
The profit for the year, after taxation, amounted to £1,250,107 (2024 - £966,335).
No ordinary dividends were paid. (2024 - £2,000).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
L E E Pelosi
A J Sheen
K E Sheen
L W Sheen
(Resigned 22 September 2025)
Research and development
The company continues to invest in research and development activities to enhance its product range and manufacturing processes. The directors regard the company's R&D activity as an important driver of innovation and competitiveness, and continue to assess qualifying expenditure for future claims.
Post reporting date events
There have been no significant events affecting the company since the year end.
Future developments
The business has been successful in sourcing additional warehousing to increase its storage and create additional manufacturing capacity.
Given the strong performance to 31st August 2025, we plan to grow further alongside seeking additional warehousing and storage facilities to continue to cope with increase in demand.
Auditor
The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
EXTERIOR PLAS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
A J Sheen
Director
29 May 2026
EXTERIOR PLAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EXTERIOR PLAS LIMITED
- 5 -
Opinion
We have audited the financial statements of Exterior Plas Limited (the 'company') for the year ended 31 August 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
EXTERIOR PLAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EXTERIOR PLAS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
EXTERIOR PLAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EXTERIOR PLAS LIMITED (CONTINUED)
- 7 -
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of the company of not complying with such laws and regulations, including fraud, where non-compliance could have a material impact on the financial statements. This included those regulations directly related to the financial statements, including financial reporting and tax legislation. In relation to the industry, this included health and safety and employment legislation.
The risks were discussed with the audit team and we remained alert to any indications of non-compliance throughout the audit. We carried out specific procedures to address the risks identified as follows:
Review of the control environment
Meeting key personnel responsible for specific functions relating to laws and regulations
Review of legal fees incurred
Agreeing the financial statement disclosures to underlying supporting documentation
Reviewing the key accounting policies and estimates
To address the risk of management override of controls, we carried out testing of journal entries and other adjustments for appropriateness and evaluated the business rationale of significant transactions outside of the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. This risk is also greater regarding irregularities occurring due to fraud rather that error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Andrea Kaley FCA FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT
29 May 2026
EXTERIOR PLAS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
16,829,550
19,897,508
Cost of sales
(13,719,637)
(16,101,697)
Gross profit
3,109,913
3,795,811
Administrative expenses
(1,763,761)
(2,346,187)
Operating profit
4
1,346,152
1,449,624
Interest payable and similar expenses
8
(32,416)
(91,835)
Profit before taxation
1,313,736
1,357,789
Tax on profit
9
(63,629)
(391,454)
Profit for the financial year
1,250,107
966,335
The profit and loss account has been prepared on the basis that all operations are continuing operations.
EXTERIOR PLAS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
2025
2024
£
£
Profit for the year
1,250,107
966,335
Other comprehensive income
-
-
Total comprehensive income for the year
1,250,107
966,335
EXTERIOR PLAS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
263,652
128,934
Investments
12
147,316
96,200
410,968
225,134
Current assets
Stocks
13
601,177
425,740
Debtors
14
7,442,035
8,104,845
Cash at bank and in hand
1,191,603
908
9,234,815
8,531,493
Creditors: amounts falling due within one year
15
(5,043,367)
(5,372,729)
Net current assets
4,191,448
3,158,764
Total assets less current liabilities
4,602,416
3,383,898
Creditors: amounts falling due after more than one year
16
(94,492)
(151,940)
Provisions for liabilities
Deferred tax liability
19
31,748
5,889
(31,748)
(5,889)
Net assets
4,476,176
3,226,069
Capital and reserves
Called up share capital
21
10,002
10,002
Profit and loss reserves
4,466,174
3,216,067
Total equity
4,476,176
3,226,069
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
A J Sheen
Director
Company registration number 02287242 (England and Wales)
EXTERIOR PLAS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2023
10,002
2,251,732
2,261,734
Year ended 31 August 2024:
Profit and total comprehensive income
-
966,335
966,335
Dividends
10
-
(2,000)
(2,000)
Balance at 31 August 2024
10,002
3,216,067
3,226,069
Year ended 31 August 2025:
Profit and total comprehensive income
-
1,250,107
1,250,107
Balance at 31 August 2025
10,002
4,466,174
4,476,176
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
1
Accounting policies
Company information
Exterior Plas Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 Weald Hall Lane, Thornwood, Epping, CM16 6NR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Sutton & Tawney Group Limited. The consolidated financial statements are available from its registered office, Unit 5 Weald Hall Lane, Thornwood, Epping, CM16 6NR.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources and support from other entities in the Sutton & Tawney Group to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue is recognised when the company has supplied and installed UPVC products as the directors believe this is the date at which the significant risks and rewards of ownership have been transferred to the buyer.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 14 -
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks and work in progress
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell and are accounted for on a first in first out basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks and work in progress over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in the profit and loss account.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest rate method, less any impairment.
Creditors
Short-term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effecitve interest rate method.
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The company has established an Employee Benefit Trust for the benefit of certain employees. In accordance with applicable UK GAAP, assets and liabilities of the trust are recognised in the company's financial statements until such time as the interests of the employees become vested unconditionally.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Interest income is recognised in the profit or loss using the effective interest rate method.
1.16
Finance costs are charged to the profit and loss account over the term of the debt using the effective interest rate method and are charged at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the associated capital instrument.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors do not believe that there have been any judgements (apart from those involving estimates) made in the process of applying the above accounting policies that have had a significant effect on amounts recognised in the financial statements.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
16,810,080
19,897,508
Sale of services
19,470
-
16,829,550
19,897,508
All revenue arises in the United Kingdom.
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Research and development costs
93
389,550
Depreciation of tangible fixed assets
37,696
31,107
(Profit)/loss on disposal of tangible fixed assets
(3,503)
53,608
Operating lease charges
151,400
148,503
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
19,500
25,775
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Office and administration
20
23
Manufacturing
13
13
Directors
4
2
Total
37
38
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,732,219
1,448,064
Social security costs
183,323
158,542
Pension costs
27,300
23,339
1,942,842
1,629,945
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -
7
Directors' remuneration
2025
2024
£
£
Directors' remuneration
146,741
Directors' social security
16,754
Directors' benefits in kind
37,266
43,170
200,761
43,170
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
9,792
67,552
Loan interest paid
5,777
21,024
Other finance charges
3,036
3,101
18,605
91,677
Other finance costs:
Interest on finance leases and hire purchase contracts
13,811
158
32,416
91,835
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
362,528
423,395
Adjustments in respect of prior periods
(324,758)
Total current tax
37,770
423,395
Deferred tax
Origination and reversal of timing differences
25,859
(31,941)
Total tax charge
63,629
391,454
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
9
Taxation
(Continued)
- 19 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,313,736
1,357,789
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
328,434
339,447
Tax effect of expenses that are not deductible in determining taxable profit
66,848
69,446
Permanent capital allowances in excess of depreciation
(30,704)
858
Under/(over) provided in prior years
(324,758)
Short term timing differences
13,644
Movement in deferred tax
25,860
(31,941)
Group relief
(2,051)
-
Taxation charge for the year
63,629
391,454
10
Dividends
2025
2024
£
£
Interim paid
2,000
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
333,118
9,040
21,517
351,750
715,425
Additions
43,387
144,900
188,287
Disposals
(57,750)
(57,750)
At 31 August 2025
376,505
9,040
21,517
438,900
845,962
Depreciation and impairment
At 1 September 2024
324,843
7,794
19,524
234,330
586,491
Depreciation charged in the year
7,139
187
496
29,874
37,696
Eliminated in respect of disposals
(41,877)
(41,877)
At 31 August 2025
331,982
7,981
20,020
222,327
582,310
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 20 -
Carrying amount
At 31 August 2025
44,523
1,059
1,497
216,573
263,652
At 31 August 2024
8,275
1,246
1,993
117,420
128,934
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
136,362
79,526
Of the total depreciation charged in the year, £8,537 relates to assets held under finance leases or hire purchase contracts.
12
Fixed asset investments
2025
2024
£
£
Unlisted investments
147,316
96,200
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 September 2024
96,200
Additions
21,116
Valuation changes
30,000
At 31 August 2025
147,316
Carrying amount
At 31 August 2025
147,316
At 31 August 2024
96,200
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
13
Stocks
2025
2024
£
£
Raw materials and consumables
472,448
425,740
Work in progress
128,729
-
601,177
425,740
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,219,793
1,408,181
Amounts owed by group undertakings
35,185
Amounts owed by related parties
3,297,362
3,505,020
Amount due from EBT
500,500
500,500
Other debtors
906,264
755,585
Prepayments and accrued income
1,482,931
1,935,559
7,442,035
8,104,845
The company made a contribution to the company's Employee Benefit Trust (EBT) during the year ended 31 August 2010 amounting to £500,500.
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
787,610
1,615,101
Obligations under finance leases
18
41,877
21,114
Trade creditors
1,890,919
2,636,614
Amounts owed to group undertakings
60,465
Corporation tax
423,196
474,170
Other taxation and social security
78,020
84,230
Other creditors
113,253
124,474
Accruals and deferred income
1,708,492
356,561
5,043,367
5,372,729
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
94,492
9,472
Other borrowings
17
90,909
Other creditors
51,559
94,492
151,940
17
Loans and overdrafts
2025
2024
£
£
Bank loans
787,610
864,217
Bank overdrafts
750,884
787,610
1,615,101
Payable within one year
787,610
1,615,101
All bank loans and overdrafts of the company are secured by fixed charges over the property, plant and equipment, share capital and stock. There are also floating charges over any current or future assets the business owns which is not covered by the fixed charge.
18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
41,877
21,114
In two to five years
41,877
9,472
In over five years
52,615
136,369
30,586
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
31,748
5,889
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
19
Deferred taxation
(Continued)
- 23 -
2025
Movements in the year:
£
Liability at 1 September 2024
5,889
Charge to profit or loss
25,859
Liability at 31 August 2025
31,748
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
27,300
23,339
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date £1,949 (2024: £1,949) was due to the fund and is included in creditors.
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,002
10,002
10,002
10,002
The shares have attached to them full voting rights and rank pari passu.
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
128,514
128,214
Years 2-5
227,638
183,244
356,152
311,458
EXTERIOR PLAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 24 -
23
Related party transactions
Transactions with related parties
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting standard in the UK and Republic of Ireland' not to disclose related party transactions with wholly-owned subsidiaries within the the Sutton and Tawney Group.
The following related party transactions and balances are disclosed:
(a) Investment in associate - Vertedge Limited
The Company holds a 35% interest in Vertedge Limited, a company incorporated in England and Wales. A. Sheen, a director of the Company, is also a director of Vertedge Limited.
During the period the Company advanced £21,000 (2024: £nil) to Vertedge Limited, which remained outstanding at the year end. The advance is unsecured, interest-free and repayable on demand. During the period the Company incurred costs of £nil (2024: £16,877) in respect of services provided by Vertedge Limited.
(b) Sutton & Tawney Estates Limited
L. Pelosi, K. Sheen, L. Sheen and A. Sheen are directors of Sutton & Tawney Estates Limited and are also directors of the Company.
During the year, the company made net advances to Sutton & Tawney Estates Ltd of £284,641 and at the year end the amount receivable from Sutton & Tawney Estates Limited was £3,810,161 (2024: £3,525,520).
The balance is unsecured, interest-free and repayable on demand. No security is held in respect of the balance.
(c) J. Pelosi (close family member of a director)
At the year end the Company had a loan receivable of £45,000 (2024: £45,000) due from J. Pelosi. No further amounts were advanced or repaid during the period (2024: £45,000 advanced). The loan is unsecured, interest-free and repayable on demand.
24
Ultimate controlling party
The immediate parent undertaking is EP Group Holdings Limited and the ultimate parent undertaking is Sutton & Tawney Group Limited. Both the parent and ultimate parent entities are companies incorporated in England and Wales and their registered office is Unit 5 Weald Hall Lane, Thornwood, Epping, CM16 6NR.
The largest group in which the company is included, and for which consolidated financial statements are prepared, is headed by Sutton & Tawney Group Limited, copies of the consolidated financial statements may be obtained from the registered office.
There is no ultimate controlling party.
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100L E E PelosiK E SheenL W SheenL W SheenA J Sheen022872422024-09-012025-08-3102287242bus:Director12024-09-012025-08-3102287242bus:CompanySecretaryDirector12024-09-012025-08-3102287242bus:Director22024-09-012025-08-3102287242bus:CompanySecretary12024-09-012025-08-3102287242bus:Director32024-09-012025-08-3102287242bus:Director42024-09-012025-08-3102287242bus:RegisteredOffice2024-09-012025-08-31022872422025-08-31022872422023-09-012024-08-3102287242core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3102287242core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31022872422024-08-3102287242core:PlantMachinery2025-08-3102287242core:FurnitureFittings2025-08-3102287242core:ComputerEquipment2025-08-3102287242core:MotorVehicles2025-08-3102287242core:PlantMachinery2024-08-3102287242core:FurnitureFittings2024-08-3102287242core:ComputerEquipment2024-08-3102287242core:MotorVehicles2024-08-3102287242core:WithinOneYear2025-08-3102287242core:WithinOneYear2024-08-3102287242core:AfterOneYear2025-08-3102287242core:AfterOneYear2024-08-3102287242core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3102287242core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3102287242core:Non-currentFinancialInstruments2025-08-3102287242core:Non-currentFinancialInstruments2024-08-3102287242core:ShareCapital2025-08-3102287242core:ShareCapital2024-08-3102287242core:RetainedEarningsAccumulatedLosses2025-08-3102287242core:RetainedEarningsAccumulatedLosses2024-08-3102287242core:ShareCapital2023-08-3102287242core:RetainedEarningsAccumulatedLosses2023-08-3102287242core:ShareCapitalOrdinaryShareClass12025-08-3102287242core:ShareCapitalOrdinaryShareClass12024-08-3102287242core:PlantMachinery2024-09-012025-08-3102287242core:FurnitureFittings2024-09-012025-08-3102287242core:ComputerEquipment2024-09-012025-08-3102287242core:MotorVehicles2024-09-012025-08-3102287242core:UKTax2024-09-012025-08-3102287242core:UKTax2023-09-012024-08-310228724212024-09-012025-08-310228724212023-09-012024-08-310228724222024-09-012025-08-310228724222023-09-012024-08-310228724232024-09-012025-08-310228724232023-09-012024-08-310228724242024-09-012025-08-3102287242core:PlantMachinery2024-08-3102287242core:FurnitureFittings2024-08-3102287242core:ComputerEquipment2024-08-3102287242core:MotorVehicles2024-08-31022872422024-08-3102287242core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-08-3102287242core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-08-3102287242core:CurrentFinancialInstruments2025-08-3102287242core:CurrentFinancialInstruments2024-08-3102287242core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3102287242core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3102287242core:Non-currentFinancialInstruments12025-08-3102287242core:Non-currentFinancialInstruments12024-08-3102287242core:BetweenTwoFiveYears2025-08-3102287242core:BetweenTwoFiveYears2024-08-3102287242core:MoreThanFiveYears2025-08-3102287242core:MoreThanFiveYears2024-08-3102287242bus:OrdinaryShareClass12024-09-012025-08-3102287242bus:OrdinaryShareClass12025-08-3102287242bus:OrdinaryShareClass12024-08-3102287242bus:PrivateLimitedCompanyLtd2024-09-012025-08-3102287242bus:FRS1022024-09-012025-08-3102287242bus:Audited2024-09-012025-08-3102287242bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP