Acorah Software Products - Accounts Production 19.2.350 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 02368654 Mrs G C Brooke-Smith iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02368654 2024-08-31 02368654 2025-08-31 02368654 2024-09-01 2025-08-31 02368654 frs-core:CurrentFinancialInstruments 2025-08-31 02368654 frs-core:NetGoodwill 2025-08-31 02368654 frs-core:NetGoodwill 2024-09-01 2025-08-31 02368654 frs-core:NetGoodwill 2024-08-31 02368654 frs-core:MotorVehicles 2025-08-31 02368654 frs-core:MotorVehicles 2024-09-01 2025-08-31 02368654 frs-core:MotorVehicles 2024-08-31 02368654 frs-core:PlantMachinery 2025-08-31 02368654 frs-core:PlantMachinery 2024-09-01 2025-08-31 02368654 frs-core:PlantMachinery 2024-08-31 02368654 frs-core:CapitalRedemptionReserve 2025-08-31 02368654 frs-core:ShareCapital 2025-08-31 02368654 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 02368654 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02368654 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 02368654 frs-bus:SmallEntities 2024-09-01 2025-08-31 02368654 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 02368654 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 02368654 frs-core:UnlistedNon-exchangeTraded 2025-08-31 02368654 frs-core:UnlistedNon-exchangeTraded 2024-08-31 02368654 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-08-31 02368654 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-08-31 02368654 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-08-31 02368654 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-08-31 02368654 frs-bus:Director1 2024-09-01 2025-08-31 02368654 frs-countries:EnglandWales 2024-09-01 2025-08-31 02368654 2023-08-31 02368654 2024-08-31 02368654 2023-09-01 2024-08-31 02368654 frs-core:CurrentFinancialInstruments 2024-08-31 02368654 frs-core:CapitalRedemptionReserve 2024-08-31 02368654 frs-core:ShareCapital 2024-08-31 02368654 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 02368654
Emerald Supplies Limited
Unaudited Financial Statements
For The Year Ended 31 August 2025
Nuvo Accountancy Limited
Chartered Certified Accountants
Unit 6, Acorn Business Park
Woodseats Close
Sheffield
S8 0TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02368654
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 192,833 219,000
Investments 6 50 50
192,883 219,050
CURRENT ASSETS
Stocks 7 46,173 55,473
Debtors 8 764,696 780,458
Cash at bank and in hand 422,491 370,871
1,233,360 1,206,802
Creditors: Amounts Falling Due Within One Year 9 (466,267 ) (447,394 )
NET CURRENT ASSETS (LIABILITIES) 767,093 759,408
TOTAL ASSETS LESS CURRENT LIABILITIES 959,976 978,458
PROVISIONS FOR LIABILITIES
Deferred Taxation (35,675 ) (41,417 )
NET ASSETS 924,301 937,041
CAPITAL AND RESERVES
Called up share capital 10 3,750 3,750
Capital redemption reserve 1,250 1,250
Profit and Loss Account 919,301 932,041
SHAREHOLDERS' FUNDS 924,301 937,041
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs G C Brooke-Smith
Director
28 May 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Emerald Supplies Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02368654 . The registered office is Tinleys Nurseries, Barnes Lane, Milford On Sea, Lymington, SO41 0RR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line and 15% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2024: 15)
15 15
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2024 5,000
As at 31 August 2025 5,000
Amortisation
As at 1 September 2024 5,000
As at 31 August 2025 5,000
Net Book Value
As at 31 August 2025 -
As at 1 September 2024 -
5. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 September 2024 439,548 67,280 506,828
Additions 5,933 - 5,933
As at 31 August 2025 445,481 67,280 512,761
Depreciation
As at 1 September 2024 266,728 21,100 287,828
Provided during the period 27,000 5,100 32,100
As at 31 August 2025 293,728 26,200 319,928
Net Book Value
As at 31 August 2025 151,753 41,080 192,833
As at 1 September 2024 172,820 46,180 219,000
6. Investments
Unlisted
£
Cost or Valuation
As at 1 September 2024 50
As at 31 August 2025 50
Provision
As at 1 September 2024 -
As at 31 August 2025 -
Net Book Value
As at 31 August 2025 50
As at 1 September 2024 50
Page 4
Page 5
7. Stocks
2025 2024
£ £
Stock 46,173 55,473
8. Debtors
2025 2024
£ £
Due within one year
Trade debtors 283,912 304,805
Amounts owed by group undertakings 157,000 157,000
Other debtors 323,784 318,653
764,696 780,458
9. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 314,584 254,077
Other creditors 22,458 26,525
Taxation and social security 129,225 166,792
466,267 447,394
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 3,750 3,750
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 September 2024 Amounts advanced Amounts repaid Amounts written off As at 31 August 2025
£ £ £ £ £
Mr Robert Brooke-Smith 268,645 124,561 (124,560) - 268,646
The above loan is unsecured, interest free and repayable on demand.
Page 5