Company Registration No. 02589651 (England and Wales)
H.V.R. INTERNATIONAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
H.V.R. INTERNATIONAL LIMITED
COMPANY INFORMATION
Directors
S. M. Elliott
K. S. McLaughlin
Company number
02589651
Registered office
Unit 15-19 Bedesway
Bede Industrial Estate
Jarrow
Tyne and Wear
NE32 3EN
Auditor
Johnston Carmichael LLP
Maybrook House
27 Grainger Street
Newcastle Upon Tyne
NE1 5JE
H.V.R. INTERNATIONAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Income statement
10
Statement of comprehensive income
11
Statement of financial position
12
Statement of changes in equity
13
Notes to the financial statements
14 - 28
H.V.R. INTERNATIONAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -

The directors present the strategic report for the year ended 31 May 2025.

Principal activities

The principal activity of the company continued to be the manufacture and distribution of ceramic resistors.

 

Review of the business

This was a difficult year for the company. Although orders increased significantly, the business continued to grapple with inflation, excessive energy and labour costs against a backdrop of macroeconomic uncertainty which proved more challenging than anticipated. To combat this, decisive action was taken to introduce a new pricing strategy in the last quarter of the year. However, this unfortunately was not enough to offset the losses of the first three quarters. This resulted in a significant financial underperformance for the year, with turnover increasing by 2.6% to 12.482m (2024: £12.168m), gross profit margin increasing by a mere 1% to 14% and customer complaints increasing by 3 to 19.

Position at year end

Although the company is still in the early stages of its turnaround, the directors are extremely positive and optimistic about the future. This growing confidence was demonstrated in the last quarter of the year where there was a step change to course correct and stabilise the business. The focus now must be to accelerate the early progress already made by driving productivity and efficiency programmes, investing in new equipment coupled with strong financial discipline to rebuild margins. This will enhance future profitable growth, placing the company in a good position for many years to come.

The company's key financial and other performance indicators during the year were as follows:

                    2025        2024

Gross Profit Margin            14%        13%

Number of customer complaints        19        16

Principal risks and uncertainties

The company’s activities expose it to a variety of financial risks, including the effects of credit, liquidity, cash flow, interest rate risks and foreign exchange risks. In order to mitigate these risks in the most cost-effective manner, the company’s risk management is addressed through a framework of policies, procedures and internal controls. All policies are reviewed on an ongoing basis by management.

Financial assets that expose the group to financial risk consist primarily of trade debtors and cash. Financial liabilities that expose the group to financial risk consist principally of trade creditors and loans.

Credit risk is the risk of loss in value of financial assets due to counterparties failing to meet all or part of their obligations. The company performs ongoing credit evaluations of its customer’s financial condition.

Liquidity risk is the risk that the company does not have sufficient liquid assets to meet its obligations as they fall due. Liquidity is maintained at a prudent level and the group ensures there is an adequate liquidity buffer to cover contingencies. The company maintains sufficient cash and open credit lines from its bankers to meet funding requirements.

Interest rate risk regarding unfavourable movements in interest rates is not perceived as being material to the accounts due to the borrowing agreements in place.

Geopolitical and economic risk is reflected in the current heightened volatility across the world. This uncertainty is stemming from political instability, wars, terrorism and changes in government policies which may lead to sanctions, tariffs and supply chain disruption. The company is actively monitoring the situation and continues to put contingency measures in place to manage these risks.

H.V.R. INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 2 -

On behalf of the board

S. M. Elliott
Director
28 May 2026
H.V.R. INTERNATIONAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 May 2025.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S. M. Elliott
K. S. McLaughlin
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments
Objectives and policies

The company has an established, structured approach to risk management. The company's activities expose it to a variety of financial risks, including the effects of credit, liquidity, cash flow, interest rate risks and foreign exchange risks. The company has adopted risk management policies that seek to mitigate these risks in a cost effective manner. Financial assets that expose the company to financial risk consist primarily of trade and other debtors and cash. Financial liabilities that expose the company to financial risk consist principally of trade and other creditors and finance lease obligations.

 

See disclosures within the Strategic Report regarding credit, liquidity and interest rate risk.

Research and development

The company incurs research and development costs from time to time in relation to materials required for new product testing.

Future developments

See disclosures within the Strategic Report regarding future developments of the company to the extent these are applicable.

Auditor

During the year, Johnston Carmichael LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, and are deemed to be reappointed under section 487 (2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

H.V.R. INTERNATIONAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
On behalf of the board
S. M. Elliott
Director
28 May 2026
H.V.R. INTERNATIONAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 5 -

The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

H.V.R. INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF H.V.R. INTERNATIONAL LIMITED
- 6 -
Opinion

We have audited the financial statements of H.V.R. International Limited (‘the company’) for the year ended 31 May 2025, which comprise the Income Statement, Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report and Financial Statements other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

H.V.R. INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.V.R. INTERNATIONAL LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.

All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

H.V.R. INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.V.R. INTERNATIONAL LIMITED
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:

 

 

We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of submitted returns.

We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:

 

In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:

Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

 

H.V.R. INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.V.R. INTERNATIONAL LIMITED
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Grant Roger (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
28 May 2026
Statutory Auditor
Maybrook House
27 Grainger Street
Newcastle Upon Tyne
NE1 5JE
H.V.R. INTERNATIONAL LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
12,482,175
12,167,661
Cost of sales
(10,676,444)
(10,620,185)
Gross profit
1,805,731
1,547,476
Distribution costs
(612,389)
(584,108)
Administrative expenses
(1,273,676)
(1,449,629)
Other operating income
68,515
58,342
Operating loss
4
(11,819)
(427,919)
Interest receivable and similar income
7
53
1,240
Interest payable and similar expenses
8
(71,571)
(39,376)
Loss before taxation
(83,337)
(466,055)
Tax on loss
9
23,154
122,217
Loss for the financial year
(60,183)
(343,838)

The income statement has been prepared on the basis that all operations are continuing operations.

H.V.R. INTERNATIONAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025
- 11 -
2025
2024
£
£
Loss for the year
(60,183)
(343,838)
Other comprehensive income
-
-
Total comprehensive expense for the year
(60,183)
(343,838)
H.V.R. INTERNATIONAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2025
31 May 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
737,857
807,320
Investments
12
6,000
6,000
743,857
813,320
Current assets
Stocks
14
1,934,091
1,648,206
Debtors
15
13,328,403
12,636,519
Cash at bank and in hand
118,034
112,547
15,380,528
14,397,272
Creditors: amounts falling due within one year
16
(3,107,757)
(2,080,721)
Net current assets
12,272,771
12,316,551
Total assets less current liabilities
13,016,628
13,129,871
Creditors: amounts falling due after more than one year
17
(112,824)
(178,497)
Provisions for liabilities
Deferred tax liability
19
128,289
115,676
(128,289)
(115,676)
Net assets
12,775,515
12,835,698
Capital and reserves
Called up share capital
22
32,000
32,000
Capital redemption reserve
23
398,573
398,573
Profit and loss reserves
23
12,344,942
12,405,125
Total equity
12,775,515
12,835,698
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
S. M. Elliott
Director
Company Registration No. 02589651
H.V.R. INTERNATIONAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 June 2023
32,000
398,573
12,748,963
13,179,536
Year ended 31 May 2024:
Loss and total comprehensive expense for the year
-
-
(343,838)
(343,838)
Balance at 31 May 2024
32,000
398,573
12,405,125
12,835,698
Year ended 31 May 2025:
Loss and total comprehensive expense for the year
-
-
(60,183)
(60,183)
Balance at 31 May 2025
32,000
398,573
12,344,942
12,775,515
H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 14 -
1
Accounting policies
Company information

H.V.R. International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 15-19 Bedesway, Bede Industrial Estate, Jarrow, Tyne And Wear, NE32 3EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Hawkridge Holdings Limited. These consolidated financial statements are available from its registered office, Bedesway, Bede Industrial Estate, Jarrow, Tyne and Wear, NE32 3EN.

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis.true

 

The company meets its day to day working capital requirements through cash generated from operations and group banking facilities.

 

The company's forecasts and projections for the next twelve months show that the company should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance. This also considers the effectiveness of available measures to assist in mitigating the impact.

 

The forecasts support the ability of the company to remain a going concern and to be able to trade and meets its debts as they fall due.

 

The directors believe that there is no material uncertainty in relation to going concern and that the company has adequate financial resources to continue in operational existence for at least twelve months from the date of signing the financial statements. Therefore the directors consider it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 15 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Other income, relating to rental income, is recognised on a straight line basis over the period of the rental term.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold property
6.7% straight line
Property improvements
10% straight line
Plant and equipment
10% straight line
Fixtures and fittings
33.3% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the income statement.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the income statement.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the income statement.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the income statement.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the income statement. Reversals of impairment losses are also recognised in the income statement.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the income statement.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the income statement.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including certain creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 18 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 19 -
1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants are recognised in accordance with the performance model. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the income statement.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors do not consider there to be any judgements, estimates or assumptions in the application of these accounting policies that have significant effect on the financial statements.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
12,482,175
12,167,661
2025
2024
£
£
Turnover analysed by geographical market
UK
961,685
324,712
Rest of world
11,520,490
11,842,949
12,482,175
12,167,661
H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
3
Turnover and other revenue
(Continued)
- 20 -
2025
2024
£
£
Other revenue
Interest income
53
1,240
Grants received
53,500
38,183
Rental income
15,014
20,159
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange differences
(9,672)
52,699
Research and development costs
1,429
1,260
Fees payable to the company's auditor for the audit of the company's financial statements
22,500
20,000
Depreciation of owned tangible fixed assets
213,732
221,109
Depreciation of tangible fixed assets held under finance leases
83,286
40,931
Loss on disposal of tangible fixed assets
330
-
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
136
131
Administration
23
22
Total
159
153

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,322,747
5,028,787
Social security costs
469,384
411,800
Pension costs
305,670
306,596
6,097,801
5,747,183
H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 21 -
6
Directors' remuneration

No remuneration was paid to directors in the current or prior year with directors remunerated by a different entity within the group. Costs associated with director services provided to the company are part of the management fee recharged to the company.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
53
1,240
8
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
71,571
39,376
9
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(21,095)
(108,289)
Group tax relief
(14,672)
(37,986)
Total current tax
(35,767)
(146,275)
Deferred tax
Origination and reversal of timing differences
(2,697)
24,058
Adjustment in respect of prior periods
15,310
-
0
Total deferred tax
12,613
24,058
Total tax credit
(23,154)
(122,217)
H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
9
Taxation
(Continued)
- 22 -

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(83,337)
(466,055)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(20,834)
(116,514)
Tax effect of expenses that are not deductible in determining taxable profit
3,058
100
Tax effect of income not taxable in determining taxable profit
-
0
(150)
Change in unrecognised deferred tax assets
-
0
1
Adjustments in respect of prior years
(21,095)
(108,289)
Group relief
14,672
37,986
Deferred tax adjustments in respect of prior years
15,310
-
0
Effect of super-deduction
589
4,010
Losses carried back
-
0
98,625
Group relief receipt
(14,672)
(37,986)
Other differences
(182)
-
0
Taxation credit for the year
(23,154)
(122,217)
10
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
569,686
Amortisation and impairment
At 1 June 2024 and 31 May 2025
569,686
Carrying amount
At 31 May 2025
-
0
At 31 May 2024
-
0
H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 23 -
11
Tangible fixed assets
Leasehold property
Property improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 June 2024
1,029,757
810,901
3,992,377
306,343
297,935
6,437,313
Additions
-
0
-
0
188,350
5,318
34,217
227,885
Disposals
-
0
-
0
-
0
(1,078)
-
0
(1,078)
At 31 May 2025
1,029,757
810,901
4,180,727
310,583
332,152
6,664,120
Depreciation and impairment
At 1 June 2024
1,029,757
722,324
3,488,022
237,101
152,789
5,629,993
Depreciation charged in the year
-
0
40,349
165,525
34,561
56,583
297,018
Eliminated in respect of disposals
-
0
-
0
-
0
(748)
-
0
(748)
At 31 May 2025
1,029,757
762,673
3,653,547
270,914
209,372
5,926,263
Carrying amount
At 31 May 2025
-
0
48,228
527,180
39,669
122,780
737,857
At 31 May 2024
-
0
88,577
504,355
69,242
145,146
807,320

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2025
2024
£
£
Plant and equipment
241,886
117,373
Motor vehicles
122,783
145,146
364,669
262,519
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
6,000
6,000
H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 24 -
13
Subsidiaries

Details of the company's subsidiaries at 31 May 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
HVR Advanced Power Components Inc
2090 Old Union Rd, Cheektowaga, NY 14227 United States of America
Ordinary
86.96

The principal activity of HVR Advanced Power Components Inc is the manufacture and distribution of high voltage resistors.

14
Stocks
2025
2024
£
£
Raw materials and consumables
1,288,366
1,008,606
Work in progress
645,725
639,600
1,934,091
1,648,206
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,808,535
1,796,359
Corporation tax recoverable
149,428
116,634
Amounts owed by group undertakings
9,793,407
9,989,639
Other debtors
415,236
413,722
Prepayments and accrued income
161,797
320,165
13,328,403
12,636,519

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 25 -
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
18
139,144
95,007
Trade creditors
1,092,463
873,031
Amounts owed to group undertakings
10,907
-
0
Taxation and social security
126,054
99,042
Government grants
20
30,000
30,000
Other creditors
1,247,430
535,453
Accruals and deferred income
461,759
448,188
3,107,757
2,080,721

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

 

Obligations under finance leases are secured against the underlying assets concerned.

 

Other creditors includes £1,187,893 (2024 - £479,093) in respect of invoice finance facilities made available to the company. The balance is secured by way of fixed and floating charges over all of the property and undertaking of the company.

17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
97,386
133,059
Government grants
20
15,438
45,438
112,824
178,497

Obligations under finance leases are secured against the underlying assets concerned.

18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
139,144
95,007
In two to five years
97,386
133,059
236,530
228,066

Finance lease payments represent rentals payable by the company for certain items of plant and machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 26 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
138,111
138,733
Tax losses
-
(13,751)
Short term timing differences
(9,822)
(9,306)
128,289
115,676
2025
Movements in the year:
£
Liability at 1 June 2024
115,676
Charge to profit or loss
12,613
Liability at 31 May 2025
128,289

At the reporting date, the company had estimated tax losses of £Nil (2024 - £55k) available for carry forward against future taxable profits.

20
Government grants
2025
2024
£
£
Arising from government grants
45,438
75,438

Included in the financial statements as follows:

Current liabilities
30,000
30,000
Non-current liabilities
15,438
45,438
45,438
75,438
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
305,670
306,596

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
21
Retirement benefit schemes
(Continued)
- 27 -

Contributions totalling £58,198 (2024 - £55,020) were payable to the scheme at the end of the year and are included in creditors.

22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
32,000
32,000
32,000
32,000
23
Reserves
Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Profit and loss reserves

This reserve records retained earnings and accumulated losses.

24
Financial commitments, guarantees and contingent liabilities

The total amount of financial commitments not included in the statement of financial position is £48,816 (2024 - £Nil).

25
Operating lease commitments
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2025
2024
£
£
Within one year
3,250
15,015
Between two and five years
9,750
13,000
13,000
28,015
26
Related party transactions

The company has taken advantage of the exemption available under paragraph 33.1A of FRS 102 and does not disclose related party transactions with members of the same group that are wholly owned.

 

The total sales made to HVR Advanced Power Components Inc. in which the company has a 86.96% equity interest was £1,010,006 (2024 - £837,513). The amount outstanding at the year end was £159,007 (2024 - £155,319).

 

The total purchases made from HVR Advanced Power Components Inc. was £1,585 (2024 - £43,025). The amount outstanding at they year end was £506 (2024 - £5,852).

H.V.R. INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 28 -
27
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
S. M. Elliott - Director's Loan
-
117,500
8,808
126,308
117,500
8,808
126,308
28
Ultimate controlling party

The company's immediate parent is HVR Limited, incorporated in England and Wales.

 

The ultimate parent is Hawkridge Holdings Limited, incorporated in England and Wales.

 

The most senior parent entity producing publicly available financial statements is Hawkridge Holdings Limited. These financial statements are available upon request from Hawkridge Holdings Limited, Bedesway, Bede Industrial Estate, Jarrow, Tyne and Wear, NE32 3EN, which is also the registered address of the ultimate parent company.

 

The ultimate controlling party is S. M. Elliott.

2025-05-312024-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityS. M. ElliottK. S. McLaughlin025896512024-06-012025-05-3102589651bus:Director12024-06-012025-05-3102589651bus:Director22024-06-012025-05-3102589651bus:RegisteredOffice2024-06-012025-05-31025896512025-05-31025896512023-06-012024-05-3102589651core:RetainedEarningsAccumulatedLosses2023-06-012024-05-3102589651core:RetainedEarningsAccumulatedLosses2024-06-012025-05-31025896512024-05-3102589651core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-3102589651core:LeaseholdImprovements2025-05-3102589651core:PlantMachinery2025-05-3102589651core:FurnitureFittings2025-05-3102589651core:MotorVehicles2025-05-3102589651core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3102589651core:LeaseholdImprovements2024-05-3102589651core:PlantMachinery2024-05-3102589651core:FurnitureFittings2024-05-3102589651core:MotorVehicles2024-05-3102589651core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3102589651core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3102589651core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3102589651core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3102589651core:Non-currentFinancialInstruments2025-05-3102589651core:Non-currentFinancialInstruments2024-05-3102589651core:ShareCapital2025-05-3102589651core:ShareCapital2024-05-3102589651core:CapitalRedemptionReserve2025-05-3102589651core:CapitalRedemptionReserve2024-05-3102589651core:RetainedEarningsAccumulatedLosses2025-05-3102589651core:RetainedEarningsAccumulatedLosses2024-05-3102589651core:ShareCapital2023-05-3102589651core:CapitalRedemptionReserve2023-05-3102589651core:RetainedEarningsAccumulatedLosses2023-05-31025896512023-05-3102589651core:ShareCapitalOrdinaryShareClass12025-05-3102589651core:ShareCapitalOrdinaryShareClass12024-05-3102589651core:Goodwill2024-06-012025-05-3102589651core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3102589651core:LeaseholdImprovements2024-06-012025-05-3102589651core:PlantMachinery2024-06-012025-05-3102589651core:FurnitureFittings2024-06-012025-05-3102589651core:MotorVehicles2024-06-012025-05-3102589651core:UKTax2024-06-012025-05-3102589651core:UKTax2023-06-012024-05-310258965112024-06-012025-05-310258965112023-06-012024-05-310258965122024-06-012025-05-310258965122023-06-012024-05-310258965132024-06-012025-05-310258965132023-06-012024-05-310258965142024-06-012025-05-310258965142023-06-012024-05-3102589651core:Goodwill2024-05-3102589651core:Goodwill2025-05-3102589651core:Goodwill2024-05-3102589651core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3102589651core:LeaseholdImprovements2024-05-3102589651core:PlantMachinery2024-05-3102589651core:FurnitureFittings2024-05-3102589651core:MotorVehicles2024-05-31025896512024-05-3102589651core:Subsidiary12024-06-012025-05-3102589651core:Subsidiary112024-06-012025-05-3102589651core:CurrentFinancialInstruments2025-05-3102589651core:CurrentFinancialInstruments2024-05-3102589651core:WithinOneYear2025-05-3102589651core:WithinOneYear2024-05-3102589651core:BetweenTwoFiveYears2025-05-3102589651core:BetweenTwoFiveYears2024-05-3102589651bus:OrdinaryShareClass12024-06-012025-05-3102589651bus:OrdinaryShareClass12025-05-3102589651bus:OrdinaryShareClass12024-05-3102589651bus:PrivateLimitedCompanyLtd2024-06-012025-05-3102589651bus:FRS1022024-06-012025-05-3102589651bus:Audited2024-06-012025-05-3102589651bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP