Company registration number 02827565 (England and Wales)
SIERRA CP ENGINEERING LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SIERRA CP ENGINEERING LIMITED
COMPANY INFORMATION
Directors
K Hansell
J Schauer
D Burge
(Appointed 28 November 2025)
Secretary
C Wright
Company number
02827565
Registered office
Unit 2a Coneybury Road
Worcester Six Business Park
Worcester
WR4 0AD
Auditor
Moore
Oakley House
Headway Business Park
3 Saxon Way West
Corby
Northamptonshire
NN18 9EZ
SIERRA CP ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
SIERRA CP ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of Sierra CP Engineering Limited (the “Company”) and its subsidiary undertaking (the “Group”) is the design, manufacture and integration of test equipment including control and data acquisition systems to the Automotive, industrial and education sectors and supporting tier 1 & 2 supplier base.
Fair review of the business
There were various one-off factors which adversely impacted the trading results for 2024. This makes a direct comparison of results difficult. The results for 2025 demonstrate the typical trading results expected for the company for the period.
Customer contract margins have settled and we continue to see improvements in our supply chain management and a broadening of our customer base. This year has benefited from both new contracts with existing customers and new contracts from customers not previously engaged with. The company continues to see benefit from investing in R&D projects.
Moving into 2026, we anticipate the broadening of new customers across different industries such as aerospace, marine and education as well as geographical expansion in Northern America. The overall outlook for 2026 is expected to deliver a solid financial result as we continue to build on the success of the results of this year.
Principal risks and uncertainties
Exchange rate
The company trades in multiple currencies with contract orders in the USA and India. Exchange rate fluctuations remain a risk for trading and tendering for projects due to the geopolitical climate and may impact on our future competitiveness. All non-sterling transactions are monitored and reviewed regularly.
Tariffs
The company actively trades with the USA and is subject to the additional tariffs. We are actively working with our customers to mitigate the impact of these tariffs, whilst maintaining the quality of our products.
Government
During 2024, Government elections took place in our principal markets of the UK, India & USA. This impacted the level of bookings during 2025 whilst businesses adapted to the impacts of new administrations or direction, however we see this as a timing issue which will impact revenue in Q2 of 2026. We continue to monitor the situation but remain confident that bookings will recover during 2026 as the pipeline continues to develop.
Geopolitical issues
The company continually monitors the impact of geopolitical issues, specifically but not limited to, the invasion of Ukraine by Russia, instability in the Middle-East and the US-China strategic competition. This has created further indirect pressures on the business as our customers also react to the impacts. Customer interaction and the crystallisation of quotes into bookings remains positive from global customers. We do not export any goods to either the Ukraine or Russia therefore we do not have any direct ongoing risk or liabilities caused by this conflict.
The conflict in Western Asia adds further indirect pressure on the business, due to the increased potential for material delay, increased costs and added pressure to key resources such as fuel and gas impacting on costs. However, we do not import or export any goods from or to the region, so we don’t expect any direct impact.
SIERRA CP ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators
The group measures its financial performance by:
2025 2024
Turnover £14,098,206 £10,435,347
Gross profit £4,076,780 £2,976,862
Gross profit % 28.9% 28.5%
Profit/(loss) before taxation £674,209 (£1,031,326)
Profit/(loss) before taxation % 4.8% 9.9%
D Burge
Director
22 May 2026
SIERRA CP ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8. The profit after tax for the year amounted to £324,480 (2024 loss: £1,114,085).
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
K Hansell
J Schauer
D Burge
(Appointed 28 November 2025)
T Hyde
(Resigned 31 December 2025)
Financial instruments
The company uses financial instruments which is primarily cash from retained earnings but can utilise intercompany loans if required. The main purpose of these instruments is to finance the business operations.
Research and development
The company has invested £557,617 (2024: £368,585) during the year on research and development activities. These activities include advancing core hardware technology and current software products which are fundamental to our ongoing and future business. All costs have been expensed as they have been incurred.
Auditor
The auditor, Moore, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
D Burge
Director
22 May 2026
SIERRA CP ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SIERRA CP ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIERRA CP ENGINEERING LIMITED
- 5 -
Opinion
We have audited the financial statements of Sierra CP Engineering Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SIERRA CP ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIERRA CP ENGINEERING LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
SIERRA CP ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIERRA CP ENGINEERING LIMITED
- 7 -
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
John Harvey (Senior Statutory Auditor)
For and on behalf of Moore
Statutory Auditor
Chartered Accountants
Oakley House
Headway Business Park
3 Saxon Way West
Corby
Northamptonshire
NN18 9EZ
28 May 2026
SIERRA CP ENGINEERING LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
14,098,206
10,435,347
Cost of sales
(10,021,426)
(7,458,485)
Gross profit
4,076,780
2,976,862
Administrative expenses
(3,535,433)
(4,080,483)
Other operating income
136,462
81,447
Operating profit/(loss)
4
677,809
(1,022,174)
Interest receivable and similar income
7
40,701
14,599
Interest payable and similar expenses
8
(44,301)
(23,751)
Profit/(loss) before taxation
674,209
(1,031,326)
Tax on profit/(loss)
9
(349,729)
(82,759)
Profit/(loss) for the financial year
324,480
(1,114,085)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
SIERRA CP ENGINEERING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Profit/(loss) for the year
324,480
(1,114,085)
Other comprehensive income
Adjustment on revaluation of other assets
(7,860)
17,157
Currency translation gain/(loss) taken to retained earnings
18,578
(3,274)
Tax relating to other comprehensive income
(883)
Other comprehensive income for the year
(7,860)
16,274
Total comprehensive income for the year
316,620
(1,097,811)
Total comprehensive income for the year is all attributable to the owners of the parent company.
SIERRA CP ENGINEERING LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,869,918
1,889,183
1,869,918
1,889,183
Current assets
Stocks
13
790,186
697,156
Debtors
14
5,415,847
5,516,595
Cash at bank and in hand
1,599,669
970,144
7,805,702
7,183,895
Creditors: amounts falling due within one year
15
(4,556,485)
(4,245,002)
Net current assets
3,249,217
2,938,893
Total assets less current liabilities
5,119,135
4,828,076
Provisions for liabilities
Provisions
16
80,357
178,131
Deferred tax liability
17
322,093
276,318
(402,450)
(454,449)
Net assets
4,716,685
4,373,627
Capital and reserves
Called up share capital
19
2
2
Revaluation reserve
498,080
505,940
Capital redemption reserve
2
2
Profit and loss reserves
4,218,601
3,867,683
Total equity
4,716,685
4,373,627
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 22 May 2026 and are signed on its behalf by:
22 May 2026
D Burge
Director
Company registration number 02827565 (England and Wales)
SIERRA CP ENGINEERING LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,848,183
1,872,953
Investments
11
120,160
120,160
1,968,343
1,993,113
Current assets
Stocks
13
686,713
521,607
Debtors
14
5,090,919
5,415,588
Cash at bank and in hand
1,183,724
412,843
6,961,356
6,350,038
Creditors: amounts falling due within one year
15
(3,874,123)
(3,688,445)
Net current assets
3,087,233
2,661,593
Total assets less current liabilities
5,055,576
4,654,706
Provisions for liabilities
Provisions
16
80,357
146,055
Deferred tax liability
17
322,093
287,283
(402,450)
(433,338)
Net assets
4,653,126
4,221,368
Capital and reserves
Called up share capital
19
2
2
Revaluation reserve
498,080
505,940
Capital redemption reserve
2
2
Profit and loss reserves
4,155,042
3,715,424
Total equity
4,653,126
4,221,368
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £431,758 (2024 - £1,088,318 loss).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 22 May 2026 and are signed on its behalf by:
22 May 2026
D Burge
Director
Company registration number 02827565 (England and Wales)
SIERRA CP ENGINEERING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
2
-
489,666
2
4,824,323
5,313,993
Year ended 31 December 2024:
Loss for the year
-
-
-
-
(1,114,085)
(1,114,085)
Other comprehensive income:
Currency translation differences
-
-
-
-
(3,274)
(3,274)
Tax relating to other comprehensive income
-
-
(883)
-
(883)
Total comprehensive income
-
-
(883)
-
(1,117,359)
(1,118,242)
Issue of share capital
19
2
177,874
-
-
-
177,876
Reduction of shares
19
(2)
(177,874)
-
-
177,876
Transfers
-
-
17,157
-
(17,157)
-
Balance at 31 December 2024
2
505,940
2
3,867,683
4,373,627
Year ended 31 December 2025:
Profit for the year
-
-
-
-
324,480
324,480
Other comprehensive income:
Currency translation differences
-
-
-
-
18,578
18,578
Total comprehensive income
-
-
-
-
343,058
343,058
Transfers
-
-
(7,860)
-
7,860
-
Balance at 31 December 2025
2
498,080
2
4,218,601
4,716,685
SIERRA CP ENGINEERING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
2
489,666
2
4,643,023
5,132,693
Year ended 31 December 2024:
Loss for the year
-
-
-
-
(1,088,318)
(1,088,318)
Other comprehensive income:
Tax relating to other comprehensive income
-
-
(883)
-
(883)
Total comprehensive income
-
-
(883)
-
(1,088,318)
(1,089,201)
Issue of share capital
19
2
177,874
-
-
-
177,876
Reduction of shares
19
(2)
(177,874)
-
-
177,876
Transfers
-
-
17,157
-
(17,157)
-
Balance at 31 December 2024
2
505,940
2
3,715,424
4,221,368
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
-
431,758
431,758
Transfers
-
-
(7,860)
-
7,860
-
Balance at 31 December 2025
2
498,080
2
4,155,042
4,653,126
SIERRA CP ENGINEERING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
24
823,448
(666,604)
Income taxes paid
(41,008)
(300,300)
Net cash inflow/(outflow) from operating activities
782,440
(966,904)
Investing activities
Purchase of tangible fixed assets
(153,702)
(961,707)
Proceeds from disposal of tangible fixed assets
2,500
-
Interest received
40,701
14,599
Net cash used in investing activities
(110,501)
(947,108)
Financing activities
Redemption of shares
177,876
Interest paid
(44,301)
(23,751)
Net cash (used in)/generated from financing activities
(44,301)
154,125
Net increase/(decrease) in cash and cash equivalents
627,638
(1,759,887)
Cash and cash equivalents at beginning of year
970,144
2,737,890
Effect of foreign exchange rates
1,887
(7,859)
Cash and cash equivalents at end of year
1,599,669
970,144
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Sierra CP Engineering Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 2a Coneybury Road, Worcester Six Business Park, Worcester, WR4 0AD.
The group consists of Sierra CP Engineering Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Sierra CP Engineering Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
The group recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Sale of equipment
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Design, manufacture and integration of test equipment
Revenue from the design, manufacture and integration of test equipment is recognised by reference to the stage of completion. Stage of completion is measured by reference to the proportion of contract costs incurred at the balance sheet date to the estimated total contract costs.
Where the contract outcome cannot be measured reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
Expected losses, if any, on such contracts are recognised as an expense immediately. Materials or services purchased in advance and not yet utilised on the contracts are recorded as stock or prepayments, as appropriate.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
3% on revaluation
Leasehold land and buildings
10% straight line
Plant and equipment
12.5% straight line
Fixtures and fittings
12.5% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Provisions
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
The assets and liabilities of overseas subsidiaries denominated in foreign currencies are translated into pounds sterling at exchange rates prevailing at the date of the Consolidated Balance Sheet. Profits and losses are translated at average exchange rates for the year. Exchange differences arising are recognised in the Consolidated Statement of Comprehensive Income and are taken to the cumulative translation differences reserve.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock provision
Stock is valued at the lower of cost and net realisable value. The stock figure at the year end includes a provision for slow moving and obsolete stock. Calculation of these provisions requires judgements to be made, which include looking at the last movements of stock items.
Warranty provision
Management provides for potential warranty costs associated with completed projects with the warranty provision. Calculation of these provisions requires judgements to be made which include looking at prior period warranty claims, actual warranty spend and expected spend.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Projects
12,210,444
9,299,920
Products and Services
1,887,762
1,135,427
14,098,206
10,435,347
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
2024
£
£
Turnover analysed by geographical market
UK
7,739,536
7,540,726
Asia
3,433,522
2,191,137
USA
2,730,892
553,771
Rest of the world
194,256
149,713
14,098,206
10,435,347
2025
2024
£
£
Other revenue
Interest income
40,701
14,599
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange losses/(gains)
133,166
(1,670)
Fees payable to the group's auditor for the audit of the group's financial statements
27,350
27,500
Depreciation of owned tangible fixed assets
167,948
106,878
Loss on disposal of tangible fixed assets
2,519
-
Cost of stocks recognised as an expense
6,503,631
3,953,129
Operating lease charges
347,626
276,271
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management, admin and sales
21
29
17
25
Manufacturing
26
28
22
28
Engineering
46
35
38
25
Total
93
92
77
78
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,875,421
4,321,291
3,797,522
4,234,514
Pension costs
96,375
109,671
96,375
105,503
3,971,796
4,430,962
3,893,897
4,340,017
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
102,122
538,095
Company pension contributions to defined contribution schemes
4,163
11,125
106,285
549,220
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
538,095
Company pension contributions to defined contribution schemes
n/a
11,125
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
40,701
14,599
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
36,007
9,116
Other interest
8,294
14,635
Total finance costs
44,301
23,751
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
186,982
Adjustments in respect of prior periods
9,997
Total UK current tax
186,982
9,997
Foreign current tax on profits for the current period
123,136
(8,856)
Total current tax
310,118
1,141
Deferred tax
Origination and reversal of timing differences
39,611
81,618
Total tax charge
349,729
82,759
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
674,209
(1,031,326)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
168,552
(257,832)
Tax effect of expenses that are not deductible in determining taxable profit
155,281
6,611
Tax effect of income not taxable in determining taxable profit
(1,349)
(20,937)
Group relief
345,274
Effect of overseas tax rates
(136)
(354)
Under/(over) provided in prior years
9,997
Deferred tax adjustments in respect of prior years
37,495
Tax differences
(10,114)
Taxation charge
349,729
82,759
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Revaluation of property
-
883
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 26 -
Pillar Two
In December 2021, the OECD issued model rules for a new global minimum tax framework (Pillar Two) applicable for multinational enterprise groups with global revenue over €750m. The legislation implementing the rules in the UK was substantively enacted on 20 June 2023 and first has effect for the Group for the year ended 31 December 2025, whilst the rules have not been implemented in India. The Group has applied the exemption under FRS 102 in relation to accounting for deferred tax assets and liabilities arising from the implementation of the Pillar Two model rules.
A current tax expense has not been recorded in respect of Pillar Two income taxes in this Group for the year ending 31 December 2025 due to the transitional safe harbor rules.
Since the Pillar Two legislation was not effective at the reporting date for India, the Group has no related current tax exposure. The Group is in the process of assessing its exposure to the Pillar Two legislation in this territory for when it comes into effect. Based on the Group’s assessment carried out so far and to the extent information is known and reasonably estimable, the Group does not expect a significant exposure to Pillar Two income taxes in this territory due to the transitional safe harbour rules applying. The Group is continuing to review this legislation to assess the full potential impact when it comes into effect.
10
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
923,359
871,932
231,783
373,085
12,645
2,412,804
Additions
62,860
23,221
67,621
153,702
Disposals
(22,434)
(22,434)
At 31 December 2025
923,359
934,792
232,570
440,706
12,645
2,544,072
Depreciation and impairment
At 1 January 2025
96,369
39,690
143,846
231,071
12,645
523,621
Depreciation charged in the year
24,701
89,727
23,360
30,160
167,948
Eliminated in respect of disposals
(17,415)
(17,415)
At 31 December 2025
121,070
129,417
149,791
261,231
12,645
674,154
Carrying amount
At 31 December 2025
802,289
805,375
82,779
179,475
1,869,918
At 31 December 2024
826,990
832,242
87,937
142,014
1,889,183
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
923,359
871,932
226,239
349,383
12,645
2,383,558
Additions
62,860
14,836
65,261
142,957
Disposals
(22,434)
(22,434)
At 31 December 2025
923,359
934,792
218,641
414,644
12,645
2,504,081
Depreciation and impairment
At 1 January 2025
96,369
39,690
145,308
216,593
12,645
510,605
Depreciation charged in the year
24,701
89,727
16,828
31,452
162,708
Eliminated in respect of disposals
(17,415)
(17,415)
At 31 December 2025
121,070
129,417
144,721
248,045
12,645
655,898
Carrying amount
At 31 December 2025
802,289
805,375
73,920
166,599
1,848,183
At 31 December 2024
826,990
832,242
80,931
132,790
1,872,953
The freehold land and buildings has been subject to revaluation. If accounted for under the cost model as an alternative to the revaluation model which has been adopted, the freehold land and buildings would have a carrying value of £137,256 (2024: £151,477).
Revalued land cost included under freehold land and buildings of £100,000 (2024: £100,000) is not depreciated.
Revaluation
The most recent independent valuation of the building was carried out on the 25 May 2021 by Carolyn Quinn BA (Hons) MRICS of Harris Lamb Limited. This retrospective valuation was effective from the 31 December 2020 and the land & buildings was revalued to £875,000. The revaluation covered all assets within Land and Buildings with the valuation being assessed every 5 years. The Directors have chosen not to revalue the building this period and do not believe the value would have changed materially.
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
120,160
120,160
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
120,160
Carrying amount
At 31 December 2025
120,160
At 31 December 2024
120,160
12
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
CP India Test Systems Private Limited
India
Ordinary shares
99.99
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
730,383
674,798
626,910
499,249
Work in progress
59,803
22,358
59,803
22,358
790,186
697,156
686,713
521,607
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,710,259
3,232,919
3,201,454
2,707,617
Corporation tax recoverable
40,192
176,076
40,192
176,076
Amounts owed by group undertakings
59,075
95,682
962,512
571,210
Other debtors
808,225
598,760
90,264
548,959
Prepayments and accrued income
798,096
1,413,158
796,497
1,411,726
5,415,847
5,516,595
5,090,919
5,415,588
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
445,762
991,081
360,985
927,830
Amounts owed to group undertakings
1,236,839
809,291
1,313,822
365,801
Corporation tax payable
159,231
32,169
Other taxation and social security
215,732
129,626
215,732
129,626
Other creditors
541,079
37,602
25,742
37,602
Accruals and deferred income
1,957,842
2,245,233
1,957,842
2,227,586
4,556,485
4,245,002
3,874,123
3,688,445
16
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Warranty provision
80,357
178,131
80,357
146,055
Movements on provisions:
Warranty provision
Group
£
At 1 January 2025
146,055
Utilisation of provision
(65,698)
At 31 December 2025
80,357
Company
£
At 1 January 2025
146,055
Utilisation of provision
(65,698)
At 31 December 2025
80,357
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
342,887
279,729
Short term timing differences
(20,794)
(3,411)
322,093
276,318
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
342,887
290,694
Short term timing differences
(20,794)
(3,411)
322,093
287,283
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
276,318
287,283
Charge to profit or loss
45,775
34,810
Liability at 31 December 2025
322,093
322,093
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
96,375
109,671
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 0.1999872p each
1,001
1,001
2
2
Shares have equal voting rights, there are no restrictions.
20
Financial commitments, guarantees and contingent liabilities
Bank guarantees are in place for advanced payments received against contracts in India £172,766 (2024 £172,766). These guarantees are held in deposit accounts until the commitment is fulfilled or the accounts reach their maturity date.
21
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
278,816
282,901
278,816
282,901
Between two and five years
981,877
1,002,990
981,877
1,002,990
In over five years
638,452
862,344
638,452
862,344
1,899,145
2,148,235
1,899,145
2,148,235
22
Related party transactions
Transactions with related parties
Group
During the year the group entered into the following transactions with related parties who are wholly owned subsidiaries within the Berwind group:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Other related parties
1,022,222
420,763
568,509
629,049
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22
Related party transactions
(Continued)
- 32 -
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Other related parties
1,236,841
364,801
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related parties
40,174
43,958
23
Controlling party
The immediate parent company is Cincinnati Test Systems, Inc. 10100 Progress Way, Harrison, Ohio 45030, a company incorporated in the USA.
The ultimate parent and controlling party is Berwind Corporation, a company incorporated in the USA.
24
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit/(loss) for the year after tax
324,480
(1,114,085)
Adjustments for:
Taxation charged
349,729
82,759
Finance costs
44,301
23,751
Investment income
(40,701)
(14,599)
Loss on disposal of tangible fixed assets
2,519
-
Depreciation and impairment of tangible fixed assets
167,948
106,878
Foreign exchange gains on cash equivalents
16,691
4,585
Decrease in provisions
(97,774)
(2,502)
Movements in working capital:
Increase in stocks
(93,030)
(44,392)
Increase in debtors
(35,136)
(892,252)
Increase in creditors
184,421
1,183,253
Cash generated from/(absorbed by) operations
823,448
(666,604)
SIERRA CP ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
25
Analysis of changes in net funds - group
1 January 2025
Cash flows
Exchange rate movements
31 December 2025
£
£
£
£
Cash at bank and in hand
970,144
646,216
(16,691)
1,599,669
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100K HansellJ SchauerD BurgeC Wrightfalse02827565bus:Consolidated2025-01-012025-12-31028275652025-01-012025-12-3102827565bus:Director12025-01-012025-12-3102827565bus:Director22025-01-012025-12-3102827565bus:Director32025-01-012025-12-3102827565bus:CompanySecretary12025-01-012025-12-3102827565bus:RegisteredOffice2025-01-012025-12-31028275652025-12-3102827565bus:Consolidated2025-12-3102827565bus:Consolidated2024-01-012024-12-31028275652024-01-012024-12-3102827565core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3102827565core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102827565core:RevaluationReservebus:Consolidated2024-01-012024-12-3102827565core:RevenueReservesInvestmentFundsOnlybus:Consolidated2024-01-012024-12-3102827565core:RevaluationReserve2024-01-012024-12-3102827565core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102827565bus:Consolidated2024-12-31028275652024-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3102827565core:PlantMachinerybus:Consolidated2025-12-3102827565core:FurnitureFittingsbus:Consolidated2025-12-3102827565core:MotorVehiclesbus:Consolidated2025-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102827565core:PlantMachinerybus:Consolidated2024-12-3102827565core:FurnitureFittingsbus:Consolidated2024-12-3102827565core:MotorVehiclesbus:Consolidated2024-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102827565core:PlantMachinery2025-12-3102827565core:FurnitureFittings2025-12-3102827565core:MotorVehicles2025-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102827565core:PlantMachinery2024-12-3102827565core:FurnitureFittings2024-12-3102827565core:MotorVehicles2024-12-3102827565core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3102827565core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102827565core:ShareCapitalbus:Consolidated2025-12-3102827565core:ShareCapitalbus:Consolidated2024-12-3102827565core:RevaluationReservebus:Consolidated2025-12-3102827565core:RevaluationReservebus:Consolidated2024-12-3102827565core:CapitalRedemptionReservebus:Consolidated2025-12-3102827565core:CapitalRedemptionReservebus:Consolidated2024-12-3102827565core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3102827565core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102827565core:ShareCapital2025-12-3102827565core:ShareCapital2024-12-3102827565core:RevaluationReserve2025-12-3102827565core:RevaluationReserve2024-12-3102827565core:CapitalRedemptionReserve2025-12-3102827565core:CapitalRedemptionReserve2024-12-3102827565core:RetainedEarningsAccumulatedLosses2025-12-3102827565core:RetainedEarningsAccumulatedLosses2024-12-3102827565core:SharePremiumbus:Consolidated2023-12-3102827565core:CapitalRedemptionReservebus:Consolidated2023-12-31028275652023-12-3102827565core:SharePremiumbus:Consolidated2024-12-3102827565core:SharePremiumbus:Consolidated2025-12-3102827565core:ShareCapital2023-12-3102827565core:SharePremium2023-12-3102827565core:RevaluationReserve2023-12-3102827565core:CapitalRedemptionReserve2023-12-3102827565core:RetainedEarningsAccumulatedLosses2023-12-3102827565core:SharePremium2024-12-3102827565core:SharePremium2025-12-3102827565core:ShareCapitalbus:Consolidated2024-01-012024-12-3102827565core:SharePremiumbus:Consolidated2024-01-012024-12-3102827565core:ShareCapital2024-01-012024-12-3102827565core:SharePremium2024-01-012024-12-3102827565bus:Consolidated2023-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102827565core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102827565core:PlantMachinery2025-01-012025-12-3102827565core:FurnitureFittings2025-01-012025-12-3102827565core:MotorVehicles2025-01-012025-12-3102827565core:UKTaxbus:Consolidated2025-01-012025-12-3102827565core:UKTaxbus:Consolidated2024-01-012024-12-3102827565core:ForeignTaxbus:Consolidated2025-01-012025-12-3102827565core:ForeignTaxbus:Consolidated2024-01-012024-12-3102827565bus:Consolidated12025-01-012025-12-3102827565bus:Consolidated12024-01-012024-12-3102827565bus:Consolidated22025-01-012025-12-3102827565bus:Consolidated22024-01-012024-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102827565core:PlantMachinerybus:Consolidated2024-12-3102827565core:FurnitureFittingsbus:Consolidated2024-12-3102827565core:MotorVehiclesbus:Consolidated2024-12-3102827565bus:Consolidated2024-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102827565core:PlantMachinery2024-12-3102827565core:FurnitureFittings2024-12-3102827565core:MotorVehicles2024-12-31028275652024-12-3102827565core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3102827565core:PlantMachinerybus:Consolidated2025-01-012025-12-3102827565core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3102827565core:MotorVehiclesbus:Consolidated2025-01-012025-12-3102827565core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102827565core:Subsidiary12025-01-012025-12-3102827565core:Subsidiary112025-01-012025-12-3102827565core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3102827565core:CurrentFinancialInstruments2025-12-3102827565core:CurrentFinancialInstruments2024-12-3102827565core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3102827565core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3102827565core:CurrentFinancialInstruments22025-12-3102827565core:CurrentFinancialInstruments22024-12-3102827565core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102827565core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102827565core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102827565bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102827565bus:FRS1022025-01-012025-12-3102827565bus:Audited2025-01-012025-12-3102827565bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3102827565bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP