|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Report to the board of trustees on the preparation of the unaudited statutory financial statements |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Statement of cash flows |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Westbourne House |
|
office |
159 Oldham Road |
|
Ashton Under Lyne |
|
|
Lancashire |
|
|
OL7 9AR |
|
|
England |
|
|
|
||
|
|
(Retired
|
|
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Accountants |
|
|
Chartered accountants |
|
|
Westbourne House |
|
|
159 Oldham Road |
|
|
Ashton Under Lyne |
|
|
Lancashire |
|
|
United Kingdom |
|
|
OL7 9AR |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Report to the Board of Trustees on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Charitable activities |
6 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
Costs of raising donations and legacies |
7 |
635 |
635 |
– |
|
|
Costs of other trading activities |
8 |
288 |
288 |
240 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
-------- |
-------- |
-------- |
|||
|
Total expenditure |
|
|
|
||
|
-------- |
-------- |
-------- |
|||
|
-------- |
-------- |
-------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Cash at bank and in hand |
|
|
|
-------- |
-------- |
|
|
Net current assets |
|
|
|
-------- |
-------- |
|
|
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
14 |
|
– |
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
15 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net expenditure |
(4,491) |
(1,505) |
|
Changes in: |
||
|
Trade and other creditors |
|
(
|
|
------- |
------- |
|
|
Cash generated from operations |
(
|
(
|
|
------- |
------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
------- |
------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
27,430 |
29,765 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Motor Vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations received |
1,895 |
1,895 |
2,167 |
2,167 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Education Activities-fees received |
27,402 |
27,402 |
36,069 |
36,069 |
|
|
Fund raising events |
– |
– |
562 |
562 |
|
|
Other income from charitable activities type 2 |
1,209 |
1,209 |
– |
– |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Subscriptions |
635 |
635 |
– |
– |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of other trading activities - Advertising and publicity |
288 |
288 |
240 |
240 |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Activity type 1 |
30,733 |
30,733 |
36,987 |
36,987 |
|
|
Support costs |
3,341 |
3,341 |
3,076 |
3,076 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Activity type 1 |
30,733 |
– |
30,733 |
36,987 |
|
|
Governance costs |
– |
3,341 |
3,341 |
3,076 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff - type 1 |
12 |
– |
|
---- |
---- |
|
|
Motor vehicles |
|
|
£ |
|
|
Cost |
|
|
At 1 September 2024 and 31 August 2025 |
|
|
------- |
|
|
Depreciation |
|
|
At 1 September 2024 and 31 August 2025 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 August 2025 |
– |
|
------- |
|
|
At 31 August 2024 |
– |
|
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
– |
|
---- |
---- |
|
|
At 1 September 2024 |
Income |
Expenditure |
At 31 August 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
27,430 |
30,506 |
(34,997) |
22,939 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 September 2023 |
Income |
Expenditure |
At 31 August 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
28,935 |
38,798 |
(40,303) |
27,430 |
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
22,939 |
22,939 |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
27,430 |
27,430 |
|
|
Creditors less than 1 year |
– |
– |
|
|
-------- |
-------- |
||
|
Net assets |
27,430 |
27,430 |
|
|
-------- |
-------- |
||
|
At 1 Sep 2024 |
Cash flows |
At 31 Aug 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(3,498) |
|
|
-------- |
------- |
-------- |
|