NORPOL RECYCLING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
NORPOL RECYCLING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
NORPOL RECYCLING LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,266,255
1,521,337
Current assets
Stocks
271,297
238,561
Debtors
4
1,592,688
1,722,139
Cash at bank and in hand
2,121,716
1,467,658
3,985,701
3,428,358
Creditors: amounts falling due within one year
5
(962,779)
(1,099,634)
Net current assets
3,022,922
2,328,724
Net assets
4,289,177
3,850,061
Capital and reserves
Called up share capital
6
1,000
1,000
Profit and loss reserves
4,288,177
3,849,061
Total equity
4,289,177
3,850,061

The notes on pages pages 2 to 6 form an integral part of these financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
S Barnes
Director
Company registration number 3029134 (England and Wales)
NORPOL RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
1
Accounting policies
Company information

Norpol Recycling Limited is a private company limited by shares incorporated in England and Wales. The registered office is Norpol House, Charles Street, Nelson, Lancashire, BB9 7YG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of Plastic Recycling Notes (PRNs) is recognised on the sale of the notes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line basis
Plant and machinery
20% straight line basis
Fixtures, fittings and equipment
20% straight line basis
Commercial vehicles
25% straight line basis
Motor vehicles
25% reducing balance basis

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

NORPOL RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

Derecognition of financial assets

Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.

 

Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORPOL RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
36
36
NORPOL RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024
1,118,604
6,207,625
38,200
7,364,429
Additions
-
0
135,082
-
0
135,082
Disposals
-
0
(49,532)
-
0
(49,532)
At 31 August 2025
1,118,604
6,293,175
38,200
7,449,979
Depreciation and impairment
At 1 September 2024
358,663
5,461,337
23,092
5,843,092
Depreciation charged in the year
18,880
353,284
3,777
375,941
Eliminated in respect of disposals
-
0
(35,309)
-
0
(35,309)
At 31 August 2025
377,543
5,779,312
26,869
6,183,724
Carrying amount
At 31 August 2025
741,061
513,863
11,331
1,266,255
At 31 August 2024
759,941
746,288
15,108
1,521,337
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,401,532
1,161,207
Corporation tax recoverable
-
0
219,477
Other debtors
-
0
46,515
Prepayments and accrued income
191,156
294,940
1,592,688
1,722,139
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
312,547
390,919
Taxation and social security
175,584
130,863
Directors loan accounts
252,160
344,157
Other creditors
24,918
18,493
Accruals and deferred income
197,570
215,202
962,779
1,099,634
NORPOL RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mark Holmes BA(Hons) FCA
Statutory Auditor:
Ashworth Moulds
Date of audit report:
29 May 2026
2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityN HoltS BarnesS Barnes30291342024-09-012025-08-3130291342025-08-3130291342024-08-313029134core:LandBuildings2025-08-313029134core:OtherPropertyPlantEquipment2025-08-313029134core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-08-313029134core:LandBuildings2024-08-313029134core:OtherPropertyPlantEquipment2024-08-313029134core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-313029134core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-313029134core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-313029134core:CurrentFinancialInstruments2025-08-313029134core:CurrentFinancialInstruments2024-08-313029134core:ShareCapital2025-08-313029134core:ShareCapital2024-08-313029134core:RetainedEarningsAccumulatedLosses2025-08-313029134core:RetainedEarningsAccumulatedLosses2024-08-313029134core:ShareCapitalOrdinaryShareClass12025-08-313029134core:ShareCapitalOrdinaryShareClass12024-08-313029134bus:CompanySecretaryDirector12024-09-012025-08-313029134core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-313029134core:PlantMachinery2024-09-012025-08-313029134core:FurnitureFittings2024-09-012025-08-313029134core:MotorVehicles2024-09-012025-08-313029134core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-012025-08-3130291342023-09-012024-08-313029134core:LandBuildings2024-08-313029134core:OtherPropertyPlantEquipment2024-08-313029134core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-3130291342024-08-313029134core:LandBuildings2024-09-012025-08-313029134core:OtherPropertyPlantEquipment2024-09-012025-08-313029134bus:OrdinaryShareClass12024-09-012025-08-313029134bus:OrdinaryShareClass12025-08-313029134bus:OrdinaryShareClass12024-08-313029134bus:PrivateLimitedCompanyLtd2024-09-012025-08-313029134bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-313029134bus:FRS1022024-09-012025-08-313029134bus:Audited2024-09-012025-08-313029134bus:Director12024-09-012025-08-313029134bus:Director22024-09-012025-08-313029134bus:CompanySecretary12024-09-012025-08-313029134bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP