Company registration number 03372811 (England and Wales)
THE ALLOY STEEL MELTING COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
THE ALLOY STEEL MELTING COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE ALLOY STEEL MELTING COMPANY LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
700,303
729,921
Current assets
Stocks
68,301
66,775
Debtors
4
351,415
280,677
Cash at bank and in hand
6,367
125
426,083
347,577
Creditors: amounts falling due within one year
5
(366,220)
(367,891)
Net current assets/(liabilities)
59,863
(20,314)
Total assets less current liabilities
760,166
709,607
Creditors: amounts falling due after more than one year
6
(189,944)
(216,527)
Provisions for liabilities
(3,400)
(8,100)
Net assets
566,822
484,980
Capital and reserves
Called up share capital
7
120,000
120,000
Share premium account
60,846
60,846
Capital redemption reserve
15,846
15,846
Profit and loss reserves
370,130
288,288
Total equity
566,822
484,980
THE ALLOY STEEL MELTING COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
E A Parramore
Director
Company registration number 03372811 (England and Wales)
THE ALLOY STEEL MELTING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
The Alloy Steel Melting Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Cross Turner Street, Sheffield, S2 4AB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost and net of depreciation.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold property
2% straight line
Plant and machinery
10% - 20% straight line
Office equipment
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
THE ALLOY STEEL MELTING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
THE ALLOY STEEL MELTING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year :
2025
2024
Number
Number
Total
8
8
3
Tangible fixed assets
Leasehold property
Plant and machinery
Office equipment
Total
£
£
£
£
Cost
At 1 September 2024
780,455
375,250
15,679
1,171,384
Additions
150
724
874
Disposals
(15,720)
(15,720)
At 31 August 2025
780,455
359,680
16,403
1,156,538
Depreciation
At 1 September 2024
127,809
299,748
13,906
441,463
Depreciation charged in the year
14,906
14,178
568
29,652
Eliminated in respect of disposals
(14,880)
(14,880)
At 31 August 2025
142,715
299,046
14,474
456,235
THE ALLOY STEEL MELTING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
3
Tangible fixed assets
Leasehold property
Plant and machinery
Office equipment
Total
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 August 2025
637,740
60,634
1,929
700,303
At 31 August 2024
652,646
75,502
1,773
729,921
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
62,617
58,055
Corporation tax recoverable
67,737
53,841
Other debtors
221,061
168,781
351,415
280,677
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
71,122
62,992
Trade creditors
40,956
66,379
Corporation tax
66,035
84,204
Other taxation and social security
96,578
82,391
Other creditors
91,529
71,925
366,220
367,891
The bank overdraft amounting to £nil (2024: £32,424) is secured by way of personal guarantee.
The bank loan amounting to £23,804 (2024: £30,568) due in less than one year is secured by a fixed and floating charge on the property and assets of the company.
Included in other creditors are loans due to directors amounting to £52,729 (2024: £50,701).These are unsecured and interest charged totalled £2,028 (2024: £3,825).
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
189,944
216,527
THE ALLOY STEEL MELTING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
Included in bank loans is an amount of 216,132 (2024: £204,902) due in more than one year which is secured by fixed and floating charges on the property and assets of the company.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
120,000
120,000
120,000
120,000
8
Directors' transactions
An unsecured loan with no fixed repayment terms has been granted by the company to a director. Interest has been charged on the loan at the HMRC official rate of interest applicable during the year.
Loans
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
160,052
120,015
4,982
(83,824)
201,225
160,052
120,015
4,982
(83,824)
201,225