Riley & Son (Electromec) Limited 03376771 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is the manufacture, hire and repair of locomotives Digita Accounts Production Advanced 6.30.9574.0 03376771 2024-09-01 2025-08-31 03376771 2025-08-31 03376771 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 03376771 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 03376771 core:CurrentFinancialInstruments 2025-08-31 03376771 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 03376771 core:Non-currentFinancialInstruments 2025-08-31 03376771 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 03376771 core:ConstructionInProgressAssetsUnderConstruction 2025-08-31 03376771 core:FurnitureFittings 2025-08-31 03376771 core:LandBuildings core:LongLeaseholdAssets 2025-08-31 03376771 core:MotorVehicles 2025-08-31 03376771 core:OfficeEquipment 2025-08-31 03376771 core:OtherPropertyPlantEquipment 2025-08-31 03376771 core:PlantMachinery 2025-08-31 03376771 bus:SmallEntities 2024-09-01 2025-08-31 03376771 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 03376771 bus:FilletedAccounts 2024-09-01 2025-08-31 03376771 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 03376771 bus:RegisteredOffice 2024-09-01 2025-08-31 03376771 bus:Director1 2024-09-01 2025-08-31 03376771 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 03376771 core:ConstructionInProgressAssetsUnderConstruction 2024-09-01 2025-08-31 03376771 core:FurnitureFittings 2024-09-01 2025-08-31 03376771 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 03376771 core:MotorVehicles 2024-09-01 2025-08-31 03376771 core:OfficeEquipment 2024-09-01 2025-08-31 03376771 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 03376771 core:OtherVehicles 2024-09-01 2025-08-31 03376771 core:PlantMachinery 2024-09-01 2025-08-31 03376771 core:Vehicles 2024-09-01 2025-08-31 03376771 core:AllSubsidiaries 2024-09-01 2025-08-31 03376771 countries:EnglandWales 2024-09-01 2025-08-31 03376771 2024-08-31 03376771 core:ConstructionInProgressAssetsUnderConstruction 2024-08-31 03376771 core:FurnitureFittings 2024-08-31 03376771 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 03376771 core:MotorVehicles 2024-08-31 03376771 core:OfficeEquipment 2024-08-31 03376771 core:OtherPropertyPlantEquipment 2024-08-31 03376771 core:PlantMachinery 2024-08-31 03376771 2023-09-01 2024-08-31 03376771 2024-08-31 03376771 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 03376771 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-31 03376771 core:CurrentFinancialInstruments 2024-08-31 03376771 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 03376771 core:Non-currentFinancialInstruments 2024-08-31 03376771 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 03376771 core:ConstructionInProgressAssetsUnderConstruction 2024-08-31 03376771 core:FurnitureFittings 2024-08-31 03376771 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 03376771 core:MotorVehicles 2024-08-31 03376771 core:OfficeEquipment 2024-08-31 03376771 core:OtherPropertyPlantEquipment 2024-08-31 03376771 core:PlantMachinery 2024-08-31 iso4217:GBP xbrli:pure

Registration number: 03376771

Riley & Son (Electromec) Limited
Annual Report and
Unaudited Financial Statements

31 August 2025

 

Riley & Son (Electromec) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Riley & Son (Electromec) Limited

Balance Sheet
31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,789,166

2,327,184

Current assets

 

Stocks

5

332,121

372,786

Debtors

6

3,141,373

183,327

Cash at bank and in hand

 

70,525

125,565

 

3,544,019

681,678

Creditors: Amounts falling due within one year

7

(2,209,572)

(796,802)

Net current assets/(liabilities)

 

1,334,447

(115,124)

Total assets less current liabilities

 

4,123,613

2,212,060

Creditors: Amounts falling due after more than one year

7

(2,267,836)

(298,535)

Net assets

 

1,855,777

1,913,525

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

269,702

269,702

Retained earnings

1,585,975

1,643,723

Shareholders' funds

 

1,855,777

1,913,525

 

Riley & Son (Electromec) Limited

Balance Sheet
31 August 2025

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 May 2026 and signed on its behalf by:
 

.........................................
I V Riley
Director

Company Registration Number: 03376771

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Irwell Works
Off Lower Woodhill Road
Bury
BL8 1AR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Steam locomotives

2% reducing balance

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Leasehold locomotives

straight line over the lease term

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 36 (2024 - 34).

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

4

Tangible assets

Long leasehold land and buildings
£

Leasehold locomotives
 £

Fixtures and fittings
£

Plant and machinery
£

Steam Locos
£

Motor vehicles
 £

Coaches
£

Total
£

Cost or valuation

At 1 September 2024

27,548

277,802

49,055

852,973

1,862,517

164,764

66,059

3,300,718

Additions

427,678

-

716

89,505

-

143,965

10,000

671,864

Disposals

-

-

-

-

-

(63,281)

-

(63,281)

At 31 August 2025

455,226

277,802

49,771

942,478

1,862,517

245,448

76,059

3,909,301

Depreciation

At 1 September 2024

46

39,772

19,554

389,999

441,630

82,532

-

973,533

Charge for the year

45,523

4,761

3,431

79,130

28,417

37,924

-

199,186

Eliminated on disposal

-

-

-

-

-

(52,584)

-

(52,584)

At 31 August 2025

45,569

44,533

22,985

469,129

470,047

67,872

-

1,120,135

Carrying amount

At 31 August 2025

409,657

233,269

26,786

473,349

1,392,470

177,576

76,059

2,789,166

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

Long leasehold land and buildings
£

Leasehold locomotives
 £

Fixtures and fittings
£

Plant and machinery
£

Steam Locos
£

Motor vehicles
 £

Coaches
£

Total
£

At 31 August 2024

27,502

238,030

29,501

462,974

1,420,886

82,232

66,059

2,327,184

Included within the net book value of land and buildings above is £409,658 (2024 - £27,502) in respect of long leasehold land and buildings.
 

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

5

Stocks

2025
£

2024
£

Other inventories

332,121

372,786

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

70,331

115,882

Amounts owed by related parties

9

3,070,656

-

Prepayments

 

-

56,187

Other debtors

 

386

11,258

   

3,141,373

183,327

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

228,827

279,937

Trade creditors

 

460,511

232,039

Amounts owed to Group undertakings and undertakings in which the Company has a participating interest

9

31,267

42,161

Taxation and social security

 

115,348

108,800

Accruals and deferred income

 

5,946

5,946

Other creditors

 

1,367,673

127,919

 

2,209,572

796,802

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

2,267,836

298,535

 

Riley & Son (Electromec) Limited

Notes to the Financial Statements
Year Ended 31 August 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

227,836

196,967

Other borrowings

2,040,000

101,568

2,267,836

298,535

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

73,599

73,395

Hire purchase contracts

93,660

79,484

Other borrowings

61,568

127,058

228,827

279,937

9

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors who are also the shareholders receive dividends as part of their remuneration package. The directors consider that their remuneration meets the criteria of being under normal market conditions.

Other transactions with Directors

At the Balance Sheet date, the director I Riley was owed £164,452 (2024: £114,813) and director A Chorem was owed £3,185,837 (2024:Nil). No interest has been charged on the loan.

Summary of transactions with subsidiaries

At the Balance Sheet date the company was owed £2,744,114 from majority owned subsidiary Riley & Son (Property) Ltd and was owed £326,542 from wholly owned Riley & Son (Heritage Painting) Ltd.