Company registration number 03464048 (England and Wales)
SFL Mobile Radio Holdings Ltd
Annual report and unaudited financial statements
For the year ended 31 December 2025
SFL Mobile Radio Holdings Ltd
Company information
Directors
Mr K K Beach
S Landsborough
Company number
03464048
Registered office
1 Abbots Quay
Monks Ferry
Birkenhead
Merseyside
England
CH41 5LH
Accountants
DJH Wirral and Chester Limited
1 Abbots Quay
Monks Ferry
Birkenhead
Merseyside
England
CH41 5LH
SFL Mobile Radio Holdings Ltd
Contents
Page
Directors' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
SFL Mobile Radio Holdings Ltd
Directors' report
For the year ended 31 December 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K K Beach
S Landsborough
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr K K Beach
Director
26 May 2026
SFL Mobile Radio Holdings Ltd
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1,144
Tangible assets
5
834,754
1,466,148
Investments
1,200,400
1,200,400
2,035,155
2,667,692
Current assets
Debtors
6
952,046
1,027,015
Cash at bank and in hand
2,249,881
953,335
3,201,927
1,980,350
Creditors: amounts falling due within one year
7
(1,976,800)
(2,018,563)
Net current assets/(liabilities)
1,225,127
(38,213)
Total assets less current liabilities
3,260,282
2,629,479
Provisions for liabilities
(211,450)
(211,450)
Net assets
3,048,832
2,418,029
Capital and reserves
Called up share capital
65
65
Capital redemption reserve
30
30
Own shares
(1,004,965)
(1,004,965)
Profit and loss reserves
8
4,053,702
3,422,899
Total equity
3,048,832
2,418,029
SFL Mobile Radio Holdings Ltd
Statement Of Financial Position (continued)
As at 31 December 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 May 2026 and are signed on its behalf by:
Mr K K Beach
Director
Company registration number 03464048 (England and Wales)
SFL Mobile Radio Holdings Ltd
Notes to the financial statements
For the year ended 31 December 2025
- 4 -
1
Accounting policies
Company information

SFL Mobile Radio Holdings Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

Preparation of consolidated financial statements

 

The financial statements contain information about SFL Mobile Radio Holdings Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

1.3
Revenue

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
20% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SFL Mobile Radio Holdings Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Freehold land and buildings
15% on cost
Leasehold improvements
15% on cost
Plant and equipment
15% on cost
Fixtures and fittings
15% on cost
Motor vehicles
15% on cost
1.6
Fixed asset investments

Investments in subsidiary undertakings are recognised at cost.

1.7
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

1.8
Financial instruments

The company enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Debtors, creditors and directors loans (being repayable on demand) are measured at the undiscounted amount of cash or other consideration expected to be paid

1.9
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits

SFL Mobile Radio Holdings Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11

Debtors

 

Short term debtors are measured at transaction price, less any impairment. Loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1.12

Creditors

Short term creditors are measured at transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method

1.13

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Judgements and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements and estimates. The areas in the financial statements where these judgements and estimates have been made include:

 

The useful economic lives and residual values of fixed assets are assessed by management on a timely basis.

3
Employees
2025
2024
Number
Number
Total
2
3
SFL Mobile Radio Holdings Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 7 -
4
Intangible fixed assets
Other
£
Cost
At 1 January 2025 and 31 December 2025
5,716
Amortisation and impairment
At 1 January 2025
4,572
Amortisation charged for the year
1,143
At 31 December 2025
5,715
Carrying amount
At 31 December 2025
1
At 31 December 2024
1,144
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
762,395
2,627,416
3,389,811
Additions
-
0
218,894
218,894
Disposals
(466,349)
(224,753)
(691,102)
At 31 December 2025
296,046
2,621,557
2,917,603
Depreciation and impairment
At 1 January 2025
247,165
1,676,498
1,923,663
Depreciation charged in the year
33,223
276,420
309,643
Eliminated in respect of disposals
(14,753)
(135,704)
(150,457)
At 31 December 2025
265,635
1,817,214
2,082,849
Carrying amount
At 31 December 2025
30,411
804,343
834,754
At 31 December 2024
515,230
950,918
1,466,148
SFL Mobile Radio Holdings Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
718,557
914,776
Other debtors
233,489
112,239
952,046
1,027,015
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
986,825
1,048,321
Amounts owed to group undertakings
791,869
557,229
Taxation and social security
161,659
125,947
Other creditors
36,447
287,066
1,976,800
2,018,563
8
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
3,422,899
2,483,436
Adjusted balance
3,422,899
2,483,436
Profit for the year
631,803
942,463
Dividends declared and paid in the year
(1,000)
(3,000)
At the end of the year
4,053,702
3,422,899
9
OPERATING LOSS

The operating loss is stated after charging :

 

 

Depreciation - owned assets 2025 : £309,642 (2024 : £296,893)

Patents and licenses amortisation 2025 : £1,143 (2024 : £1,143)

 

SFL Mobile Radio Holdings Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 9 -
10
Related party transactions

Included in creditors is the sum of £387,692 (2024 - £75,399) owing to SFL Mobile Radio Limited, a company in which K K Beach and S Landsbourough are also directors and shareholders.

 

Included in creditors is the sum of £545,043 (2024 - £476,358) owing to SFL Radio Bank Ltd, a company in which K K Beach and S Landsbourough are also directors and shareholders.

 

Included in debtors is the sum of £128,399 (2024 - creditor £5,472) owing to Sure Antennas Ltd, a company in which K K Beach and S Landsbourough are also directors and shareholders.

 

Included in other creditors are the sums of nil (2024 - £125,000) and £nil (2024 - £125,000) owing to K K Beach and S Landsborough, company directors and shareholders, in relation to monies lent to the company

11
Directors' transactions

Loans to directors are interest free, repayable on demand.

 

Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr K K Beach -
-
-
102,300
102,300
S  Landsborough -
-
-
50,000
50,000
-
152,300
152,300
2025-12-312025-01-01falsefalsefalse26 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr K K BeachS Landsborough034640482025-01-012025-12-3103464048bus:Director12025-01-012025-12-3103464048bus:Director22025-01-012025-12-3103464048bus:RegisteredOffice2025-01-012025-12-31034640482025-12-31034640482024-12-3103464048core:IntangibleAssetsOtherThanGoodwill2025-12-3103464048core:IntangibleAssetsOtherThanGoodwill2024-12-3103464048core:LandBuildings2025-12-3103464048core:OtherPropertyPlantEquipment2025-12-3103464048core:LandBuildings2024-12-3103464048core:OtherPropertyPlantEquipment2024-12-3103464048core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103464048core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103464048core:ShareCapital2025-12-3103464048core:ShareCapital2024-12-3103464048core:CapitalRedemptionReserve2025-12-3103464048core:CapitalRedemptionReserve2024-12-3103464048core:OtherMiscellaneousReserve2025-12-3103464048core:OtherMiscellaneousReserve2024-12-3103464048core:RetainedEarningsAccumulatedLosses2025-12-3103464048core:RetainedEarningsAccumulatedLosses2024-12-3103464048core:RetainedEarningsAccumulatedLosses2024-12-3103464048core:RetainedEarningsAccumulatedLosses2023-12-3103464048core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103464048core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3103464048core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3103464048core:LeaseholdImprovements2025-01-012025-12-3103464048core:PlantMachinery2025-01-012025-12-3103464048core:FurnitureFittings2025-01-012025-12-3103464048core:MotorVehicles2025-01-012025-12-31034640482024-01-012024-12-3103464048core:IntangibleAssetsOtherThanGoodwill2024-12-3103464048core:LandBuildings2024-12-3103464048core:OtherPropertyPlantEquipment2024-12-31034640482024-12-3103464048core:LandBuildings2025-01-012025-12-3103464048core:OtherPropertyPlantEquipment2025-01-012025-12-3103464048core:CurrentFinancialInstruments2025-12-3103464048core:CurrentFinancialInstruments2024-12-3103464048bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103464048bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103464048bus:FRS1022025-01-012025-12-3103464048bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103464048bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP