Acorah Software Products - Accounts Production 19.2.450 false true true 31 May 2024 1 June 2023 false 29 May 2026 1 June 2024 31 May 2025 31 May 2025 03479247 Mrs Alison Bown Mr Craig Bown Mr William Bown Mr Craig Bown iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03479247 2024-05-31 03479247 2025-05-31 03479247 2024-06-01 2025-05-31 03479247 frs-core:CurrentFinancialInstruments 2025-05-31 03479247 frs-core:Non-currentFinancialInstruments 2025-05-31 03479247 frs-core:BetweenOneFiveYears 2025-05-31 03479247 frs-core:ComputerEquipment 2025-05-31 03479247 frs-core:ComputerEquipment 2024-06-01 2025-05-31 03479247 frs-core:ComputerEquipment 2024-05-31 03479247 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-01 2025-05-31 03479247 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 03479247 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 03479247 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 03479247 frs-core:MotorVehicles 2025-05-31 03479247 frs-core:MotorVehicles 2024-06-01 2025-05-31 03479247 frs-core:MotorVehicles 2024-05-31 03479247 frs-core:OtherResidualIntangibleAssets 2025-05-31 03479247 frs-core:OtherResidualIntangibleAssets 2024-06-01 2025-05-31 03479247 frs-core:OtherResidualIntangibleAssets 2024-05-31 03479247 frs-core:PlantMachinery 2025-05-31 03479247 frs-core:PlantMachinery 2024-06-01 2025-05-31 03479247 frs-core:PlantMachinery 2024-05-31 03479247 frs-core:WithinOneYear 2025-05-31 03479247 frs-core:ShareCapital 2025-05-31 03479247 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 03479247 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 03479247 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 03479247 frs-bus:SmallEntities 2024-06-01 2025-05-31 03479247 frs-bus:Audited 2024-06-01 2025-05-31 03479247 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 03479247 frs-bus:Director1 2024-06-01 2025-05-31 03479247 frs-bus:Director2 2024-06-01 2025-05-31 03479247 frs-bus:Director3 2024-06-01 2025-05-31 03479247 frs-bus:CompanySecretary1 2024-06-01 2025-05-31 03479247 frs-countries:EnglandWales 2024-06-01 2025-05-31 03479247 2023-05-31 03479247 2024-05-31 03479247 2023-06-01 2024-05-31 03479247 frs-core:CurrentFinancialInstruments 2024-05-31 03479247 frs-core:Non-currentFinancialInstruments 2024-05-31 03479247 frs-core:BetweenOneFiveYears 2024-05-31 03479247 frs-core:WithinOneYear 2024-05-31 03479247 frs-core:ShareCapital 2024-05-31 03479247 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 03479247
Boulder Developments Limited
Financial Statements
For The Year Ended 31 May 2025
Newtons Accountants Limited
Chartered Certified Accountants
470 Hucknall Road
Nottingham
Nottinghamshire
NG5 1FX
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—7
Page 1
Statement of Financial Position
Registered number: 03479247
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 8,707 17,084
Tangible Assets 5 517,952 618,442
526,659 635,526
CURRENT ASSETS
Stocks 1,324,158 1,480,431
Debtors 6 1,328,754 1,205,655
Cash at bank and in hand 1,185,515 928,380
3,838,427 3,614,466
Creditors: Amounts Falling Due Within One Year 7 (3,016,972 ) (2,925,108 )
NET CURRENT ASSETS (LIABILITIES) 821,455 689,358
TOTAL ASSETS LESS CURRENT LIABILITIES 1,348,114 1,324,884
Creditors: Amounts Falling Due After More Than One Year 8 - (13,782 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (131,665 ) (158,882 )
NET ASSETS 1,216,449 1,152,220
CAPITAL AND RESERVES
Called up share capital 500,001 500,001
Income Statement 716,448 652,219
SHAREHOLDERS' FUNDS 1,216,449 1,152,220
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr William Bown
Director
29/05/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Boulder Developments Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03479247 . The registered office is Boulder Business Park, Pioneer Way, Lincoln, Lincolnshire, LN6 3DH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The presentation currency is Pound Sterling.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rental Income
Rental income from storage facilities is recognised in the period in which the services are rendered.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets comprises software which is initially recognised at cost and subsequently amortised to the income statement over its estimated economic life of 4 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are initially recognised at cost and subsequently measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Improvements Straight line over the length of the lease
Plant & Machinery 25% straight line
Motor Vehicles 25% straight line
Computer Equipment 25% straight line
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Page 3
Page 4
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating result.
2.8. Taxation
The taxation expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of income and retained earnings because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates and laws that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.9. Government Grant
Government grants are recognised in the income statement in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income statement. Grants towards general activities of the entity over a specific period are recognised in the income statement over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income statement over the useful life of the asset concerned.
All grants in the income statement are recognised when all conditions for receipt have been complied with.
2.10. Operating Leases as Lessee
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 68 (2024: 64)
68 64
4. Intangible Assets
Software
£
Cost
As at 1 June 2024 73,120
As at 31 May 2025 73,120
Amortisation
As at 1 June 2024 56,036
Provided during the period 8,377
As at 31 May 2025 64,413
Net Book Value
As at 31 May 2025 8,707
As at 1 June 2024 17,084
5. Tangible Assets
Land & Property
Leasehold Improvements Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 June 2024 - 900,238 15,995 74,611 990,844
Additions 9,614 88,503 - 5,715 103,832
Disposals - (15,577 ) - (10,522 ) (26,099 )
As at 31 May 2025 9,614 973,164 15,995 69,804 1,068,577
Depreciation
As at 1 June 2024 - 332,566 1,333 38,503 372,402
Provided during the period 534 185,583 3,999 13,951 204,067
Disposals - (15,577 ) - (10,267 ) (25,844 )
As at 31 May 2025 534 502,572 5,332 42,187 550,625
Net Book Value
As at 31 May 2025 9,080 470,592 10,663 27,617 517,952
As at 1 June 2024 - 567,672 14,662 36,108 618,442
Page 5
Page 6
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 855,498 1,019,379
Other debtors 473,256 186,276
1,328,754 1,205,655
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 468,302 251,423
Bank loans and overdrafts 10,511 115,665
Other loans 2,979 17,080
Amounts owed to group undertakings 2,153,336 2,133,432
Other creditors 110,305 87,948
Taxation and social security 271,539 319,560
3,016,972 2,925,108
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 10,757
Other loans - 3,025
- 13,782
Reclassification of Comparatives
Previously, amounts owed to group undertakings were included within Creditors: Amounts Falling Due After More Than One Year (2024: £2,133,432). These have now been reclassified to be included within Creditors: Amounts Falling Due Within One Year as this better reflects the terms and conditions associated with the liability.
Page 6
Page 7
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 63,318 137,579
Later than one year and not later than five years 13,941 93,919
77,259 231,498
As at the year end the company had a capital commitment totalling £147,586 (2024: £nil).
Banking Facilities and Security
The company has an import loan facility of £500,000 available at the year end. The facility was undrawn as at the reporting date. In addition, the company's bankers hold a fixed and floating charge over all assets as at the year end in relation to this facility and the mortgage held by the parent company in respect of the premises occupied by this company.
10. Parent Consolidation
The company is a wholly owned subsidiary of Boulder Holdings Limited, a company registered in the UK. The registered office of Boulder Holdings Limited is Boulder Business Park, Pioneer Way, Lincoln, LN6 3DH.
The consolidated financial statements can be obtained from Companies House.
11. Audit Information
The auditor's report on the accounts of Boulder Developments Limited for the year ended 31 May 2025 was unqualified.
Other Matter
The prior year figures were not audited.
The auditor's report was signed by David Fletcher BA BFP FCA (Senior Statutory Auditor) for and on behalf of Just Audit Limited , Statutory Auditor.
Just Audit Limited
Chartered Accountants & Statutory Auditors
Strelley Hall
Strelley
Nottingham
NG8 6PE
Page 7