2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-06-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 03558827 2024-06-01 2025-05-31 03558827 2025-05-31 03558827 2024-05-31 03558827 2023-06-01 2024-05-31 03558827 2024-05-31 03558827 2023-05-31 03558827 core:MotorVehicles 2024-06-01 2025-05-31 03558827 bus:Director1 2024-06-01 2025-05-31 03558827 core:MotorVehicles 2024-05-31 03558827 core:MotorVehicles 2025-05-31 03558827 core:AfterOneYear 2025-05-31 03558827 core:AfterOneYear 2024-05-31 03558827 core:WithinOneYear 2025-05-31 03558827 core:WithinOneYear 2024-05-31 03558827 core:ShareCapital 2025-05-31 03558827 core:ShareCapital 2024-05-31 03558827 core:RetainedEarningsAccumulatedLosses 2025-05-31 03558827 core:RetainedEarningsAccumulatedLosses 2024-05-31 03558827 core:MotorVehicles 2024-05-31 03558827 bus:SmallEntities 2024-06-01 2025-05-31 03558827 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 03558827 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 03558827 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 03558827 bus:FullAccounts 2024-06-01 2025-05-31
COMPANY REGISTRATION NUMBER: 03558827
EMERALD LONDON LIMITED
Filleted Unaudited Financial Statements
31 May 2025
EMERALD LONDON LIMITED
Statement of Financial Position
31 May 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
60,860
47,557
Current assets
Stocks
5,500
5,140
Debtors
6
44,562
46,074
Cash at bank and in hand
45,729
75,629
--------
---------
95,791
126,843
Creditors: amounts falling due within one year
7
40,826
54,661
--------
---------
Net current assets
54,965
72,182
---------
---------
Total assets less current liabilities
115,825
119,739
Creditors: amounts falling due after more than one year
8
44,915
47,796
---------
---------
Net assets
70,910
71,943
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
70,908
71,941
--------
--------
Shareholders funds
70,910
71,943
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
EMERALD LONDON LIMITED
Statement of Financial Position (continued)
31 May 2025
These financial statements were approved by the board of directors and authorised for issue on 26 May 2026 , and are signed on behalf of the board by:
D T Sweeney
Director
Company registration number: 03558827
EMERALD LONDON LIMITED
Notes to the Financial Statements
Year ended 31 May 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 213 Hurst Road, Sidcup, Kent, DA15 9AL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
20% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 June 2024
118,376
6,106
124,482
Additions
40,041
40,041
Disposals
( 28,133)
( 28,133)
---------
-------
---------
At 31 May 2025
130,284
6,106
136,390
---------
-------
---------
Depreciation
At 1 June 2024
71,537
5,388
76,925
Charge for the year
15,062
108
15,170
Disposals
( 16,565)
( 16,565)
---------
-------
---------
At 31 May 2025
70,034
5,496
75,530
---------
-------
---------
Carrying amount
At 31 May 2025
60,250
610
60,860
---------
-------
---------
At 31 May 2024
46,839
718
47,557
---------
-------
---------
6. Debtors
2025
2024
£
£
Trade debtors
44,562
44,562
Other debtors
1,512
--------
--------
44,562
46,074
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,498
12,370
Corporation tax
19,902
26,577
Social security and other taxes
4,190
5,097
Other creditors
11,236
10,617
--------
--------
40,826
54,661
--------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,569
13,878
Other creditors
39,346
33,918
--------
--------
44,915
47,796
--------
--------
9. Related party transactions
The company was under the control of Mr D T Sweeney throughout the period. Mr Sweeney is the managing director and 50% shareholder.