Company registration number 04049204 (England and Wales)
ELIN DISTRIBUTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
ELIN DISTRIBUTION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ELIN DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
165,791
196,514
Current assets
Stocks
107,550
104,500
Debtors
4
82,042
87,984
Cash at bank and in hand
515,687
430,189
705,279
622,673
Creditors: amounts falling due within one year
5
(266,968)
(263,781)
Net current assets
438,311
358,892
Total assets less current liabilities
604,102
555,406
Creditors: amounts falling due after more than one year
6
(66,523)
(28,800)
Provisions for liabilities
(41,448)
(21,693)
Net assets
496,131
504,913
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
495,131
503,913
Total equity
496,131
504,913
ELIN DISTRIBUTION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 May 2026
Mr P Raja
Director
Company registration number 04049204 (England and Wales)
ELIN DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Elin Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Nile House, Pump Street, Blackburn, Lancashire, BB2 1PG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
No depreciation
Plant and equipment
15% Reducing balance method
Fixtures and fittings
15% Reducing balance method
Computers
33% Straight line basis
Motor vehicles
25% Reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

ELIN DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. They are initially measured at transaction price and subsequently at amortised cost.

Basic financial assets

Trade debtors are amounts due from customers for goods or services provided in the ordinary course of business and are measured at transaction price.

Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business and are measured at transaction price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ELIN DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
15
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2024
91,864
87,979
2,920
-
0
170,666
353,429
Additions
-
0
-
0
1,763
3,854
48,990
54,607
Disposals
-
0
-
0
-
0
-
0
(110,683)
(110,683)
At 31 August 2025
91,864
87,979
4,683
3,854
108,973
297,353
Depreciation and impairment
At 1 September 2024
-
0
75,724
1,948
-
0
79,243
156,915
Depreciation charged in the year
-
0
1,838
410
1,285
19,538
23,071
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(48,424)
(48,424)
At 31 August 2025
-
0
77,562
2,358
1,285
50,357
131,562
Carrying amount
At 31 August 2025
91,864
10,417
2,325
2,569
58,616
165,791
At 31 August 2024
91,864
12,255
972
-
0
91,423
196,514
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
76,037
76,096
Other debtors
6,005
11,888
82,042
87,984
ELIN DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,210
6,210
Trade creditors
198,465
207,929
Taxation and social security
54,286
33,253
Other creditors
8,007
16,389
266,968
263,781
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
23,404
28,800
Other creditors
43,119
-
0
66,523
28,800
2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P Raja040492042024-09-012025-08-31040492042025-08-31040492042024-08-3104049204core:PlantMachinery2025-08-3104049204core:FurnitureFittings2025-08-3104049204core:ComputerEquipment2025-08-3104049204core:MotorVehicles2025-08-3104049204core:LandBuildings2024-08-3104049204core:PlantMachinery2024-08-3104049204core:FurnitureFittings2024-08-3104049204core:ComputerEquipment2024-08-3104049204core:MotorVehicles2024-08-3104049204core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3104049204core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3104049204core:WithinOneYear2025-08-3104049204core:WithinOneYear2024-08-3104049204core:AfterOneYear2025-08-3104049204core:AfterOneYear2024-08-3104049204core:CurrentFinancialInstruments2025-08-3104049204core:CurrentFinancialInstruments2024-08-3104049204core:Non-currentFinancialInstruments2025-08-3104049204core:Non-currentFinancialInstruments2024-08-3104049204core:ShareCapital2025-08-3104049204core:ShareCapital2024-08-3104049204core:RetainedEarningsAccumulatedLosses2025-08-3104049204core:RetainedEarningsAccumulatedLosses2024-08-3104049204bus:Director12024-09-012025-08-3104049204core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3104049204core:PlantMachinery2024-09-012025-08-3104049204core:FurnitureFittings2024-09-012025-08-3104049204core:ComputerEquipment2024-09-012025-08-3104049204core:MotorVehicles2024-09-012025-08-31040492042023-09-012024-08-3104049204core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3104049204core:PlantMachinery2024-08-3104049204core:FurnitureFittings2024-08-3104049204core:ComputerEquipment2024-08-3104049204core:MotorVehicles2024-08-31040492042024-08-3104049204core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3104049204core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3104049204bus:PrivateLimitedCompanyLtd2024-09-012025-08-3104049204bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3104049204bus:FRS1022024-09-012025-08-3104049204bus:AuditExemptWithAccountantsReport2024-09-012025-08-3104049204bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP