Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Caroline Mary Cunningham 28/01/2023 Jonathan William Cunningham 04/08/2016 Deborah Jane King 28/01/2023 Mark Adrian King 04/08/2016 29 May 2026 The principal activity of the Company during the financial year was the provision of boat storage and services. 04193213 2025-08-31 04193213 bus:Director1 2025-08-31 04193213 bus:Director2 2025-08-31 04193213 bus:Director3 2025-08-31 04193213 bus:Director4 2025-08-31 04193213 2024-08-31 04193213 core:CurrentFinancialInstruments 2025-08-31 04193213 core:CurrentFinancialInstruments 2024-08-31 04193213 core:Non-currentFinancialInstruments 2025-08-31 04193213 core:Non-currentFinancialInstruments 2024-08-31 04193213 core:ShareCapital 2025-08-31 04193213 core:ShareCapital 2024-08-31 04193213 core:RevaluationReserve 2025-08-31 04193213 core:RevaluationReserve 2024-08-31 04193213 core:RetainedEarningsAccumulatedLosses 2025-08-31 04193213 core:RetainedEarningsAccumulatedLosses 2024-08-31 04193213 core:LandBuildings 2024-08-31 04193213 core:PlantMachinery 2024-08-31 04193213 core:Vehicles 2024-08-31 04193213 core:OfficeEquipment 2024-08-31 04193213 core:ComputerEquipment 2024-08-31 04193213 core:LandBuildings 2025-08-31 04193213 core:PlantMachinery 2025-08-31 04193213 core:Vehicles 2025-08-31 04193213 core:OfficeEquipment 2025-08-31 04193213 core:ComputerEquipment 2025-08-31 04193213 core:ImmediateParent core:CurrentFinancialInstruments 2025-08-31 04193213 core:ImmediateParent core:CurrentFinancialInstruments 2024-08-31 04193213 bus:OrdinaryShareClass1 2025-08-31 04193213 bus:OrdinaryShareClass2 2025-08-31 04193213 bus:OrdinaryShareClass3 2025-08-31 04193213 2024-09-01 2025-08-31 04193213 bus:FilletedAccounts 2024-09-01 2025-08-31 04193213 bus:SmallEntities 2024-09-01 2025-08-31 04193213 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04193213 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04193213 bus:Director1 2024-09-01 2025-08-31 04193213 bus:Director2 2024-09-01 2025-08-31 04193213 bus:Director3 2024-09-01 2025-08-31 04193213 bus:Director4 2024-09-01 2025-08-31 04193213 core:PlantMachinery core:TopRangeValue 2024-09-01 2025-08-31 04193213 core:Vehicles 2024-09-01 2025-08-31 04193213 core:OfficeEquipment 2024-09-01 2025-08-31 04193213 core:ComputerEquipment 2024-09-01 2025-08-31 04193213 2023-09-01 2024-08-31 04193213 core:LandBuildings 2024-09-01 2025-08-31 04193213 core:PlantMachinery 2024-09-01 2025-08-31 04193213 core:LandBuildings 1 2024-09-01 2025-08-31 04193213 core:PlantMachinery 1 2024-09-01 2025-08-31 04193213 core:Vehicles 1 2024-09-01 2025-08-31 04193213 core:OfficeEquipment 1 2024-09-01 2025-08-31 04193213 core:ComputerEquipment 1 2024-09-01 2025-08-31 04193213 1 2024-09-01 2025-08-31 04193213 core:Non-currentFinancialInstruments 2024-09-01 2025-08-31 04193213 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04193213 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 04193213 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 04193213 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 04193213 bus:OrdinaryShareClass3 2024-09-01 2025-08-31 04193213 bus:OrdinaryShareClass3 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04193213 (England and Wales)

WAYFORD MARINE LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

WAYFORD MARINE LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

WAYFORD MARINE LIMITED

COMPANY INFORMATION

For the financial year ended 31 August 2025
WAYFORD MARINE LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 August 2025
DIRECTORS Caroline Mary Cunningham
Jonathan William Cunningham
Deborah Jane King
Mark Adrian King
REGISTERED OFFICE Rockylls Hall
Shelland
Stowmarket
IP14 3JF
United Kingdom
COMPANY NUMBER 04193213 (England and Wales)
CHARTERED ACCOUNTANTS Gascoynes
Gascoyne House
Moseleys Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
WAYFORD MARINE LIMITED

BALANCE SHEET

As at 31 August 2025
WAYFORD MARINE LIMITED

BALANCE SHEET (continued)

As at 31 August 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 1,490,197 1,670,683
1,490,197 1,670,683
Current assets
Stocks 4,250 0
Debtors 4 381,991 14,279
Investments 10,000 10,000
Cash at bank and in hand 11,935 39,715
408,176 63,994
Creditors: amounts falling due within one year 5 ( 285,228) ( 241,385)
Net current assets/(liabilities) 122,948 (177,391)
Total assets less current liabilities 1,613,145 1,493,292
Creditors: amounts falling due after more than one year 6 ( 18,183) ( 22,682)
Provision for liabilities 7 ( 280,045) ( 315,735)
Net assets 1,314,917 1,154,875
Capital and reserves
Called-up share capital 8 3 3
Revaluation reserve 735,042 844,383
Profit and loss account 579,872 310,489
Total shareholder's funds 1,314,917 1,154,875

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Wayford Marine Limited (registered number: 04193213) were approved and authorised for issue by the Board of Directors on 29 May 2026. They were signed on its behalf by:

Jonathan William Cunningham
Director
WAYFORD MARINE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
WAYFORD MARINE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Wayford Marine Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Rockylls Hall, Shelland, Stowmarket, IP14 3JF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 4 years straight line
Vehicles 20 % reducing balance
Office equipment 25 % reducing balance
Computer equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 September 2024 1,503,829 339,236 65,244 861 100 1,909,270
Additions 0 5,517 0 0 0 5,517
Disposals ( 34,101) 0 0 0 0 ( 34,101)
Revaluations ( 109,341) 0 0 0 0 ( 109,341)
At 31 August 2025 1,360,387 344,753 65,244 861 100 1,771,345
Accumulated depreciation
At 01 September 2024 0 226,949 10,874 749 15 238,587
Charge for the financial year 0 31,642 10,874 28 17 42,561
At 31 August 2025 0 258,591 21,748 777 32 281,148
Net book value
At 31 August 2025 1,360,387 86,162 43,496 84 68 1,490,197
At 31 August 2024 1,503,829 112,287 54,370 112 85 1,670,683

4. Debtors

2025 2024
£ £
Trade debtors 33,519 4,006
Amounts owed by Parent undertakings 347,129 0
Other debtors 1,343 10,273
381,991 14,279

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 32,750 0
Amounts owed to Parent undertakings 0 786
Taxation and social security 99,719 30,886
Other creditors 152,759 209,713
285,228 241,385

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 18,183 22,682

There are no amounts included above in respect of which any security has been given by the small entity.

7. Provision for liabilities

2025 2024
£ £
Deferred tax 280,045 315,735

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary A shares of £ 0.01 each 1 1
100 Ordinary B shares of £ 0.01 each 1 1
100 Ordinary C shares of £ 0.01 each 1 1
3 3