Company registration number 04240017 (England and Wales)
Charity registration number 1087766 (England and Wales)
CRANEDALE EDUCATIONAL CHARITABLE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
CRANEDALE EDUCATIONAL CHARITABLE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr A W A Outhwaite
Mrs M E Outhwaite
Mr J P Midgley
Mr R E France
Mr R H R Innes
Secretary
Mrs M E Outhwaite
Charity number
1087766
Company number
04240017
Registered office
Manor Farm
Kirby Grindalythe
Malton
North Yorkshire
UK
YO17 8DB
Independent examiner
David Walker FCA
124 Acomb Road
York
YO24 4EY
Bankers
HSBC UK Bank Plc
27 Market Place
Malton
YO17 7LU
CRANEDALE EDUCATIONAL CHARITABLE TRUST
CONTENTS
Page
Trustees' report
1 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7 - 8
Statement of cash flows
9
Notes to the financial statements
10 - 23
CRANEDALE EDUCATIONAL CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the trust's memorandum and articles of association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

 

The trust 's objects are the advancement of the public benefit of education concerning the natural environment and knowledge of the living world.

 

The policies adopted in furtherance of these objects is the operation of an educational field centre. There has been no change in this during the year.

The general aims of the trust remain the education, mainly of children, through its field centre, in matters concerning the natural environment.

Objectives for the year were, as previously, the effective running of the field centre and the provision of high quality field courses and services.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the trust should undertake.

Activities

The Charitable Trust is a market leader in the provision of high quality field courses and promotes its services to schools and colleges nationwide.

At the end of this year, the Person Days (PD) figure ended down 3.5% to 11,781 when compared to the PD total from the previous academic year. The last three years unfortunately hold the record as the lowest three years of PD figures since 2001 (excluding COVID). Sadly, this fall occurred despite us increasing the number of residential courses to 188, rising from a total of 155 residential courses (Sept 2022 – Aug 2023) and 181 courses (Sept 2023 - Aug 2024). The main reason for this fall in PD therefore was due to a continual stubborn decrease in the size of student cohorts, not thankfully a lack of interest from schools themselves.

After two years of low PD, this trend appeared not to be an isolated, one off ‘bad year’ and in September 2024 after looking at the projections for the 2025 PD being similar to the last two years, we began looking at ways of cutting costs in all areas of the Centre to ensure financial sustainability going forwards. This was especially important given the size of each student cohort is influenced by many factors which are outside of our control; but we can at least control our costs to some degree.

We met with all departmental areas and asked them to consider ways in which they could make savings without reducing the quality of our service. This resulted in switching back and forth from different suppliers more readily (e.g. purchasing food/ingredients from supermarkets when it was on offer, rather than through our main suppliers). We also operated an ‘essential spending’ only stance and chose not to visit the GA conference, minimal advertising, we provided no pay rises in April 2025 except the statutory increase for the NMW. All colleagues understood and supported the Centre in this, with some staff generously paying out of their own pocket to help the Centre, this included voluntary pay cuts, providing money to pay for a DJ for the staff Christmas social or bringing in dishes of food to share and eat rather than buying food in.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Achievements and performance
Significant activities and achievements against objectives

 

We had already agreed to purchase another minibus in January 2024 and this was delivered and paid for in September 2025. This was a significant purchase and was needed to replace an older 2016 registered bus which had experienced a lot of engine trouble and had become unreliable. In order to mitigate the financial hit of the new bus purchase, we sold the old bus privately (rather than through a local garage as we had done in previous years), we also did not get the new bus ‘branded’ with our logo to reduce the cost.

We also explored other avenues to generate additional income as well as improving the services we offer. This included installing a contactless Vending Machine for students to use which has proven popular and generate a small income stream too. In addition we also increased our prices by circa 8% which was a much more significant rise than in previous years, this came after researching the costs used by other providers which we discovered were more expensive than our own fees. We had historically always been more than other national fieldwork providers but clearly, post COVID other providers in the industry have needed to adapt their costs accordingly to the increased cost of energy, bills and labour and we had fallen behind the market value. Thankfully, despite this significant rise ion our prices our customer feedback forms continued to maintain very positive ratings with 93.3% of respondents rating ‘Value for Money’ as either ‘Very Good’ or ‘Excellent’.

 

Financial review
Reserves policy

It is the policy of the trust that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to 12 month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the trust’s current activities while consideration is given to ways in which additional funds may be raised.

 

Total reserves are £ 124,672 (2024 £ 35,674 ) and therefore the current amount of reserves are less than the required amount although it is the intention of the trustees to continue to generate surpluses in the future which will be retained in order adhere to the policy.

Major risks

The trustees have assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

The trustees review the major risks which the trust faces on a regular basis with the trust's manager and believe that maintaining the trusts unrestricted reserves as above, combined with a regular review of the trust's finances and financial controls will provide sufficient resources in the event of adverse conditions. The trustees have also examined other operational and business risks faced by the charity and confirm that they have established systems to mitigate any significant risks.

Plans for future periods

 

Bookings going forward continue to look similar to prior years, with 11,500-12,000 per year being the ‘new normal’. We do not have plans to return to austerity budgets but we will need to continue to monitor our expenditure carefully (monitoring our reserves on a termly basis). As our courses are still very popular with schools we feel that with caution and careful management of the budgets going forward we will be able to continue to run a successful field studies centre. It is likely that we will need to replace the final 2016 purchased minibus in the coming year and possibly the 2015 ford focus car due to age, but we will monitor their reliability coming forwards. Ford provide grant funding for charities to help purchase minibuses and it is likely that we will apply for this to assist in the purchase of any new minibus.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
Structure, governance and management

 

The trust was registered with the Charity Commission on 30th July 2001 and is constituted as a company limited by guarantee and is therefore governed by its memorandum and articles of association dated 22nd June 2001.

 

The trust began to operate on 1 September 2001 when the assets and liabilities of the registered charity also known as the Cranedale Educational Charitable Trust were transferred to the company at their balance sheet value.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr A W A Outhwaite
Mrs M E Outhwaite
Mr J P Midgley
Mr R E France
Mr R H R Innes
Recruitment and appointment of trustees

The appointment of trustees is governed by the Articles of Association. At the annual general meeting one third of the trustees who are subject to retirement by rotation, or, if their number is not three or a multiple of three, the number nearest to one third shall retire from office; but if there is only one trustee who is subject to retirement by rotation, he shall retire.

 

Subject to the provisions of the articles, the trustees to retire by rotation shall be those who have been longest in office since their last appointment or reappointment, but as between persons who became or were last reappointed trustees on the same day those to retire shall (unless they otherwise agree among themselves) be determined by lot.

 

If the charity at the meeting at which a trustee retires by rotation, does not fill the vacancy the retiring trustee shall, if willing to act, be deemed to have been reappointed unless at the meeting it is resolved not to fill the vacancy or unless a resolution for the reappointment of the trustee is put to the meeting and lost.

 

As a result, R E France and JP Midgley retire from office but, being eligible, offer themselves for re-election.

 

The charity may by ordinary resolution appoint who is willing to act to be a trustee and may also determine the rotation in which any additional trustees are to retire.

 

The trustees may appoint a person who is willing to act to be a trustee either to fill a vacancy or as an additional trustee provided that the appointment does not cause the number of trustees to exceed any number fixed by or in accordance with the articles as the maximum number of trustees. A trustee so appointed shall hold office only until the next following annual general meeting and shall not be taken into account in determining the trustees who are to retire by rotation at the meeting. If not reappointed at such annual general meeting, he shall vacate office at the conclusion thereof.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £10 in the event of a winding up.

The trustees have complied with the duty imposed upon them by Section 4 of the Charities Act 2011/2006 to have due regard to guidance published by the Charity Commission.

 

The Trustees have also had regard to the Charity Commissioners guidance on public benefit.

 

The trust does not receive any services from volunteers.

Qualifying third party indemnity provisions

All new trustees are given a copy of the trust's memorandum and articles of association and are provided with booklets CC3 and CC3a from the Charity Commissioners and "Running a Limited company" from Companies House, which give guidance and advice on being a trustee and director.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
Organisational structure

The trustees meet regularly to manage the trust's affairs and delegate the day-to-day running of the trust's activities to its operational director, Mr Chris Cassells, general manager, tutors and administrative staff.

The Memorandum and Articles of Association authorises the trustees to deposit or invest in the name of the charity and part of the funds as the trustees in their absolute discretion think fit.

Relationship with wider network

The remuneration of the charity's key management personal is agreed at the current market rates applicable to the particular duties performed by the employees concerned.

Relationship with related parties

The trust has numerous schools and educational facilities who return on a regular basis to the field centre. Although no formal working relationships have been formed with any of these entities.

The trust wholly owns a subsidiary company The Cranedale Centre Limited which provides holidays and associated goods and services of a non educational nature. It also provides the trust with transport facilities. The subsidiary's results are summarised in note 21.

The trustees' report was approved by the Board of Trustees.

Mr A W A Outhwaite
Trustee
28 May 2026
CRANEDALE EDUCATIONAL CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CRANEDALE EDUCATIONAL CHARITABLE TRUST
- 5 -

I report to the trustees on my examination of the financial statements of Cranedale Educational Charitable Trust (the trust) for the year ended 31 August 2025.

Responsibilities and basis of report

As the trustees of the trust (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the trust are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the trust’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the trust’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England & Wales., which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the trust as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

David Walker FCA
124 Acomb Road
York
YO24 4EY
28 May 2026
CRANEDALE EDUCATIONAL CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
Unrestricted
Unrestricted
funds
funds
2025
2024
Notes
£
£
Income from:
Donations and legacies
3
125
288
Charitable activities
4
974,198
976,792
Investments
5
11,212
12,646
Total income
985,535
989,726
Expenditure on:
Charitable activities
6
896,537
1,000,076
Total expenditure
896,537
1,000,076
Net income/(expenditure) and movement in funds
88,998
(10,350)
Reconciliation of funds:
Fund balances at 1 September 2024
35,674
46,024
Fund balances at 31 August 2025
124,672
35,674

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
63,012
76,205
Current assets
Stocks
13
8,878
6,960
Debtors falling due after one year
14
106,763
122,351
Debtors falling due within one year
14
15,754
18,577
Cash at bank and in hand
257,257
124,528
388,652
272,416
Creditors: amounts falling due within one year
Loans and overdrafts
15
5,800
5,800
Obligations under finance leases
16
1,196
1,158
Taxation and social security
12,880
12,715
Other creditors
17
280,308
259,483
300,184
279,156
Net current assets/(liabilities)
88,468
(6,740)
Total assets less current liabilities
151,480
69,465
Creditors: amounts falling due after more than one year
18
(26,808)
(33,791)
Net assets
124,672
35,674
Income funds
Unrestricted funds
124,672
35,674
124,672
35,674
CRANEDALE EDUCATIONAL CHARITABLE TRUST
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 8 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 28 May 2026
Mr A W A Outhwaite
Trustee
Company Registration No. 04240017
CRANEDALE EDUCATIONAL CHARITABLE TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
129,875
12,482
Investing activities
Purchase of tangible fixed assets
(1,413)
(27,102)
Proceeds from disposal of tangible fixed assets
-
2,000
Investment income received
11,212
12,646
Net cash generated from/(used in) investing activities
9,799
(12,456)
Financing activities
Repayment of bank loans
(5,787)
(5,642)
Payment of finance leases obligations
(1,158)
1,679
Net cash used in financing activities
(6,945)
(3,963)
Net increase/(decrease) in cash and cash equivalents
132,729
(3,937)
Cash and cash equivalents at beginning of year
124,528
128,465
Cash and cash equivalents at end of year
257,257
124,528
CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
1
Accounting policies
Charity information

Cranedale Educational Charitable Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Manor Farm, Kirby Grindalythe, Malton, North Yorkshire, YO17 8DB, UK.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the trust's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The trust is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the trust. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include fixed asset investments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the trust.
1.4
Income
Income is recognised when the trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the trust has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the trust has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant which specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 11 -
1.5
Expenditure

Resources expended are accounted for on an accruals basis.

Costs of generating funds are those costs incurred in attracting voluntary income and those incurred in trading activities that raise funds.

Charitable activities include expenditure associated with the field centre and educational programmes and include both direct and support costs relating to those activities.

Governance costs include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over 20 years
Fixtures and fittings
Straight line over 10  years, 5 years if leased asset

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the trust reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 12 -
1.10
Financial instruments

The trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the trust's balance sheet when the trust becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the trust’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -
1.14

Creditors and provisions

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measure reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2
Critical accounting estimates and judgements

In the application of the trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Donations and gifts
125
288
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Educational
Field centre
974,198
976,792
CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 14 -
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Rental income
600
600
Interest received on loans
7,714
9,529
Interest receivable
2,898
2,517
11,212
12,646

The rental income received arises from the letting of various parts of the centre's premises to the charitable trust's wholly owned subsidiary, Cranedale Centre Limited.

6
Expenditure on charitable activities
Field centre
Field centre
2025
2024
£
£
Direct costs
Staff costs
436,524
485,154
Depreciation and impairment
14,606
20,997
Educational purchases
61,440
70,924
Repairs & renewals
13,395
24,830
Motor expenses & travel
130,020
123,270
Teaching staff telephone
911
757
Light, heat & power
57,330
66,786
Sundry expenses
2,300
3,533
Rent & rates
30,613
33,393
Insurance
9,816
10,776
Laundry & cleaning
10,911
20,414
767,866
860,834
Share of support and governance costs (see note 7)
Support
77,172
85,459
Governance
51,499
53,783
896,537
1,000,076
Analysis by fund
Unrestricted funds
896,537
1,000,076

All the charitable activities relate to the operation of the educational field centre.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 15 -
7
Support costs
Support costs
Governance costs
2025
2024
Basis of allocation
£
£
£
£
Staff costs
60,957
27,518
88,475
89,965

Time spent

Telecommunications

2,675
-
2,675
4,055

Total Expenditure

Printing & Stationery

1,710
-
1,710
3,286

Total Expenditure

Advertising

2,696
-
2,696
4,034

Total Expenditure

Staff Training

156
-
156
481

Total Expenditure

Conference expenses

87
-
87
2,247

Total Expenditure

Cleaning & General Maintenance

2,987
-
2,987
2,937

Total Expenditure

IT Costs

5,904
-
5,904
6,644

Total Expenditure

Examination fees
-
2,700
2,700
2,600
Governance
Accountancy
-
2,112
2,112
1,984
Governance

Bank Charges

-
91
91
97
Governance

HP & Lease Charges

-
958
958
1,472
Governance

Bookkeeping

-
18,120
18,120
19,440
Governance
77,172
51,499
128,671
139,242
Analysed between
Charitable activities
77,172
51,499
128,671
139,242

Governance costs includes payments to the auditors of £2,700 (2024 - £2,600) for the independent examination of the financial statments and £2,112 (2024- £1,984) for other services.

8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
2,700
2,600
Depreciation of owned tangible fixed assets
12,686
19,886
Depreciation of tangible fixed assets held under finance leases
960
1,111
9
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the trust during the year.

Trustees AWA Outhwaite and ME Outhwaite, husband and wife, purchased various goods and services, at full commercial rates and under normal commercial terms, from the trust during the year as follows:

 

Cleaning services £8,628 (2024- £8,297)

Domestic services £6,580 (2024- £8,499)

Motor insurance £2,677 (2024- £2,677)

 

The amounts outstanding at the year end were £nil (2024 £nil).

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -
10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
34
35
Employment costs
2025
2024
£
£
Wages and salaries
472,763
523,169
Social security costs
36,476
36,131
Other pension costs
15,760
15,819
524,999
575,119
The number of employees whose annual remuneration was more than £60,000 is as follows:
2025
2024
Number
Number
£60,000 to £70,000
1
1
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2025
2024
£
£
Aggregate compensation
128,366
129,213
11
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -
12
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 September 2024
404,122
354,897
759,019
Additions
-
1,413
1,413
Disposals
-
(1,729)
(1,729)
At 31 August 2025
404,122
354,581
758,703
Depreciation and impairment
At 1 September 2024
377,672
305,142
682,814
Depreciation charged in the year
4,883
9,723
14,606
Eliminated in respect of disposals
-
(1,729)
(1,729)
At 31 August 2025
382,555
313,136
695,691
Carrying amount
At 31 August 2025
21,567
41,445
63,012
At 31 August 2024
26,450
49,755
76,205

 

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £960 (2024 - £1,111) for the year.

2025
2024
£
£
Fixtures and fittings
2,880
3,840

An impairment review of the charity's fixed assets has been undertaken. The net realisable value of the assets concerned has been assessed by estimating their market value. Their value in use has been determined by evaluating present value of the future benefits expected to arise from the continued use of the assets concerned.

 

It has been agreed that the improvements to the leasehold property will be acquired by the landlord at their written down value at the time of the landlord's terminating the trust's operating lease.

13
Stocks
2025
2024
£
£
Raw materials and consumables
8,878
6,960
CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
6,083
9,370
Prepayments and accrued income
9,671
9,207
15,754
18,577
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by subsidiary undertakings
106,763
122,351
Total debtors
122,517
140,928
15
Loans and overdrafts
2025
2024
£
£
Bank loans
30,101
35,888
Payable within one year
5,800
5,800
Payable after one year
24,301
30,088
Amounts included above which fall due after five years:
Payable by instalments
-
2,210

On 1st June 2020 the trust was advanced a loan of £50,000 under the Coronavirus Bounce Bank Loan Scheme. Repayable in instalments over 8 Years after an initial 12 months interest and repayment free. Interest is payable at 2.5%.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
16
Finance lease obligations
Future minimum lease payments due under finance leases:
2025
2024
£
£
Within one year
1,296
1,296
Within two and five years
2,592
3,888
3,888
5,184
Less: future finance charges
(185)
(323)
3,703
4,861

.

Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

17
Other creditors falling due within one year
2025
2024
£
£
Payments received on account
233,639
207,147
Trade creditors
5,722
11,766
Other creditors
21,127
20,734
Accruals and deferred income
19,820
19,836
280,308
259,483
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
15
24,301
30,088
Obligations under finance leases
16
2,507
3,703
26,808
33,791
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,760
15,819

The trust operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the trust in an independently administered fund.

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
20
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 September 2024
Incoming resources
Resources expended
At 31 August 2025
£
£
£
£
General funds
35,674
985,535
(896,537)
124,672
Previous year:
At 1 September 2023
Incoming resources
Resources expended
At 31 August 2024
£
£
£
£
General funds
46,024
989,726
(1,000,076)
35,674
CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
21
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2025
2024
£
£
Aggregate compensation
128,366
129,213

The Cranedale Centre's freehold land is owned by Shipton Estates Limited of which Mr A W A Outhwaite, a trustee of the trust, is director and major shareholder. The centre is occupied under an operating lease, dated 1 January 2021, for 3 years, on a full repairing and insuring basis, at a rental of one acorn, if so demanded. Due to the expiration of the lease the tenancy is holding over under the landlord and tenant legislation with no notice having been served by either party.

 

On 4 January 2012 the trust entered into assured shorthold tenancies in respect of 4 domestic properties owned by Shipton Estates Limited to be occupied by the centre's tutors, the rents payable are at a full market rent and have been assessed by an independent surveyor. A rent free period was granted to the trust in respect of the coronavirus pandemic situation. The total rents paid amounted to £24,000 (2024- £24,000) with amounts outstanding at the year end of £nil (2024- £nil).

 

The trust wholly owns a subsidiary company The Cranedale Centre Limited which provides holidays and associated goods and services of a non educational nature.

 

Goods and services were purchased from the company during the year, on normal commercial terms, totalling £130,020 (2024- £123,270) with amounts outstanding at the year end of £nil (2024- £nil).

 

Goods and services were sold to the company during the year, on normal commercial terms, totalling £3,600 (2024- £3,600) with amounts outstanding at the year end of £nil (2024- £nil).

 

The trust receives a rent from the company, in respect of a 12 month licence, renewable yearly, for the company to occupy and use, including trading from and the hiring out of, various areas of the Cranedale Centre, payable at a sum of £600 per annum (2024- £600).

 

Donations under the Gift Aid scheme were also made to the trust, by the company, during the year totalling £nil (2024- £nil). The amount owing at the year end was £0 (2024- £ 0).    

 

The trust has supported it's wholly owned subsidiary during the year and has an unsecured loan due from the company which has a balance at 31 August 2025 of £106763 (2024- £122351).

 

The loan is repayable in full on 13 July 2025, and interest is payable at 2% above HSBC base rates, per annum.

 

 

 

 

 

 

 

 

CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
22
Subsidiaries

These financial statements are separate trust financial statements for Cranedale Educational Charitable Trust for the year ending 31 August 2025.

Separate company financial statements are prepared in compliance with Companies Act 2006. Consolidated financial statements for the group are not required to be prepared in accordance with Companies Act 2006 and the Charities Act.

 

Separate financial statements for the trusts subsidiary, Cranedale Centre Limited are prepared and can be obtained from the registered office.

Details of the trust's subsidiaries at 31 August 2025 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Cranedale Centre Limited
UK
Educational Services
Ordinary
100.00
The aggregate capital and reserves and the result for the year of subsidiaries excluded from consolidation was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Cranedale Centre Limited
24,183
25,363

The investments in subsidiaries are all stated at fair value.

23
Cash generated from operations
2025
2024
£
£
Surplus/(deficit) for the year
88,998
(10,350)
Adjustments for:
Investment income recognised in statement of financial activities
(11,212)
(12,646)
Depreciation and impairment of tangible fixed assets
14,606
20,997
Movements in working capital:
(Increase)/decrease in stocks
(1,918)
24
Decrease in debtors
18,411
16,703
Increase/(decrease) in creditors
20,990
(2,246)
Cash generated from operations
129,875
12,482
CRANEDALE EDUCATIONAL CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 23 -
24
Analysis of changes in net funds
At 1 September 2024
Cash flows
At 31 August 2025
£
£
£
Cash at bank and in hand
124,528
132,729
257,257
Loans falling due within one year
(5,800)
-
(5,800)
Loans falling due after more than one year
(30,088)
5,787
(24,301)
Obligations under finance leases
(4,861)
1,158
(3,703)
83,779
139,674
223,453
2025-08-312024-09-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2042400172024-09-012025-08-3104240017bus:Director12024-09-012025-08-3104240017bus:CompanySecretaryDirector12024-09-012025-08-3104240017bus:Director22024-09-012025-08-3104240017bus:Director32024-09-012025-08-3104240017bus:Director42024-09-012025-08-3104240017bus:CompanySecretary12024-09-012025-08-31042400172025-08-31042400172024-08-31042400172023-09-012024-08-3104240017bus:FRS1022024-09-012025-08-3104240017char:IndependentExaminationCharity2024-09-012025-08-3104240017bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP