Company registration number 04364671 (England and Wales)
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
COMPANY INFORMATION
Directors
Dr G Morgan
Mr M Hands
Mr M Burelli
(Appointed 27 March 2025)
Mr C Chiao
(Appointed 27 March 2025)
Ms H Hsin-Yi
(Appointed 27 March 2025)
Mr E Marzorati
(Appointed 27 March 2025)
Company number
04364671
Registered office
Unit B
Poplars Business Park
Poplar Way
Rotherham
South Yorkshire
S60 5TR
Auditor
Hart Shaw LLP
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the period ended 31 December 2025.
Review of the business
The period under review has been one of significant progress for AML, both commercially and operationally.
Turnover for the 18 month reporting period increased in absolute terms compared to the prior year. However, when pro-rated to a 12 month equivalent, revenue levels were broadly consistent year on year. The extended reporting period reflects strong and sustained order intake across aerospace, energy and defence markets, with activity levels remaining robust throughout the period.
AML secured new programme wins, broadened its customer base and continued to grow within existing accounts, supporting a healthy forward order book entering 2026.
The aerospace, energy and defence sectors remain AML’s core markets. AML continues to support customers from development and prototype manufacture through to production supply, maintaining its position as a trusted manufacturing and production partner.
In addition, AML has seen an increase in export activity during the period, particularly into the United States, reflecting growing international demand for our capabilities.
Gross profit improved in line with increased volumes. Administrative expenses rose as anticipated, reflecting headcount growth, investment in systems and infrastructure, and market driven salary adjustments necessary to support expansion. Operating profit remained positive over the extended reporting period.
During the period, AML completed a significant investment transaction on 27 March 2025, strengthening the ownership structure and positioning the business for its next phase of growth.
Operations and Capacity
The period has been characterised by controlled expansion of manufacturing capability.
Significant capital investment was made in additional CNC machining capacity, metrology equipment and ancillary production assets. This expanded the operational footprint of the business and increased throughput capability in line with growing demand.
Alongside physical expansion, AML invested in digital systems, enhanced software and process infrastructure to improve productivity, planning visibility and operational control. These investments support scalability and provide a stronger platform for sustained growth.
Headcount increased to an average of 83 employees during the period. Recruitment activity remained elevated in order to support volume growth and future capacity requirements. As is common across the advanced manufacturing sector, AML operated within a competitive labour market for skilled employees, which placed upward pressure on salary costs and required focused retention initiatives.
In response, AML refined its workforce strategy, strengthening recruitment processes, training pathways and employee development structures. By the end of 2025, workforce planning and retention metrics had stabilised, providing a more predictable foundation for continued expansion.
Despite the pace of growth and investment, AML maintained strong operational performance. Delivery performance, productive utilisation and quality metrics remained robust throughout the period, reflecting the benefits of process discipline and operational oversight embedded across the business.
AML successfully completed the Sharing in Growth programme during the period, further strengthening governance, continuous improvement frameworks and long term strategic capability.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
Financial Position
AML’s financial position remains stable. Revenue growth over the 18 month period translated into increased gross profit, while continued investment in people, equipment and systems supports future capacity.
Working capital requirements increased in line with higher activity levels and the typical contract profile within aerospace, energy and defence markets. The directors continue to monitor liquidity and funding carefully to ensure appropriate support for planned growth.
Financial KPIs
Turnover – monitored against budget and prior periods to assess activity levels and demand
Gross profit margin – tracked to ensure appropriate cost recovery and pricing discipline as volumes scale
Operating profit – reviewed to assess overall financial performance and cost control
Work in progress and working capital levels – closely monitored given the contract profile and growth in activity
During the period, revenue levels remained strong across core markets. Gross profit performance remained stable, reflecting operational efficiency and disciplined cost management, while investment in people and infrastructure supported long term capacity.
Non-Financial KPIs
On time delivery performance – maintained at strong levels throughout the period
Quality performance metrics – including internal scrap and rework, which remained within acceptable thresholds
Capacity utilisation – increased in line with demand following capital investment
Employee headcount and retention – monitored closely in light of competitive labour market conditions
The directors consider these indicators collectively to provide a balanced view of financial performance, operational effectiveness and long term sustainability.
Principal risks and uncertainties
The principal risks facing AML remain consistent with prior years. The business operates predominantly within the aerospace, energy and defence sectors and therefore retains a degree of customer and sector concentration. The ongoing scaling of production capacity introduces execution risk, particularly in managing delivery performance, quality standards and working capital as volumes increase. In addition, the availability and retention of skilled labour remains a key consideration within the advanced manufacturing sector.
The directors review these risks regularly and maintain appropriate operational controls, financial oversight and workforce planning to mitigate potential impacts.
Research and Development
AML continues to undertake targeted research and development activities to enhance manufacturing capability, improve production efficiency and support customer innovation requirements.
During the period, development efforts focused on process optimisation, tooling enhancements, machining methodologies and material application techniques. Investment was also made in digital systems and production software to improve data visibility, process control and repeatability.
Continuous improvement and technical advancement form an integral part of AML’s operational strategy. These activities strengthen AML’s competitive position and support long term customer relationships.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
Outlook
Order intake during the period has been strong and AML enters 2026 with a healthy forward order book. The combination of increased capacity, strengthened operational infrastructure and completed investment provides a solid platform for further development.
The directors remain confident in AML’s prospects and our ability to continue scaling in a controlled and sustainable manner.
Mr M Hands
Director
26 March 2026
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 4 -
The directors present their annual report and financial statements for the period ended 31 December 2025.
The reporting period has been extended to 18 months in order to align with the reporting cycle of the wider group. The comparative figures cover the year ended 30 June 2024.
Principal activities
The principal activity of AML continues to be the manufacture of precision engineered components, predominantly from hard metals, for customers operating within the aerospace, energy and defence sectors. There were no significant changes in the nature of AML’s activities during the period.
Results and dividends
The results for the period are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
Dr G Morgan
Mr M Hands
Mr N Lane
(Resigned 27 March 2025)
Mr M Burelli
(Appointed 27 March 2025)
Mr C Chiao
(Appointed 27 March 2025)
Ms H Hsin-Yi
(Appointed 27 March 2025)
Mr E Marzorati
(Appointed 27 March 2025)
The changes to the board formed part of the investment transaction completed during the period.
Going concern
The financial statements have been prepared on a going concern basis. The directors have reviewed forecasts and cash flow projections, taking into account current trading performance, forward order book and available financing facilities. On this basis, the directors have a reasonable expectation that AML has sufficient resources to continue in operational existence for the foreseeable future.
Financial Risk Management
AML manages its financial risks through ongoing monitoring of liquidity, working capital and funding arrangements. The directors regularly review forecasts and ensure appropriate financing is available to support trading and investment activities.
Employees
AML is committed to maintaining appropriate policies in relation to employee engagement, training and development and to fostering a supportive working environment.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr M Hands
Director
26 March 2026
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
- 6 -
Opinion
We have audited the financial statements of Advanced Manufacturing (Sheffield) Limited (the 'company') for the period ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ADVANCED MANUFACTURING (SHEFFIELD) LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
At the planning stage we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussion with the directors and other management, as required by auditing standards. The potential effect of any laws and regulation on the financial statements can vary considerably. There are laws and regulations that directly affect the financial statements (e.g. the Companies Act) as well as many other operational laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements. Owing to the size, nature and complexity of the organisation and the applicable laws and regulations to which it must adhere, the risk of material misstatement was deemed to be low therefore the procedures performed by the audit team were limited to:
Communicating identified laws and regulations at planning throughout the audit team to remain alert to any indications of non-compliance throughout the audit.
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ADVANCED MANUFACTURING (SHEFFIELD) LIMITED (CONTINUED)
- 8 -
We have assessed the overall susceptibility of the financial statements to material misstatement due to fraud. Management override is the most likely way in which fraud might present itself and as such is inherently high risk on any audit. Management override, which may cause there to be a material misstatement within the financial statements, may present itself in a number of ways, for example:
Override of internal controls (e.g. segregation of duties)
Entering into transactions outside the normal course of business, especially with related parties
Fraudulent revenue recognition, including fictitious sales and sales being recorded in the wrong period.
Presenting bias in accounting judgements and estimates, particularly ones that are key to the business.
In order to reduce the risk of material misstatement to an acceptable level, numerous audit procedures were performed including:
Enquiry of management, those charged with governance around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected material misstatements in the financial statements, even though we have performed our audit in accordance with auditing standards. Furthermore, as with all audits, there is a higher risk of irregularities (especially those relating to fraud) being undetected, as these may involve the override of internal controls, collusion, intentional omissions and misrepresentations etc. We are not responsible for preventing non-compliance or fraud and therefore cannot be expected to detect all instances of such. Our audit was not designed to identify misstatements or other irregularities that would not be considered to be material to the financial statements. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Martin McDonagh (Senior Statutory Auditor)
For and on behalf of Hart Shaw LLP, Statutory Auditor
Chartered Accountants
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
26 March 2026
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
Period
Year
ended
ended
31 December
30 June
2025
2024
Notes
£
£
Turnover
3
13,808,396
9,198,307
Cost of sales
(8,871,932)
(6,353,011)
Gross profit
4,936,464
2,845,296
Administrative expenses
(4,841,957)
(2,610,213)
Other operating income
492,784
482,856
Operating profit
4
587,291
717,939
Interest receivable and similar income
7
8,530
Interest payable and similar expenses
8
(490,249)
(258,281)
Profit before taxation
105,572
459,658
Tax on profit
9
(40,797)
(35,858)
Profit for the financial period
64,775
423,800
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
31 December 2025
30 June 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
137,746
85,512
Tangible assets
12
5,874,135
4,070,099
6,011,881
4,155,611
Current assets
Stocks
13
114,510
120,337
Debtors
14
7,232,111
4,311,548
Cash at bank and in hand
2,782,407
115,450
10,129,028
4,547,335
Creditors: amounts falling due within one year
15
(4,115,032)
(2,583,448)
Net current assets
6,013,996
1,963,887
Total assets less current liabilities
12,025,877
6,119,498
Creditors: amounts falling due after more than one year
16
(4,617,950)
(2,657,520)
Provisions for liabilities
Deferred tax liability
19
623,700
622,800
(623,700)
(622,800)
Net assets
6,784,227
2,839,178
Capital and reserves
Called up share capital
21
100
100
Revaluation reserve
49,138
85,519
Profit and loss reserves
6,734,989
2,753,559
Total equity
6,784,227
2,839,178
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 26 March 2026 and are signed on its behalf by:
Mr M Hands
Director
Company registration number 04364671 (England and Wales)
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2023
100
109,773
2,565,505
2,675,378
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
423,800
423,800
Dividends
10
-
-
(260,000)
(260,000)
Transfers
-
(24,254)
24,254
-
Balance at 30 June 2024
100
85,519
2,753,559
2,839,178
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
64,775
64,775
Capital contribution to reserves
21
-
3,880,274
Transfers
-
(36,381)
36,381
-
Balance at 31 December 2025
100
49,138
6,734,989
6,784,227
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information
Advanced Manufacturing (Sheffield) Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is Unit B, Poplars Business Park, Poplar Way, Rotherham, South Yorkshire, S60 5TR.
1.1
Reporting period
The company has changed its reporting date in the current financial period in order to align its year end with the rest of the group. As a result, these financial statements are prepared for an 18‑month period, compared with a 12‑month period in the prior year.
Consequently, the comparative figures presented in the primary financial statements, as well as the related notes to the accounts, are not wholly comparable, as they relate to a shorter reporting period.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
The financial statements of the company are consolidated in the financial statements of Advanced Manufacturing Holdings Limited . These consolidated financial statements are available from its registered office Unit B, Poplars Business Park, Poplar Way, Rotherham, S60 5TR.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Turnover
Revenue from contracts for the provision of machining services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
10-33% Straight Line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
CNC Machines
5, 10 & 15 years straight line
Leasehold improvements
Over the remainder of the term of the lease
Plant and equipment
10 - 33% straight line
Motor vehicles
4 - 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.16
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Recognition of revenue as service contracts
The company has two distinct types of contracts for rendering of services which were in progress at the year end. These contracts fall into two categories;
Despite the differences in the above contracts it has been considered reasonable to treat these the same in line with the principal activity of the company being to provide a bespoke machining service. As such, all contracts regardless of who purchases the raw material are treated as service contracts and therefore revenue is recognised in line with the stage of completion of the contract.
In making this judgement, management has considered the detailed criteria set out for the recognition of revenue in FRS 102 Section 23.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Accrued income in relating to service contracts
Revenue from service contracts is recognised by reference to the stage of completion which is estimated based on costs incurred to date and the estimated cost to complete. Given the level of estimation involved in the costs to complete, actual outcomes could vary from these estimates. Furthermore, had the directors chosen a different judgement for assessing the stage of completion then these outcomes could vary.
The company had a number of service contracts which were in progress at the period end. At the 31 December 2025 the company has in its balance sheet amounts recoverable on service contracts of £3,169,213 (2024 - £2,629,549).
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of machining services
13,808,396
9,198,307
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 18 -
2025
2024
£
£
Other revenue
Interest income
8,530
-
Grants received
492,784
482,856
4
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange losses/(gains)
149
(7,770)
Government grants
(492,784)
(482,856)
Fees payable to the company's auditor for the audit of the company's financial statements
15,870
15,475
Depreciation of tangible fixed assets
1,496,980
1,161,239
Amortisation of intangible assets
74,186
37,398
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
85
90
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,999,675
3,101,818
Social security costs
502,631
277,856
Pension costs
237,084
141,143
5,739,390
3,520,817
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
566,417
238,091
Company pension contributions to defined contribution schemes
37,508
12,500
603,925
250,591
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
6
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
261,163
100,000
Company pension contributions to defined contribution schemes
18,754
6,250
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
8,530
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
3,451
5,531
Other loan interest payable
486,798
252,750
490,249
258,281
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
39,897
13,948
Adjustments in respect of prior periods
10,310
Total current tax
39,897
24,258
Deferred tax
Origination and reversal of timing differences
900
11,600
Total tax charge
40,797
35,858
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 20 -
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
105,572
459,658
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
26,393
114,915
Tax effect of expenses that are not deductible in determining taxable profit
3,266
1,398
Tax effect of income not taxable in determining taxable profit
(30,766)
Research and development tax credit
(70,145)
Other permanent differences
41,904
Under/(over) provided in prior years
(10,310)
Taxation charge for the period
40,797
35,858
10
Dividends
2025
2024
£
£
Final paid
260,000
11
Intangible fixed assets
Software
£
Cost
At 1 July 2024
370,301
Additions - internally developed
126,420
At 31 December 2025
496,721
Amortisation and impairment
At 1 July 2024
284,789
Amortisation charged for the period
74,186
At 31 December 2025
358,975
Carrying amount
At 31 December 2025
137,746
At 30 June 2024
85,512
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 21 -
12
Tangible fixed assets
CNC Machines
Leasehold improvements
Assets under construction
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 July 2024
6,774,117
517,055
68,420
2,439,483
45,900
9,844,975
Additions
1,789,465
79,632
1,089,572
410,767
3,369,436
Transfers
(68,420)
(68,420)
At 31 December 2025
8,563,582
596,687
1,089,572
2,850,250
45,900
13,145,991
Depreciation and impairment
At 1 July 2024
3,644,755
370,763
1,735,675
23,683
5,774,876
Depreciation charged in the period
991,022
87,162
409,496
9,300
1,496,980
At 31 December 2025
4,635,777
457,925
2,145,171
32,983
7,271,856
Carrying amount
At 31 December 2025
3,927,805
138,762
1,089,572
705,079
12,917
5,874,135
At 30 June 2024
3,129,362
146,292
68,420
703,808
22,217
4,070,099
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and equipment
189,658
261,672
CNC Machines
2,960,852
2,149,548
3,150,510
2,411,220
The combined total of CNC Machines held at a cost of £1,669,700 and CNC Machines held at a valuation of £942,500 (including a revaluation uplift of £432,500) at 31 December 2012 became those held at a deemed cost of £2,612,200 on transition to FRS 102. Since then further additions of £5,518,882 have been made giving a total cost of £8,131,082.
If, the CNC machines had been included under the historical cost convention they would be presented as follows:
2025
2024
£
£
Cost
8,131,082
6,341,617
Accumulated depreciation
(4,527,363)
(3,572,723)
Carrying value
3,603,719
2,768,894
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 22 -
13
Stocks
2025
2024
£
£
Raw materials
114,510
120,337
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,564,082
1,233,116
Gross amounts owed by contract customers
3,169,213
2,629,549
Corporation tax recoverable
170,086
41,843
Amounts owed by group undertakings
1,913,914
Other debtors
82,379
57,505
Prepayments and accrued income
332,437
349,535
7,232,111
4,311,548
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
18
993,372
658,811
Other borrowings
17
186,512
176,461
Trade creditors
803,256
575,550
Amounts owed to group undertakings
836,045
Taxation and social security
98,088
173,942
Other creditors
270,961
53,801
Accruals and deferred income
1,762,843
108,838
4,115,032
2,583,448
Included within accruals and deferred income is an amount of £1,221,170 (2024 - nil) in relation to government grants received of £240,555 (2024 - nil) and income received in advance from customers of £980,615 (2024 - nil).
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
472,281
817,974
Other borrowings
17
3,037,274
474,664
Grants received
753,495
1,364,882
Accruals and deferred income
354,900
4,617,950
2,657,520
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
16
Creditors: amounts falling due after more than one year
(Continued)
- 23 -
Secured Loans
Assets held under hire purchase agreement are secured against the assets to which they relate.
17
Loans and overdrafts
2025
2024
£
£
Other loans
3,223,786
651,125
Payable within one year
186,512
176,461
Payable after one year
3,037,274
474,664
18
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
993,372
658,811
After more than one year
472,281
817,974
1,465,653
1,476,785
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
993,372
658,811
In two to five years
472,281
817,974
1,465,653
1,476,785
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 24 -
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
943,000
838,400
Tax Losses
(206,000)
(148,200)
Revaluations
1,000
6,700
Short term timing differences
(3,500)
(3,200)
Unused R&D credit
(110,800)
(70,900)
623,700
622,800
2025
Movements in the period:
£
Liability at 1 July 2024
622,800
Charge to profit or loss
900
Liability at 31 December 2025
623,700
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
237,084
141,143
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,000
10,000
100
100
22
Operating lease commitments
As lessee
ADVANCED MANUFACTURING (SHEFFIELD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
22
Operating lease commitments
(Continued)
- 25 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
199,726
343,365
Years 2-5
557,217
849,862
756,943
1,193,227
23
Related party transactions
As a subsidiary undertaking of Advanced Manufacturing Holdings Limited, the company has taken advantage of the exemption in FRS 102 “Related party disclosures” not to disclose transactions with group companies.
Included within other borrowings due after more than 1 year is an amount of £2,841,414 (2024 - nil) due to a family member of one of the directors. During the period, interest of £247,613 (2024 - nil) has been paid on this balance.
Key management personnel are the directors; their remuneration is disclosed in note 6.
There are no further related party transactions which require disclosure.
24
Ultimate controlling party
The ultimate parent undertaking is Advanced Manufacturing Holdings Limited, whose registered office is Unit B Poplars Business Park, Poplar Way, Catcliffe, Rotherham, S60 5TR.
The shares in the parent company are held in such proportion that there is no single controlling party of the Company.
25
Subsequent Events
In February 2026, the parent company, Advanced Manufacturing Holdings Limited, completed a further capital contribution of £1,119,682. This represents a non-adjusting event after the reporting date.
2025-12-312024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Dr G MorganMr M HandsMr N LaneMr M BurelliMr C ChiaoMs H Hsin-YiMr E Marzorati043646712024-07-012025-12-3104364671bus:Director12024-07-012025-12-3104364671bus:Director22024-07-012025-12-3104364671bus:Director42024-07-012025-12-3104364671bus:Director52024-07-012025-12-3104364671bus:Director62024-07-012025-12-3104364671bus:Director72024-07-012025-12-3104364671bus:Director32024-07-012025-12-3104364671bus:RegisteredOffice2024-07-012025-12-31043646712025-12-31043646712023-07-012024-06-3004364671core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3004364671core:RetainedEarningsAccumulatedLosses2024-07-012025-12-3104364671core:IntangibleAssetsOtherThanGoodwill2025-12-3104364671core:IntangibleAssetsOtherThanGoodwill2024-06-3004364671core:ComputerSoftware2025-12-3104364671core:ComputerSoftware2024-06-30043646712024-06-3004364671core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3104364671core:PreviouslyStatedAmount2025-12-3104364671core:ConstructionInProgressAssetsUnderConstruction2025-12-3104364671core:PlantMachinery2025-12-3104364671core:MotorVehicles2025-12-3104364671core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3004364671core:LandBuildings2024-06-3004364671core:ConstructionInProgressAssetsUnderConstruction2024-06-3004364671core:PlantMachinery2024-06-3004364671core:MotorVehicles2024-06-3004364671core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104364671core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3004364671core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104364671core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3004364671core:Non-currentFinancialInstruments2025-12-3104364671core:Non-currentFinancialInstruments2024-06-3004364671core:ShareCapital2025-12-3104364671core:ShareCapital2024-06-3004364671core:RevaluationReserve2025-12-3104364671core:RevaluationReserve2024-06-3004364671core:RetainedEarningsAccumulatedLosses2025-12-3104364671core:RetainedEarningsAccumulatedLosses2024-06-3004364671core:ShareCapital2023-06-3004364671core:RevaluationReserve2023-06-3004364671core:RetainedEarningsAccumulatedLosses2023-06-3004364671core:ShareCapitalOrdinaryShareClass12025-12-3104364671core:ShareCapitalOrdinaryShareClass12024-06-3004364671core:RevaluationReserve2023-07-012024-06-3004364671core:RevaluationReserve2024-07-012025-12-3104364671core:ShareCapital2024-07-012025-12-3104364671core:IntangibleAssetsOtherThanGoodwill2024-07-012025-12-3104364671core:ComputerSoftware2024-07-012025-12-3104364671core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-12-3104364671core:LandBuildingscore:LongLeaseholdAssets2024-07-012025-12-3104364671core:PlantMachinery2024-07-012025-12-3104364671core:MotorVehicles2024-07-012025-12-3104364671core:UKTax2024-07-012025-12-3104364671core:UKTax2023-07-012024-06-300436467112024-07-012025-12-310436467112023-07-012024-06-300436467122024-07-012025-12-310436467122023-07-012024-06-3004364671core:ComputerSoftware2024-06-3004364671core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-07-012025-12-3104364671core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3004364671core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3004364671core:ConstructionInProgressAssetsUnderConstruction2024-06-3004364671core:PlantMachinery2024-06-3004364671core:MotorVehicles2024-06-30043646712024-06-3004364671core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3104364671core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-012025-12-3104364671core:ConstructionInProgressAssetsUnderConstruction2024-07-012025-12-3104364671core:CurrentFinancialInstruments2025-12-3104364671core:CurrentFinancialInstruments2024-06-3004364671core:WithinOneYear2025-12-3104364671core:WithinOneYear2024-06-3004364671core:BetweenTwoFiveYears2025-12-3104364671core:BetweenTwoFiveYears2024-06-3004364671bus:OrdinaryShareClass12024-07-012025-12-3104364671bus:OrdinaryShareClass12025-12-3104364671bus:OrdinaryShareClass12024-06-3004364671bus:PrivateLimitedCompanyLtd2024-07-012025-12-3104364671bus:FRS1022024-07-012025-12-3104364671bus:Audited2024-07-012025-12-3104364671bus:FullAccounts2024-07-012025-12-31xbrli:purexbrli:sharesiso4217:GBP