Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-302026-05-282024-05-01falseThe principal activity of the company was that of a insurance company64truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 4403662 2024-05-01 2025-04-30 4403662 2023-05-01 2024-04-30 4403662 2025-04-30 4403662 2024-04-30 4403662 2023-05-01 4403662 c:Director1 2024-05-01 2025-04-30 4403662 d:MotorVehicles 2024-05-01 2025-04-30 4403662 d:MotorVehicles 2025-04-30 4403662 d:MotorVehicles 2024-04-30 4403662 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 4403662 d:OfficeEquipment 2024-05-01 2025-04-30 4403662 d:OfficeEquipment 2025-04-30 4403662 d:OfficeEquipment 2024-04-30 4403662 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 4403662 d:ComputerEquipment 2024-05-01 2025-04-30 4403662 d:ComputerEquipment 2025-04-30 4403662 d:ComputerEquipment 2024-04-30 4403662 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 4403662 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 4403662 d:CurrentFinancialInstruments 2025-04-30 4403662 d:CurrentFinancialInstruments 2024-04-30 4403662 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 4403662 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 4403662 d:ShareCapital 2024-05-01 2025-04-30 4403662 d:ShareCapital 2025-04-30 4403662 d:ShareCapital 2023-05-01 2024-04-30 4403662 d:ShareCapital 2024-04-30 4403662 d:ShareCapital 2023-05-01 4403662 d:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 4403662 d:RetainedEarningsAccumulatedLosses 2025-04-30 4403662 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 4403662 d:RetainedEarningsAccumulatedLosses 2024-04-30 4403662 d:RetainedEarningsAccumulatedLosses 2023-05-01 4403662 c:FRS102 2024-05-01 2025-04-30 4403662 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 4403662 c:FullAccounts 2024-05-01 2025-04-30 4403662 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 4403662 2 2024-05-01 2025-04-30 4403662 6 2024-05-01 2025-04-30 4403662 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Registered number: 4403662










SCOTTVALE INSURANCE SOLUTIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2025

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
REGISTERED NUMBER: 4403662

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
14,898
25,169

Investments
 5 
1,002
1,002

  
15,900
26,171

Current assets
  

Debtors: amounts falling due within one year
 6 
1,914,208
2,687,874

Cash at bank and in hand
 7 
394,319
619,816

  
2,308,527
3,307,690

Creditors: amounts falling due within one year
 8 
(1,886,528)
(1,871,857)

Net current assets
  
 
 
421,999
 
 
1,435,833

Total assets less current liabilities
  
437,899
1,462,004

  

Net assets
  
437,899
1,462,004


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
436,899
1,461,004

  
437,899
1,462,004


Page 1

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
REGISTERED NUMBER: 4403662
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2026.



................................................
A J Gareh
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2024
1,000
1,461,004
1,462,004


Comprehensive income for the year

Loss for the year

-
(674,105)
(674,105)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(674,105)
(674,105)


Contributions by and distributions to owners

Dividends: Equity capital
-
(350,000)
(350,000)


Total transactions with owners
-
(350,000)
(350,000)


At 30 April 2025
1,000
436,899
437,899


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2023
1,000
1,362,542
1,363,542


Comprehensive income for the year

Profit for the year

-
373,462
373,462


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
373,462
373,462


Contributions by and distributions to owners

Dividends: Equity capital
-
(275,000)
(275,000)


Total transactions with owners
-
(275,000)
(275,000)


At 30 April 2024
1,000
1,461,004
1,462,004


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Scottvale Insurance Solutions Limited is a private company limited by share capital, incorporated in England & Wales, registration number 05116064. The address of the registered office is 14th floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 5

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Straight line
Office equipment
-
25%
Straight line
Computer equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Page 7

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 4).

Page 8

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Tangible fixed assets


Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2024
32,000
3,360
11,329
46,689


Additions
-
-
887
887



At 30 April 2025

32,000
3,360
12,216
47,576



Depreciation


At 1 May 2024
16,000
1,764
3,756
21,520


Charge for the year on owned assets
8,000
559
2,599
11,158



At 30 April 2025

24,000
2,323
6,355
32,678



Net book value



At 30 April 2025
8,000
1,037
5,861
14,898



At 30 April 2024
16,000
1,596
7,573
25,169


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2024
1,002



At 30 April 2025
1,002




Page 9

 
SCOTTVALE INSURANCE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

6.


Debtors

2025
2024
£
£


Trade debtors
1,703,705
1,143,208

Amounts owed by group undertakings
-
1,200,667

Other debtors
210,503
343,999

1,914,208
2,687,874



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
394,319
619,816

394,319
619,816



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,566,960
1,461,979

Amounts owed to group undertakings
-
207,698

Corporation tax
134,851
129,017

Other creditors
98,607
49,080

Accruals and deferred income
86,110
24,083

1,886,528
1,871,857



9.


Related party transactions

At the period end the company was due £Nil (2024: £1,200,667) from Scottvale Services Ltd, a wholly owned subsidiary comany. The company owed £Nil (2024: £207,698) to Scottvale Ltd, a wholly owned subsidiary company.

Page 10