IRIS Accounts Production v26.1.0.640 04452500 Board of Directors Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044525002024-05-31044525002025-05-31044525002024-06-012025-05-31044525002023-05-31044525002023-06-012024-05-31044525002024-05-3104452500ns15:EnglandWales2024-06-012025-05-3104452500ns14:PoundSterling2024-06-012025-05-3104452500ns10:Director12024-06-012025-05-3104452500ns10:Director22024-06-012025-05-3104452500ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3104452500ns10:SmallEntities2024-06-012025-05-3104452500ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3104452500ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3104452500ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3104452500ns10:FullAccounts2024-06-012025-05-3104452500ns10:RegisteredOffice2024-06-012025-05-3104452500ns5:CurrentFinancialInstruments2025-05-3104452500ns5:CurrentFinancialInstruments2024-05-3104452500ns5:ShareCapital2025-05-3104452500ns5:ShareCapital2024-05-3104452500ns5:RetainedEarningsAccumulatedLosses2025-05-3104452500ns5:RetainedEarningsAccumulatedLosses2024-05-3104452500ns5:PlantMachinery2024-06-012025-05-3104452500ns5:FurnitureFittings2024-06-012025-05-3104452500ns5:MotorVehicles2024-06-012025-05-3104452500ns5:ComputerEquipment2024-06-012025-05-3104452500ns5:PlantMachinery2024-05-3104452500ns5:FurnitureFittings2024-05-3104452500ns5:MotorVehicles2024-05-3104452500ns5:ComputerEquipment2024-05-3104452500ns5:PlantMachinery2025-05-3104452500ns5:FurnitureFittings2025-05-3104452500ns5:MotorVehicles2025-05-3104452500ns5:ComputerEquipment2025-05-3104452500ns5:PlantMachinery2024-05-3104452500ns5:FurnitureFittings2024-05-3104452500ns5:MotorVehicles2024-05-3104452500ns5:ComputerEquipment2024-05-3104452500ns5:TaxLossesCarry-forwardsDeferredTax2025-05-3104452500ns5:TaxLossesCarry-forwardsDeferredTax2024-05-3104452500ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3104452500ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-31
REGISTERED NUMBER: 04452500 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 May 2025

for

Graham Building and Developments Ltd

Graham Building and Developments Ltd (Registered number: 04452500)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Graham Building and Developments Ltd

Company Information
for the Year Ended 31 May 2025







DIRECTORS: G Graham
Ms L Leavy





REGISTERED OFFICE: 3 Landmark House
Wirral Park Road
Glastonbury
Somerset
BA6 9FR





REGISTERED NUMBER: 04452500 (England and Wales)

Graham Building and Developments Ltd (Registered number: 04452500)

Balance Sheet
31 May 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 113,785 138,472

CURRENT ASSETS
Stocks - 1,449,176
Debtors 5 2,169,480 691,810
Cash at bank 63 68,480
2,169,543 2,209,466
CREDITORS
Amounts falling due within one year 6 703,649 748,105
NET CURRENT ASSETS 1,465,894 1,461,361
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,579,679

1,599,833

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,579,677 1,599,831
1,579,679 1,599,833

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 May 2026 and were signed on its behalf by:



G Graham - Director



Ms L Leavy - Director


Graham Building and Developments Ltd (Registered number: 04452500)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

Graham Building and Developments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

This is the first year in which the financial statements have been prepared under FRS 102 Section 1A "Small Entities.

The transition to FRS 102 Section 1A "Small Entities" has not resulted in changes to financial position and financial performance that were previously reported under UK GAAP.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 3 years

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Graham Building and Developments Ltd (Registered number: 04452500)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2024 331,189 21,117 123,020 23,988 499,314
Additions - - 47,340 - 47,340
Disposals - (13,874 ) (41,500 ) - (55,374 )
At 31 May 2025 331,189 7,243 128,860 23,988 491,280
DEPRECIATION
At 1 June 2024 256,577 10,410 75,288 18,567 360,842
Charge for year 12,396 (91 ) 14,742 1,320 28,367
Eliminated on disposal - (3,414 ) (8,300 ) - (11,714 )
At 31 May 2025 268,973 6,905 81,730 19,887 377,495
NET BOOK VALUE
At 31 May 2025 62,216 338 47,130 4,101 113,785
At 31 May 2024 74,612 10,707 47,732 5,421 138,472

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Orchard Meadow (47,591 ) (22,952 )
Other debtors 543 -
GRT Developments Ltd (268,276 ) (270,124 )
GRG Building and Developments
Limited (93,737 ) (94,861 )
LG Developments 605,326 605,276
The Level 581 581
Graham & Edmonds Ltd (37,201 ) (37,201 )
The Groves Management Co. Ltd 215 215
GBB (677,700 ) (686,001 )
Reservoir View 516,354 739,189
GQ 312,373 308,499
VAT - 39,628
Deferred tax asset
Tax losses carried forward 38,593 79,921
Prepayments and accrued income 1,820,000 29,640
2,169,480 691,810

Graham Building and Developments Ltd (Registered number: 04452500)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,942 -
Other loans - 50,000
Trade creditors 75,667 243,623
Social security and other taxes 6,082 5,544
VAT 65 -
Other creditors 39,666 24,170
Directors' loan accounts 556,158 409,839
Accrued expenses 15,069 14,929
703,649 748,105