Caseware UK (AP4) 2025.0.91 2025.0.91 2025-08-312025-08-312026-05-292024-09-01falseNo description of principal activity2825falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04619042 2024-09-01 2025-08-31 04619042 2023-09-01 2024-08-31 04619042 2025-08-31 04619042 2024-08-31 04619042 c:Director3 2024-09-01 2025-08-31 04619042 d:PlantMachinery 2024-09-01 2025-08-31 04619042 d:PlantMachinery 2025-08-31 04619042 d:PlantMachinery 2024-08-31 04619042 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04619042 d:MotorVehicles 2024-09-01 2025-08-31 04619042 d:MotorVehicles 2025-08-31 04619042 d:MotorVehicles 2024-08-31 04619042 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04619042 d:FurnitureFittings 2024-09-01 2025-08-31 04619042 d:FurnitureFittings 2025-08-31 04619042 d:FurnitureFittings 2024-08-31 04619042 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04619042 d:OfficeEquipment 2024-09-01 2025-08-31 04619042 d:OfficeEquipment 2025-08-31 04619042 d:OfficeEquipment 2024-08-31 04619042 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04619042 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04619042 d:Goodwill 2025-08-31 04619042 d:Goodwill 2024-08-31 04619042 d:CurrentFinancialInstruments 2025-08-31 04619042 d:CurrentFinancialInstruments 2024-08-31 04619042 d:Non-currentFinancialInstruments 2025-08-31 04619042 d:Non-currentFinancialInstruments 2024-08-31 04619042 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 04619042 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 04619042 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 04619042 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 04619042 d:ShareCapital 2025-08-31 04619042 d:ShareCapital 2024-08-31 04619042 d:RetainedEarningsAccumulatedLosses 2025-08-31 04619042 d:RetainedEarningsAccumulatedLosses 2024-08-31 04619042 c:FRS102 2024-09-01 2025-08-31 04619042 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 04619042 c:FullAccounts 2024-09-01 2025-08-31 04619042 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04619042 2 2024-09-01 2025-08-31 04619042 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 04619042









K WAGSTAFF & SONS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
K WAGSTAFF & SONS LTD
REGISTERED NUMBER: 04619042

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
25,112
32,672

  
25,112
32,672

Current assets
  

Stocks
  
110,000
121,500

Debtors: amounts falling due within one year
 6 
356,005
288,058

Cash at bank and in hand
 7 
29,897
46,696

  
495,902
456,254

Creditors: amounts falling due within one year
 8 
(373,296)
(373,264)

Net current assets
  
 
 
122,606
 
 
82,990

Total assets less current liabilities
  
147,718
115,662

Creditors: amounts falling due after more than one year
  
-
(5,311)

Provisions for liabilities
  

Deferred tax
  
(4,742)
(6,208)

  
 
 
(4,742)
 
 
(6,208)

Net assets
  
142,976
104,143


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
142,776
103,943

  
142,976
104,143


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
K WAGSTAFF & SONS LTD
REGISTERED NUMBER: 04619042
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2025

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 May 2026.




................................................
John Roy Moore
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

K Wagstaff & Sons Limited is a private company limited by shares, registered in the United Kingdom number 04619042. Its registered office is Manor House, 35 St. Thomas’s Road, Chorley, Lancashire, PR7 1HP. During the year, the principal activity of the company continued to be that of plumbing, heat and air-conditioning installation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Motor vehicles
-
25%
Fixtures and fittings
-
15%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2024 - 25).


4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
250,000



At 31 August 2025

250,000



Amortisation


At 1 September 2024
250,000



At 31 August 2025

250,000



Net book value



At 31 August 2025
-



At 31 August 2024
-



Page 7

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 September 2024
9,088
89,362
35,874
12,231
146,555


Additions
-
-
-
500
500



At 31 August 2025

9,088
89,362
35,874
12,731
147,055



Depreciation


At 1 September 2024
8,733
62,699
32,173
10,276
113,881


Charge for the year on owned assets
55
6,666
613
728
8,062



At 31 August 2025

8,788
69,365
32,786
11,004
121,943



Net book value



At 31 August 2025
300
19,997
3,088
1,727
25,112



At 31 August 2024
354
26,662
3,701
1,955
32,672

The Hire purchase is secured on the motor vehicle.


6.


Debtors

2025
2024
£
£


Trade debtors
122,535
173,142

Other debtors
220,933
104,051

Prepayments and accrued income
12,537
10,865

356,005
288,058


Page 8

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
29,897
46,696

29,897
46,696



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
225,763
240,768

Corporation tax
41,781
28,387

Other taxation and social security
79,900
71,504

Obligations under finance lease and hire purchase contracts
5,311
11,380

Other creditors
20,541
21,225

373,296
373,264


The following liabilities were secured:

2025
2024
£
£



Hire Purchase Contracts
5,311
11,380

5,311
11,380

Details of security provided:

The hire purchase liability is secured against the assets concerned.

Page 9

 
K WAGSTAFF & SONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Trade creditors
-
5,311

-
5,311


The following liabilities were secured:

2025
2024
£
£



Hire Purchase Contracts
-
5,311

-
5,311

Details of security provided:

The hire purchase liability is secured against the assets concerned.


10.


Pension commitments

 
Page 10