Company registration number 04673162 (England and Wales)
Daisy Chain Childcare (Adel) Limited
Financial Statements
For the year ended 31 December 2025
Daisy Chain Childcare (Adel) Limited
Contents
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Daisy Chain Childcare (Adel) Limited
Statement Of Financial Position
As at 31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,365
26,576
Current assets
Debtors
5
227,424
75,284
Cash at bank and in hand
102,303
62,574
329,727
137,858
Creditors: amounts falling due within one year
6
(123,654)
(119,373)
Net current assets
206,073
18,485
Total assets less current liabilities
213,438
45,061
Provisions for liabilities
(2,300)
-
Net assets
211,138
45,061
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
211,038
44,961
Total equity
211,138
45,061
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
Mr Pierre-Antoine Joseph Alphonse Tisseau
Director
Company registration number 04673162 (England and Wales)
Daisy Chain Childcare (Adel) Limited
Statement of changes in equity
For the year ended 31 December 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
100
27,630
27,730
Year ended 31 December 2024:
Profit and total comprehensive income
-
17,331
17,331
Balance at 31 December 2024
100
44,961
45,061
Year ended 31 December 2025:
Profit and total comprehensive income
-
166,077
166,077
Balance at 31 December 2025
100
211,038
211,138
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements
For the year ended 31 December 2025
- 3 -
1
Accounting policies
Company information
Daisy Chain Childcare (Adel) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2a Tile Lane, Adel, Leeds, West Yorkshire, LS16 8DY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The company has taken advantage of the exemption to not disclose transactions with group companies.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
These financial statements for the year ended 31 December 2025 are the first financial statements of Daisy Chain Childcare (Adel) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2024. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
4% Straight line
Fixtures and fittings
15% Reducing balance
Computers
33% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and at bank.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, loans due from fellow group companies and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and amounts due to group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors do not consider there to be any key judgements or sources of estimation uncertainty.
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
22
22
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2025
120,601
65,741
9,698
196,040
Additions
189
189
Disposals
(120,601)
(37,927)
(158,528)
At 31 December 2025
28,003
9,698
37,701
Depreciation and impairment
At 1 January 2025
104,922
54,846
9,696
169,464
Depreciation charged in the year
4,824
1,634
2
6,460
Eliminated in respect of disposals
(109,746)
(35,842)
(145,588)
At 31 December 2025
20,638
9,698
30,336
Carrying amount
At 31 December 2025
7,365
7,365
At 31 December 2024
15,679
10,895
2
26,576
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,147
249
Amounts owed by group undertakings
218,348
Other debtors
7,929
75,035
227,424
75,284
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,485
26,611
Amounts owed to group undertakings
19,802
Corporation tax
16,967
5,134
Other taxation and social security
6,827
6,859
Other creditors
69,573
80,769
123,654
119,373
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
All shares have full equity rights with no restrictions.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Craig McIntyre
Statutory Auditor:
DJH Audit Limited
Date of audit report:
29 May 2026
Daisy Chain Childcare (Adel) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 9 -
9
Financial commitments, guarantees and contingent liabilities
At the balance sheet date, the company had guaranteed borrowings of fellow group undertakings. At 31 December 2025, these borrowings amounted to £1,569,750 (2024 - £nil). As at the date of approval of these financial statements, the directors do not anticipate that the guarantees will be called upon.
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
36,466
33,996
11
Directors' transactions
During the year the company repaid £558 to directors of the company. At the year end £nil (2024: £558) was owed to the directors.
12
Parent company
At the year end, the parent company is Lion Cubs Nurseries Limited, incorporated in England and Wales, registered office of 128 City Road, London, United Kingdom, EC1V 2NX.
The ultimate parent company of Daisy Chain Childcare (Adel) Limited is Lion Cubs Nurseries Parentco Limited, which indirectly owns 100% of the issued share capital. Consolidated financial statements as at 31 December 2025 may be obtained from it's registered office of 128 City Road, London, United Kingdom, EC1V 2NX.
There is no ultimate controlling party.
13
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
2025-12-312025-01-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P TisseauMr Qais Alexander Saad HammadMrs Joanne Lindsay GomersallMrs Helen Louise Somers046731622025-01-012025-12-31046731622025-12-31046731622024-12-3104673162core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3104673162core:FurnitureFittings2025-12-3104673162core:ComputerEquipment2025-12-3104673162core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104673162core:FurnitureFittings2024-12-3104673162core:ComputerEquipment2024-12-3104673162core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104673162core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104673162core:ShareCapital2025-12-3104673162core:ShareCapital2024-12-3104673162core:RetainedEarningsAccumulatedLosses2025-12-3104673162core:RetainedEarningsAccumulatedLosses2024-12-3104673162core:ShareCapital2023-12-3104673162core:RetainedEarningsAccumulatedLosses2023-12-3104673162core:ShareCapitalOrdinaryShareClass12025-12-3104673162core:ShareCapitalOrdinaryShareClass12024-12-3104673162bus:Director12025-01-012025-12-3104673162core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31046731622024-01-012024-12-3104673162core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104673162core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3104673162core:FurnitureFittings2025-01-012025-12-3104673162core:ComputerEquipment2025-01-012025-12-3104673162core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104673162core:FurnitureFittings2024-12-3104673162core:ComputerEquipment2024-12-31046731622024-12-3104673162core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3104673162core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3104673162core:CurrentFinancialInstruments2025-12-3104673162core:CurrentFinancialInstruments2024-12-3104673162bus:OrdinaryShareClass12025-01-012025-12-3104673162bus:OrdinaryShareClass12025-12-3104673162bus:OrdinaryShareClass12024-12-3104673162bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104673162bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104673162bus:FRS1022025-01-012025-12-3104673162bus:Audited2025-01-012025-12-3104673162bus:Director22025-01-012025-12-3104673162bus:Director32025-01-012025-12-3104673162bus:Director42025-01-012025-12-3104673162bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP