Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mrs O A Adebusuyi 29/08/2018 Mr M A Anfilogoff 11/08/2003 29 May 2026 The principal activity of the company is the provision of consultancy services. 04862544 2025-08-31 04862544 bus:Director1 2025-08-31 04862544 bus:Director2 2025-08-31 04862544 2024-08-31 04862544 core:CurrentFinancialInstruments 2025-08-31 04862544 core:CurrentFinancialInstruments 2024-08-31 04862544 core:Non-currentFinancialInstruments 2025-08-31 04862544 core:Non-currentFinancialInstruments 2024-08-31 04862544 core:ShareCapital 2025-08-31 04862544 core:ShareCapital 2024-08-31 04862544 core:RetainedEarningsAccumulatedLosses 2025-08-31 04862544 core:RetainedEarningsAccumulatedLosses 2024-08-31 04862544 core:Goodwill 2024-08-31 04862544 core:Goodwill 2025-08-31 04862544 core:PlantMachinery 2024-08-31 04862544 core:Vehicles 2024-08-31 04862544 core:OfficeEquipment 2024-08-31 04862544 core:PlantMachinery 2025-08-31 04862544 core:Vehicles 2025-08-31 04862544 core:OfficeEquipment 2025-08-31 04862544 bus:OrdinaryShareClass1 2025-08-31 04862544 2024-09-01 2025-08-31 04862544 bus:FilletedAccounts 2024-09-01 2025-08-31 04862544 bus:SmallEntities 2024-09-01 2025-08-31 04862544 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04862544 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04862544 bus:Director1 2024-09-01 2025-08-31 04862544 bus:Director2 2024-09-01 2025-08-31 04862544 core:Goodwill core:TopRangeValue 2024-09-01 2025-08-31 04862544 core:PlantMachinery 2024-09-01 2025-08-31 04862544 core:Vehicles 2024-09-01 2025-08-31 04862544 core:OfficeEquipment core:TopRangeValue 2024-09-01 2025-08-31 04862544 2023-09-01 2024-08-31 04862544 core:OfficeEquipment 2024-09-01 2025-08-31 04862544 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04862544 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04862544 (England and Wales)

FAZE INTERNET LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

FAZE INTERNET LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

FAZE INTERNET LIMITED

BALANCE SHEET

As at 31 August 2025
FAZE INTERNET LIMITED

BALANCE SHEET (continued)

As at 31 August 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 4,813 9,006
4,813 9,006
Current assets
Debtors 5 3,274 2,378
Cash at bank and in hand 1,272 1,138
4,546 3,516
Creditors: amounts falling due within one year 6 ( 87,792) ( 45,635)
Net current liabilities (83,246) (42,119)
Total assets less current liabilities (78,433) (33,113)
Creditors: amounts falling due after more than one year 7 ( 16,326) ( 22,133)
Net liabilities ( 94,759) ( 55,246)
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account ( 94,859 ) ( 55,346 )
Total shareholders' deficit ( 94,759) ( 55,246)

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Faze Internet Limited (registered number: 04862544) were approved and authorised for issue by the Board of Directors on 29 May 2026. They were signed on its behalf by:

Mr M A Anfilogoff
Director
FAZE INTERNET LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
FAZE INTERNET LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Faze Internet Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Sigma House Oak View Close, Edginswell Park, Torquay, TQ2 7FF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £94,759. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 September 2024 10,000 10,000
At 31 August 2025 10,000 10,000
Accumulated amortisation
At 01 September 2024 10,000 10,000
At 31 August 2025 10,000 10,000
Net book value
At 31 August 2025 0 0
At 31 August 2024 0 0

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 September 2024 2,073 34,961 29,890 66,924
Disposals 0 ( 7,399) ( 19,308) ( 26,707)
At 31 August 2025 2,073 27,562 10,582 40,217
Accumulated depreciation
At 01 September 2024 1,832 28,478 27,608 57,918
Charge for the financial year 60 1,438 1,196 2,694
Disposals 0 ( 5,900) ( 19,308) ( 25,208)
At 31 August 2025 1,892 24,016 9,496 35,404
Net book value
At 31 August 2025 181 3,546 1,086 4,813
At 31 August 2024 241 6,483 2,282 9,006

5. Debtors

2025 2024
£ £
Trade debtors 0 12
Prepayments 594 646
VAT recoverable 2,680 1,720
3,274 2,378

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 9,731 8,300
Trade creditors 1,339 0
Amounts owed to directors 60,042 15,834
Accruals 2,298 4,448
Corporation tax 0 1,674
Other taxation and social security 0 21
Other creditors 14,382 15,358
87,792 45,635

Hire Purchase agreements are secured against the assets to which they relate.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 16,326 22,133

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100