3
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-09-01
Sage Accounts Production Advanced 2025 - FRS102_2025
3,316,314
3,316,314
3,316,314
100
100
100
xbrli:pure
xbrli:shares
iso4217:GBP
04866573
2024-09-01
2025-08-31
04866573
2025-08-31
04866573
2024-08-31
04866573
2023-09-01
2024-08-31
04866573
2024-08-31
04866573
2023-08-31
04866573
bus:Director1
2024-09-01
2025-08-31
04866573
core:AfterOneYear
2025-08-31
04866573
core:AfterOneYear
2024-08-31
04866573
core:WithinOneYear
2025-08-31
04866573
core:WithinOneYear
2024-08-31
04866573
core:ShareCapital
2025-08-31
04866573
core:ShareCapital
2024-08-31
04866573
core:RetainedEarningsAccumulatedLosses
2025-08-31
04866573
core:RetainedEarningsAccumulatedLosses
2024-08-31
04866573
core:CostValuation
core:Non-currentFinancialInstruments
2025-08-31
04866573
core:Non-currentFinancialInstruments
2025-08-31
04866573
core:Non-currentFinancialInstruments
2024-08-31
04866573
core:LandBuildings
2025-08-31
04866573
core:LandBuildings
2024-08-31
04866573
bus:SmallEntities
2024-09-01
2025-08-31
04866573
bus:AuditExemptWithAccountantsReport
2024-09-01
2025-08-31
04866573
bus:SmallCompaniesRegimeForAccounts
2024-09-01
2025-08-31
04866573
bus:PrivateLimitedCompanyLtd
2024-09-01
2025-08-31
04866573
bus:FullAccounts
2024-09-01
2025-08-31
COMPANY REGISTRATION NUMBER:
04866573
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 August 2025
Fixed assets
|
Tangible assets |
5 |
|
3,316,314 |
3,316,314 |
|
Investments |
6 |
|
100 |
100 |
|
|
------------ |
------------ |
|
|
3,316,414 |
3,316,414 |
|
|
|
|
|
Current assets
|
Debtors |
7 |
261,993 |
|
296,174 |
|
Cash at bank and in hand |
74,332 |
|
18,902 |
|
--------- |
|
--------- |
|
336,325 |
|
315,076 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
2,205,597 |
|
1,933,619 |
|
------------ |
|
------------ |
|
Net current liabilities |
|
1,869,272 |
1,618,543 |
|
|
------------ |
------------ |
|
Total assets less current liabilities |
|
1,447,142 |
1,697,871 |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
265,000 |
15,000 |
|
|
|
|
|
Provisions
|
Taxation including deferred tax |
|
29,056 |
29,056 |
|
|
------------ |
------------ |
|
Net assets |
|
1,153,086 |
1,653,815 |
|
|
------------ |
------------ |
|
|
|
|
Capital and reserves
|
Called up share capital |
|
200 |
200 |
|
Profit and loss account |
|
1,152,886 |
1,653,615 |
|
|
------------ |
------------ |
|
Shareholder funds |
|
1,153,086 |
1,653,815 |
|
|
------------ |
------------ |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 August 2025
These financial statements were approved by the
board of directors
and authorised for issue on
27 May 2026
, and are signed on behalf of the board by:
Company registration number:
04866573
|
Notes to the Financial Statements |
|
Year ended 31 August 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Picton Lane, Swansea, SA1 4AF.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover represents rental income receivable during the year net of taxes and discounts.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its market value at each reporting date and any changes in value are recognised in the statement of total recognised gains and losses.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2024:
3
).
5.
Tangible assets
|
Land and buildings |
|
£ |
|
Cost |
|
|
At 1 September 2024 and 31 August 2025 |
3,316,314 |
|
------------ |
|
Depreciation |
|
|
At 1 September 2024 and 31 August 2025 |
– |
|
------------ |
|
Carrying amount |
|
|
At 31 August 2025 |
3,316,314 |
|
------------ |
|
At 31 August 2024 |
3,316,314 |
|
------------ |
|
|
The company's properties were last valued by Morgan & Davies, a RICS registered valuer, as at April 2019. The Directors using this as a guide have valued the properties it still owns at an appropriate fair value at the year end after considering current market conditions. Investment properties acquired after this date have been valued at cost unless after reviewing the market data for the area the Directors have determined a significant change in fair value. The historical cost of the investment properties was £3,166,569 (2024: £3,166,569).
6.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 September 2024 and 31 August 2025 |
100 |
|
---- |
|
Impairment |
|
|
At 1 September 2024 and 31 August 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 August 2025 |
100 |
|
---- |
|
At 31 August 2024 |
100 |
|
---- |
|
|
The company owns 63.4% of the issued share capital of Premier Hire Centres Limited a company incorporated and trading in the UK.
7.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
90,721 |
192,263 |
|
Other debtors |
171,272 |
103,911 |
|
--------- |
--------- |
|
261,993 |
296,174 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
110,143 |
162,612 |
|
Corporation tax |
– |
2,648 |
|
Social security and other taxes |
– |
13,209 |
|
Other creditors |
2,095,454 |
1,755,150 |
|
------------ |
------------ |
|
2,205,597 |
1,933,619 |
|
------------ |
------------ |
|
|
|
9.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
250,000 |
– |
|
Loan notes |
15,000 |
|
|
--------- |
-------- |
|
265,000 |
15,000 |
|
--------- |
-------- |
|
|
|
10.
Related party transactions
C K's Supermarket Limited, a UK company controlled by the the same owner, loaned
CRK Investments Limited
£592,254 during the year and was repaid £252,550. During the year C K's Supermarket Limited recharged expenses totalling £58,315 to the Company. At the end of the financial period £2,092,354 (2024: £1,752,650) was still owed to C K's Supermarket Limited.