Company registration number 05065959 (England and Wales)
CERES NURSERY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
19th Floor
1 Westfield Avenue
Stratford
E20 1HZ
CERES NURSERY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 9
CERES NURSERY LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,989,630
2,950,508
Current assets
Debtors
6
5,262,857
3,821,489
Cash at bank and in hand
59,386
142,047
5,322,243
3,963,536
Creditors: amounts falling due within one year
7
(2,216,620)
(1,758,260)
Net current assets
3,105,623
2,205,276
Total assets less current liabilities
6,095,253
5,155,784
Provisions for liabilities
(87,505)
(56,424)
Net assets
6,007,748
5,099,360
Capital and reserves
Called up share capital
8
80
80
Capital redemption reserve
20
20
Profit and loss reserves
6,007,648
5,099,260
Total equity
6,007,748
5,099,360

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 22 May 2026
R M C Shannon
Director
Company registration number 05065959 (England and Wales)
CERES NURSERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2023
80
20
4,293,312
4,293,412
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
805,948
805,948
Balance at 30 June 2024
80
20
5,099,260
5,099,360
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
908,388
908,388
Balance at 30 June 2025
80
20
6,007,648
6,007,748
CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Ceres Nursery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Roebuck House, 284-286 Upper Richmond Road West, East Sheen, London, SW14 7JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Childcare and Learning (Holdings) Limited. These consolidated financial statements are available from its registered office, Roebuck House, 284-286 Upper Richmond Road West, East Sheen, London, SW14 7JE.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Pre-primary education

 

Day care and associated income is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account discounts, and settlement discounts.

 

Income is recognised in the period to which it relates with consideration made for accrued and deferred income where applicable based on inflows of money.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
50 years straight line
Long leasehold and improvements
25 years straight line
Fixtures and fittings
25% reducing balance
Nursery and office equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

The annual depreciation charge for tangible fixed assets is sensitive to changes in management’s estimate of the assets’ useful economic lives and residual values. These estimates are re-assessed annually. They are amended when necessary to reflect current estimates based on historical experience, future investments, technological advancement, economic utilisation and the physical condition of the assets.

3
Auditor's remuneration

Audit fees in respect of the Company's financial statements are reported in the full consolidated accounts of Childcare and Learning (Holdings) Limited.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
47
42
5
Tangible fixed assets
Freehold property
Long leasehold and improvements
Fixtures and fittings
Nursery and office equipment
Total
£
£
£
£
£
Cost
At 1 July 2024
2,527,237
1,407,039
96,940
168,664
4,199,880
Additions
90,590
-
0
75,283
349
166,222
Disposals
-
0
-
0
(49,075)
(112,138)
(161,213)
At 30 June 2025
2,617,827
1,407,039
123,148
56,875
4,204,889
Depreciation and impairment
At 1 July 2024
318,261
705,047
83,786
142,278
1,249,372
Depreciation charged in the year
50,731
56,282
10,065
6,298
123,376
Eliminated in respect of disposals
-
0
-
0
(47,617)
(109,872)
(157,489)
At 30 June 2025
368,992
761,329
46,234
38,704
1,215,259
CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
5
Tangible fixed assets
Freehold property
Long leasehold and improvements
Fixtures and fittings
Nursery and office equipment
Total
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 30 June 2025
2,248,835
645,710
76,914
18,171
2,989,630
At 30 June 2024
2,208,976
701,992
13,154
26,386
2,950,508
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,492
533
Amounts owed by group undertakings
5,154,029
3,779,816
Other debtors
107,336
41,140
5,262,857
3,821,489

Intercompany and related balances are interest free and repayable on demand.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
73,215
30,592
Amounts owed to group undertakings
1,510,357
1,470,114
Corporation tax
322,749
41,667
Other taxation and social security
27,889
20,843
Other creditors
282,410
195,044
2,216,620
1,758,260

Intercompany and related balances are interest free and payable on demand.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
80
80
80
80
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified.

CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
9
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Richard Lane
Statutory Auditor:
Affinia
Date of audit report:
22 May 2026
10
Contingent liabilities

During the year, the Group held facilities which provides finance up to £19,475,000 (2024: £19,475,000) which terminates in August 2025. At the year end £19,475,000 (2024: £19,475,000) of this facility had been drawn down and the outstanding total debt across all group companies was £8,725,833 (2024: £9,089,834). The bank loans are secured by a Group cross guarantee and a first charge over the properties owned by the Group. In respect of borrowings Santander Corporate Bank hold a legal charge over all the properties owned by the Group. It also holds a cross guarantee and debentures between the Group companies. The loan is subject to quarterly capital repayments and interest is charged at 2.5%.

 

In August 2025, the Group refinanced and consolidated the existing term loan and CBILS loan. Additionally, a revolving credit facility up to GBP 4.0M was provided by the bank for the purposes of relevant acquisition costs or CAPEX in respect of new sites. The loan is subject to quarterly capital repayments and interest is charged at 2.5%.

CERES NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
541,667
593,667
12
Related party transactions

The Company has taken advantage of the exemption available under FRS 102 Section 33.1A, whereby it has not disclosed transactions or balances with the ultimate parent company or any wholly owned subsidiary undertaking of the Group.

13
Parent company

The Company's immediate parent undertaking is Childcare and Learning (Group) Limited.

 

The smallest and largest group of which the Company is a member and for which consolidated accounts are prepared is Childcare and Learning (Holdings) Limited. Copies of the consolidated accounts of Childcare and Learning (Holdings) Limited can be obtained from the company's registered office; Roebuck House, 284-286 Upper Richmond Road West, East Sheen, London, SW14 7JE.

 

The ultimate parent undertaking is Childcare and Learning (Hong Kong) Limited, a company incorporated in Hong Kong. The ultimate controlling party is considered to be R Karlson.

2025-06-302024-07-01falsefalsefalse22 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR M C Shannon050659592024-07-012025-06-30050659592025-06-30050659592024-06-3005065959core:FurnitureFittings2025-06-3005065959core:ComputerEquipment2025-06-3005065959core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3005065959core:LandBuildings2024-06-3005065959core:FurnitureFittings2024-06-3005065959core:ComputerEquipment2024-06-3005065959core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3005065959core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005065959core:CurrentFinancialInstruments2025-06-3005065959core:CurrentFinancialInstruments2024-06-3005065959core:ShareCapital2025-06-3005065959core:ShareCapital2024-06-3005065959core:CapitalRedemptionReserve2025-06-3005065959core:CapitalRedemptionReserve2024-06-3005065959core:RetainedEarningsAccumulatedLosses2025-06-3005065959core:RetainedEarningsAccumulatedLosses2024-06-3005065959core:ShareCapital2023-06-3005065959core:CapitalRedemptionReserve2023-06-3005065959core:RetainedEarningsAccumulatedLosses2023-06-3005065959core:ShareCapitalOrdinaryShareClass12025-06-3005065959core:ShareCapitalOrdinaryShareClass12024-06-3005065959bus:Director12024-07-012025-06-3005065959core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30050659592023-07-012024-06-3005065959core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3005065959core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3005065959core:LandBuildingscore:LongLeaseholdAssets2024-07-012025-06-3005065959core:FurnitureFittings2024-07-012025-06-3005065959core:ComputerEquipment2024-07-012025-06-3005065959core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3005065959core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3005065959core:FurnitureFittings2024-06-3005065959core:ComputerEquipment2024-06-30050659592024-06-3005065959core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3005065959core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-06-3005065959core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-012025-06-3005065959bus:OrdinaryShareClass12024-07-012025-06-3005065959bus:OrdinaryShareClass12025-06-3005065959bus:OrdinaryShareClass12024-06-3005065959bus:PrivateLimitedCompanyLtd2024-07-012025-06-3005065959bus:FRS1022024-07-012025-06-3005065959bus:Audited2024-07-012025-06-3005065959bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3005065959bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP