IRIS Accounts Production v26.1.10.61 05179122 director 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051791222024-08-31051791222025-08-31051791222024-09-012025-08-31051791222023-08-31051791222023-09-012024-08-31051791222024-08-3105179122ns15:EnglandWales2024-09-012025-08-3105179122ns14:PoundSterling2024-09-012025-08-3105179122ns10:Director12024-09-012025-08-3105179122ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3105179122ns10:SmallEntities2024-09-012025-08-3105179122ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3105179122ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3105179122ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3105179122ns10:FullAccounts2024-09-012025-08-3105179122ns10:RegisteredOffice2024-09-012025-08-3105179122ns5:CurrentFinancialInstruments2025-08-3105179122ns5:CurrentFinancialInstruments2024-08-3105179122ns5:Non-currentFinancialInstruments2025-08-3105179122ns5:Non-currentFinancialInstruments2024-08-3105179122ns5:ShareCapital2025-08-3105179122ns5:ShareCapital2024-08-3105179122ns5:RetainedEarningsAccumulatedLosses2025-08-3105179122ns5:RetainedEarningsAccumulatedLosses2024-08-3105179122ns5:PlantMachinery2024-09-012025-08-3105179122ns5:FurnitureFittings2024-09-012025-08-3105179122ns5:MotorVehicles2024-09-012025-08-3105179122ns5:PlantMachinery2024-08-3105179122ns5:FurnitureFittings2024-08-3105179122ns5:MotorVehicles2024-08-3105179122ns5:PlantMachinery2025-08-3105179122ns5:FurnitureFittings2025-08-3105179122ns5:MotorVehicles2025-08-3105179122ns5:PlantMachinery2024-08-3105179122ns5:FurnitureFittings2024-08-3105179122ns5:MotorVehicles2024-08-3105179122ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3105179122ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3105179122ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-08-3105179122ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-08-3105179122ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-08-3105179122ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-08-3105179122ns5:WithinOneYear2025-08-3105179122ns5:WithinOneYear2024-08-3105179122ns5:BetweenOneFiveYears2025-08-3105179122ns5:BetweenOneFiveYears2024-08-3105179122ns5:MoreThanFiveYears2025-08-3105179122ns5:MoreThanFiveYears2024-08-3105179122ns5:AllPeriods2025-08-3105179122ns5:AllPeriods2024-08-3105179122ns5:Secured2025-08-3105179122ns5:Secured2024-08-31
REGISTERED NUMBER: 05179122 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 August 2025

for

NGM Services Limited

NGM Services Limited (Registered number: 05179122)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NGM Services Limited

Company Information
for the Year Ended 31 August 2025







DIRECTOR: Mrs A C Coldwell





REGISTERED OFFICE: Carlton House
High Street
Higham Ferrers
Northamptonshire
NN10 8BW





REGISTERED NUMBER: 05179122 (England and Wales)





ACCOUNTANTS: Willsons
Chartered Accountants
Carlton House
High Street
Higham Ferrers
Northamptonshire
NN10 8BW

NGM Services Limited (Registered number: 05179122)

Balance Sheet
31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 169,851 151,618

CURRENT ASSETS
Stocks 5 20,673 2,077
Debtors 6 309,552 278,091
Cash at bank and in hand 2,118 39,858
332,343 320,026
CREDITORS
Amounts falling due within one year 7 229,998 230,293
NET CURRENT ASSETS 102,345 89,733
TOTAL ASSETS LESS CURRENT
LIABILITIES

272,196

241,351

CREDITORS
Amounts falling due after more than one year 8 (21,490 ) (26,522 )

PROVISIONS FOR LIABILITIES (31,686 ) (34,577 )
NET ASSETS 219,020 180,252

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 218,720 179,952
SHAREHOLDERS' FUNDS 219,020 180,252

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

NGM Services Limited (Registered number: 05179122)

Balance Sheet - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 May 2026 and were signed by:





Mrs A C Coldwell - Director


NGM Services Limited (Registered number: 05179122)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

NGM Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, with an adjustment for the value of uninvoiced work at the balance sheet date, of sales made during the period.
When the outcome of work can be estimated reliably, turnover from the work done is recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to percentage of job completed.
Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Equipment and machinery - 10% on reducing balance
Fixtures and fittings - 12.5% on reducing balance
Motor vehicles - 12.5% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

NGM Services Limited (Registered number: 05179122)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

4. TANGIBLE FIXED ASSETS
Equipment Fixtures
and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 September 2024 96,726 11,695 321,222 429,643
Additions - - 50,185 50,185
Disposals - - (30,815 ) (30,815 )
At 31 August 2025 96,726 11,695 340,592 449,013
DEPRECIATION
At 1 September 2024 79,961 9,650 188,414 278,025
Charge for year 1,678 256 22,874 24,808
Eliminated on disposal - - (23,671 ) (23,671 )
At 31 August 2025 81,639 9,906 187,617 279,162
NET BOOK VALUE
At 31 August 2025 15,087 1,789 152,975 169,851
At 31 August 2024 16,765 2,045 132,808 151,618

5. STOCKS
31.8.25 31.8.24
£    £   
Stocks 20,673 2,077

NGM Services Limited (Registered number: 05179122)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Trade debtors 278,630 268,307
Amounts recoverable on
contracts 15,787 494
Other debtors 5,300 -
Prepayments 9,835 9,290
309,552 278,091

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Bank loans and overdrafts 15,489 4,800
Company credit card 28,319 6,946
Trade creditors 49,759 22,817
Corporation Tax 9,566 40,631
Social security and other taxes 4,511 4,647
VAT 25,048 37,922
Factoring 66,174 96,113
Net wages control - (140 )
Pension liability 910 895
Directors' current accounts 9,507 12,820
Accrued expenses 20,127 2,842
Work invoiced in advance 588 -
229,998 230,293

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.25 31.8.24
£    £   
Bank loans - 2-5 years 21,490 19,200
Bank loans over 5 years - 7,322
21,490 26,522

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years - 7,322

NGM Services Limited (Registered number: 05179122)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.8.25 31.8.24
£    £   
Within one year 3,762 3,762
Between one and five years 15,046 15,046
In more than five years 940 4,702
19,748 23,510

10. SECURED DEBTS

The following secured debts are included within creditors:

31.8.25 31.8.24
£    £   
Bank overdraft 10,557 -
Bank loans 26,422 31,322
36,979 31,322