SJR Care Limited
Unaudited Financial Statements
For the year ended 31 August 2025
Pages for Filing with Registrar
Company Registration No. 05212835 (England and Wales)
SJR Care Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SJR Care Limited
Balance Sheet
As at 31 August 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,384,462
2,384,810
Investments
4
1,009,966
1,009,966
3,394,428
3,394,776
Current assets
Debtors
5
676,521
62,706
Cash at bank and in hand
3,652
983
680,173
63,689
Creditors: amounts falling due within one year
6
(288,133)
(543,306)
Net current assets/(liabilities)
392,040
(479,617)
Total assets less current liabilities
3,786,468
2,915,159
Creditors: amounts falling due after more than one year
7
(822,859)
(934,211)
Provisions for liabilities
(137,209)
(136,792)
Net assets
2,826,400
1,844,156
Capital and reserves
Called up share capital
8
200
200
Profit and loss reserves
2,826,200
1,843,956
Total equity
2,826,400
1,844,156
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
SJR Care Limited
Balance Sheet (Continued)
As at 31 August 2025
Page 2
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 28 May 2026
Mr D S Rai
Director
Company Registration No. 05212835
SJR Care Limited
Notes to the Financial Statements
For the year ended 31 August 2025
Page 3
1
Accounting policies
Company information
SJR Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Oakwood Chase, Hornchurch, Essex, RM11 3JT.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of not less than 12 months following the approval of these financial statements. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for rental income and provision of care home services for the elderly.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings freehold
Nil
Fixtures, fittings & equipment
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost, which includes the purchase cost and any directly attributable expenditure.
SJR Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
Page 4
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company only has basic financial instruments at amortised cost, with no financial instruments classified as other or basic instrument measured at fair value.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
SJR Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
Page 5
1.11
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 0 (2024: 0).
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024 and 31 August 2025
2,383,071
64,527
2,447,598
Depreciation and impairment
At 1 September 2024
62,788
62,788
Depreciation charged in the year
348
348
At 31 August 2025
63,136
63,136
Carrying amount
At 31 August 2025
2,383,071
1,391
2,384,462
At 31 August 2024
2,383,071
1,739
2,384,810
4
Fixed asset investments
2025
2024
£
£
Investments
1,009,966
1,009,966
SJR Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
4
Fixed asset investments
(Continued)
Page 6
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 September 2024 & 31 August 2025
1,009,966
Carrying amount
At 31 August 2025
1,009,966
At 31 August 2024
1,009,966
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
676,521
62,706
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
156,933
139,399
Amounts owed to group undertakings
99,349
375,543
Corporation tax
25,071
21,824
Other creditors
6,780
6,540
288,133
543,306
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
822,859
934,211
The bank loan is secured by:
(1) an omnibus guarantee and set off agreement among the Bank, S & A Care Limited and SJR Care Limited together with such other security as the Bank may from time to time hold in respect of the debts and liabilities of any guarantor to the Bank;
(2) an unlimited debenture from SJR Care Limited;
(3) an unlimited debenture from S & A Care Limited;
(4) a first legal charge from SJR Care Limited over the freehold land and buildings at The Beeches Care Home.
SJR Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
Page 7
8
Called up share capital
2025
2024
£
£
Issued and fully paid
200 Ordinary shares of £1 each
200
200
9
Related party transactions
During the year the company charged rental income of £175,000 (2024: £175,000) to S & A Care Limited, a wholly owned subsidiary. Also during the year S & A Care Limited incurred costs of £4,771 (2024: £4,518) on behalf of this company. At the year end £99,349 (2024: £375,543) was due to S & A Care Limited included in creditors. During the year dividends of £1,000,000 (2024: £74,000) were received from S & A Care Limited.
Included in other creditors at the year end is £2,100 (2024: £2,100) due to SA & JO Care Limited, a company under the control of the director Mr D S Rai.
At year end, £676,521 (2024: £62,706) was owed by Mr D S Rai, and this amount is included within other debtors. During the year dividends of £95,000 (2024: £95,000) were paid to Mr D S Rai.