Company registration number 05582103 (England and Wales)
TEAM INDEPENDENT SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
TEAM INDEPENDENT SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr P Rogers
Mrs S Rogers
Mr A Rogers
Secretary
Mrs S Rogers
Company number
05582103
Registered office
Melrose House
Pynes Hill
Rydon Lane
Exeter
Devon
EX2 5AZ
Accountants
Streets Bush Limited
Melrose House
Pynes Hill
Rydon Lane
Exeter
Devon
EX2 5AZ
TEAM INDEPENDENT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TEAM INDEPENDENT SERVICES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
22,369
20,124
Current assets
Debtors
4
77,262
54,747
Cash at bank and in hand
-
0
610
77,262
55,357
Creditors: amounts falling due within one year
5
(214,925)
(188,918)
Net current liabilities
(137,663)
(133,561)
Total assets less current liabilities
(115,294)
(113,437)
Creditors: amounts falling due after more than one year
6
(15,495)
(19,682)
Net liabilities
(130,789)
(133,119)
Capital and reserves
Called up share capital
100
100
Retained earnings
(130,889)
(133,219)
Total equity
(130,789)
(133,119)
TEAM INDEPENDENT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Mr P Rogers
Mrs S Rogers
Director
Director
Company Registration No. 05582103
TEAM INDEPENDENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Team Independent Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Melrose House, Pynes Hill, Rydon Lane, Exeter, Devon, EX2 5AZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, the company had net liabilities. The company is dependent on the support of the bank and directors. The directors consider that the company has sufficient financial resources to meet its requirements for the foreseeable future and that it is appropriate for the company's financial statements to be prepared on a going concern basis.true

1.3
Turnover

Turnover represents the total sales during the year, less value added tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings
10% on cost
Improvements to property
10% on cost
Fixtures and fittings
10% on cost
Computers
20% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TEAM INDEPENDENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
4
TEAM INDEPENDENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
4,670
63,876
68,546
Additions
-
23,315
23,315
Disposals
(4,670)
(39,490)
(44,160)
At 31 August 2025
-
47,701
47,701
Depreciation and impairment
At 1 September 2024
2,622
45,800
48,422
Depreciation charged in the year
-
7,457
7,457
Eliminated in respect of disposals
(2,622)
(27,925)
(30,547)
At 31 August 2025
-
25,332
25,332
Carrying amount
At 31 August 2025
-
22,369
22,369
At 31 August 2024
2,048
18,076
20,124
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
76,881
54,325
Other debtors
381
422
77,262
54,747
TEAM INDEPENDENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
13,297
21,940
Trade creditors
22,463
41,516
Taxation and social security
75,380
52,852
Other creditors
103,785
72,610
214,925
188,918

 

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
15,495
19,682
7
Related party transactions

Included within other creditors are amounts owed to the directors of £84,687. The loan is interest free and carries no fixed terms of repayment.

2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P RogersMr A RogersMr A RogersMrs S Rogers055821032024-09-012025-08-3105582103bus:Director12024-09-012025-08-3105582103bus:CompanySecretaryDirector12024-09-012025-08-3105582103bus:Director22024-09-012025-08-3105582103bus:CompanySecretary12024-09-012025-08-3105582103bus:Director32024-09-012025-08-3105582103bus:RegisteredOffice2024-09-012025-08-31055821032025-08-31055821032024-08-3105582103core:OtherPropertyPlantEquipment2025-08-3105582103core:OtherPropertyPlantEquipment2024-08-3105582103core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3105582103core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3105582103core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3105582103core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3105582103core:CurrentFinancialInstruments2025-08-3105582103core:CurrentFinancialInstruments2024-08-3105582103core:ShareCapital2025-08-3105582103core:ShareCapital2024-08-3105582103core:RetainedEarningsAccumulatedLosses2025-08-3105582103core:RetainedEarningsAccumulatedLosses2024-08-31055821032023-09-012024-08-3105582103core:OtherPropertyPlantEquipment2024-08-31055821032024-08-3105582103core:OtherPropertyPlantEquipment2024-09-012025-08-3105582103core:Non-currentFinancialInstruments2025-08-3105582103core:Non-currentFinancialInstruments2024-08-3105582103bus:PrivateLimitedCompanyLtd2024-09-012025-08-3105582103bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3105582103bus:FRS1022024-09-012025-08-3105582103bus:AuditExemptWithAccountantsReport2024-09-012025-08-3105582103bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP