2024-09-012025-08-312025-08-31false06639554EDWARD BAYS LIMITED2026-05-26falseiso4217:GBPxbrli:pure066395542024-08-31066395542025-08-31066395542024-09-012025-08-31066395542023-08-31066395542024-08-31066395542023-09-012024-08-3106639554bus:SmallEntities2024-09-012025-08-3106639554bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3106639554bus:FullAccounts2024-09-012025-08-3106639554bus:PrivateLimitedCompanyLtd2024-09-012025-08-3106639554core:WithinOneYear2025-08-3106639554core:AfterOneYear2025-08-3106639554core:WithinOneYear2024-08-3106639554core:AfterOneYear2024-08-3106639554core:ShareCapital2025-08-3106639554core:SharePremium2025-08-3106639554core:RevaluationReserve2025-08-3106639554core:OtherReservesSubtotal2025-08-3106639554core:RetainedEarningsAccumulatedLosses2025-08-3106639554core:ShareCapital2024-08-3106639554core:SharePremium2024-08-3106639554core:RevaluationReserve2024-08-3106639554core:OtherReservesSubtotal2024-08-3106639554core:RetainedEarningsAccumulatedLosses2024-08-3106639554core:LandBuildings2025-08-3106639554core:PlantMachinery2025-08-3106639554core:Vehicles2025-08-3106639554core:FurnitureFittings2025-08-3106639554core:OfficeEquipment2025-08-3106639554core:NetGoodwill2025-08-3106639554core:IntangibleAssetsOtherThanGoodwill2025-08-3106639554core:ListedExchangeTraded2025-08-3106639554core:UnlistedNon-exchangeTraded2025-08-3106639554core:LandBuildings2024-08-3106639554core:PlantMachinery2024-08-3106639554core:Vehicles2024-08-3106639554core:FurnitureFittings2024-08-3106639554core:OfficeEquipment2024-08-3106639554core:NetGoodwill2024-08-3106639554core:IntangibleAssetsOtherThanGoodwill2024-08-3106639554core:ListedExchangeTraded2024-08-3106639554core:UnlistedNon-exchangeTraded2024-08-3106639554core:LandBuildings2024-09-012025-08-3106639554core:PlantMachinery2024-09-012025-08-3106639554core:Vehicles2024-09-012025-08-3106639554core:FurnitureFittings2024-09-012025-08-3106639554core:OfficeEquipment2024-09-012025-08-3106639554core:NetGoodwill2024-09-012025-08-3106639554core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3106639554core:ListedExchangeTraded2024-09-012025-08-3106639554core:UnlistedNon-exchangeTraded2024-09-012025-08-3106639554core:MoreThanFiveYears2024-09-012025-08-3106639554core:Non-currentFinancialInstruments2025-08-3106639554core:Non-currentFinancialInstruments2024-08-3106639554dpl:CostSales2024-09-012025-08-3106639554dpl:DistributionCosts2024-09-012025-08-3106639554core:LandBuildings2024-09-012025-08-3106639554core:PlantMachinery2024-09-012025-08-3106639554core:Vehicles2024-09-012025-08-3106639554core:FurnitureFittings2024-09-012025-08-3106639554core:OfficeEquipment2024-09-012025-08-3106639554dpl:AdministrativeExpenses2024-09-012025-08-3106639554core:NetGoodwill2024-09-012025-08-3106639554core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3106639554dpl:GroupUndertakings2024-09-012025-08-3106639554dpl:ParticipatingInterests2024-09-012025-08-3106639554dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3106639554core:ListedExchangeTraded2024-09-012025-08-3106639554dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3106639554core:UnlistedNon-exchangeTraded2024-09-012025-08-3106639554dpl:CostSales2023-09-012024-08-3106639554dpl:DistributionCosts2023-09-012024-08-3106639554core:LandBuildings2023-09-012024-08-3106639554core:PlantMachinery2023-09-012024-08-3106639554core:Vehicles2023-09-012024-08-3106639554core:FurnitureFittings2023-09-012024-08-3106639554core:OfficeEquipment2023-09-012024-08-3106639554dpl:AdministrativeExpenses2023-09-012024-08-3106639554core:NetGoodwill2023-09-012024-08-3106639554core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3106639554dpl:GroupUndertakings2023-09-012024-08-3106639554dpl:ParticipatingInterests2023-09-012024-08-3106639554dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3106639554core:ListedExchangeTraded2023-09-012024-08-3106639554dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3106639554core:UnlistedNon-exchangeTraded2023-09-012024-08-3106639554core:NetGoodwill2025-08-3106639554core:IntangibleAssetsOtherThanGoodwill2025-08-3106639554core:LandBuildings2025-08-3106639554core:PlantMachinery2025-08-3106639554core:Vehicles2025-08-3106639554core:FurnitureFittings2025-08-3106639554core:OfficeEquipment2025-08-3106639554core:AfterOneYear2025-08-3106639554core:WithinOneYear2025-08-3106639554core:ListedExchangeTraded2025-08-3106639554core:UnlistedNon-exchangeTraded2025-08-3106639554core:ShareCapital2025-08-3106639554core:SharePremium2025-08-3106639554core:RevaluationReserve2025-08-3106639554core:OtherReservesSubtotal2025-08-3106639554core:RetainedEarningsAccumulatedLosses2025-08-3106639554core:NetGoodwill2024-08-3106639554core:IntangibleAssetsOtherThanGoodwill2024-08-3106639554core:LandBuildings2024-08-3106639554core:PlantMachinery2024-08-3106639554core:Vehicles2024-08-3106639554core:FurnitureFittings2024-08-3106639554core:OfficeEquipment2024-08-3106639554core:AfterOneYear2024-08-3106639554core:WithinOneYear2024-08-3106639554core:ListedExchangeTraded2024-08-3106639554core:UnlistedNon-exchangeTraded2024-08-3106639554core:ShareCapital2024-08-3106639554core:SharePremium2024-08-3106639554core:RevaluationReserve2024-08-3106639554core:OtherReservesSubtotal2024-08-3106639554core:RetainedEarningsAccumulatedLosses2024-08-3106639554core:NetGoodwill2023-08-3106639554core:IntangibleAssetsOtherThanGoodwill2023-08-3106639554core:LandBuildings2023-08-3106639554core:PlantMachinery2023-08-3106639554core:Vehicles2023-08-3106639554core:FurnitureFittings2023-08-3106639554core:OfficeEquipment2023-08-3106639554core:AfterOneYear2023-08-3106639554core:WithinOneYear2023-08-3106639554core:ListedExchangeTraded2023-08-3106639554core:UnlistedNon-exchangeTraded2023-08-3106639554core:ShareCapital2023-08-3106639554core:SharePremium2023-08-3106639554core:RevaluationReserve2023-08-3106639554core:OtherReservesSubtotal2023-08-3106639554core:RetainedEarningsAccumulatedLosses2023-08-3106639554core:AfterOneYear2024-09-012025-08-3106639554core:WithinOneYear2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3106639554core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3106639554core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3106639554core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3106639554core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3106639554core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3106639554bus:Director12024-09-012025-08-3106639554core:FurnitureFittingsToolsEquipment2024-08-3106639554core:FurnitureFittingsToolsEquipment2024-09-012025-08-3106639554core:FurnitureFittingsToolsEquipment2025-08-31

EDWARD BAYS LIMITED

Registered Number
06639554
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

EDWARD BAYS LIMITED
Company Information
for the year from 1 September 2024 to 31 August 2025

Director

HIGGINS, Shaun

Registered Address

14 London Road
Cirencester
GL7 1AE

Registered Number

06639554 (England and Wales)
EDWARD BAYS LIMITED
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets5149,327120,897
149,327120,897
Current assets
Stocks63,0004,500
Debtors682,755363,467
Current asset investments-100,000
Cash at bank and on hand144,045212,259
829,800680,226
Creditors amounts falling due within one year7(386,001)(361,184)
Net current assets (liabilities)443,799319,042
Total assets less current liabilities593,126439,939
Provisions for liabilities8(36,426)(30,224)
Net assets556,700409,715
Capital and reserves
Called up share capital452452
Profit and loss account556,248409,263
Shareholders' funds556,700409,715
The financial statements were approved and authorised for issue by the Director on 26 May 2026, and are signed on its behalf by:
HIGGINS, Shaun
Director
Registered Company No. 06639554
EDWARD BAYS LIMITED
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Land and buildings10-
Plant and machinery-5
Fixtures and fittings-5
Vehicles-5
Office Equipment-5
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year2525
3.Prior period adjustment
During the current accounting period, we discovered certain errors relating to prior accounting periods. Those arose following a change in accounting personnel and the incomplete transfer of supporting records and information at handover. In accordance with FRS 102 Section 1, the cumulative effect of these adjustments have been recognised directly in retained earnings for the current period.
4.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 September 24100,004100,004
At 31 August 25100,004100,004
Amortisation and impairment
At 01 September 24100,004100,004
At 31 August 25100,004100,004
Net book value
At 31 August 25--
At 31 August 24--
5.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

££££££
Cost or valuation
At 01 September 24-47,773248,33123,9672,650322,721
Additions19,42524860,3912,4572,16184,682
Disposals--(36,342)--(36,342)
At 31 August 2519,42548,021272,38026,4244,811371,061
Depreciation and impairment
At 01 September 24-47,773128,97923,9671,105201,824
Charge for year1624148,63928768349,812
On disposals--(29,902)--(29,902)
At 31 August 2516247,814147,71624,2541,788221,734
Net book value
At 31 August 2519,263207124,6642,1703,023149,327
At 31 August 24--119,352-1,545120,897
6.Stocks

2025

2024

££
Work in progress3,0004,500
Total3,0004,500
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables272,960135,512
Bank borrowings and overdrafts1,276-
Taxation and social security89,406118,000
Other creditors22,35922,364
Accrued liabilities and deferred income-85,308
Total386,001361,184
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)36,42630,224
Total36,42630,224