2024-09-012025-08-312025-08-31false06673142WEADON LIMITED2026-05-29falseiso4217:GBPxbrli:pure066731422024-08-31066731422025-08-31066731422024-09-012025-08-31066731422023-08-31066731422024-08-31066731422023-09-012024-08-3106673142bus:SmallEntities2024-09-012025-08-3106673142bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3106673142bus:FullAccounts2024-09-012025-08-3106673142bus:PrivateLimitedCompanyLtd2024-09-012025-08-3106673142core:WithinOneYear2025-08-3106673142core:AfterOneYear2025-08-3106673142core:WithinOneYear2024-08-3106673142core:AfterOneYear2024-08-3106673142core:ShareCapital2025-08-3106673142core:SharePremium2025-08-3106673142core:RevaluationReserve2025-08-3106673142core:OtherReservesSubtotal2025-08-3106673142core:RetainedEarningsAccumulatedLosses2025-08-3106673142core:ShareCapital2024-08-3106673142core:SharePremium2024-08-3106673142core:RevaluationReserve2024-08-3106673142core:OtherReservesSubtotal2024-08-3106673142core:RetainedEarningsAccumulatedLosses2024-08-3106673142core:LandBuildings2025-08-3106673142core:PlantMachinery2025-08-3106673142core:Vehicles2025-08-3106673142core:FurnitureFittings2025-08-3106673142core:OfficeEquipment2025-08-3106673142core:NetGoodwill2025-08-3106673142core:IntangibleAssetsOtherThanGoodwill2025-08-3106673142core:ListedExchangeTraded2025-08-3106673142core:UnlistedNon-exchangeTraded2025-08-3106673142core:LandBuildings2024-08-3106673142core:PlantMachinery2024-08-3106673142core:Vehicles2024-08-3106673142core:FurnitureFittings2024-08-3106673142core:OfficeEquipment2024-08-3106673142core:NetGoodwill2024-08-3106673142core:IntangibleAssetsOtherThanGoodwill2024-08-3106673142core:ListedExchangeTraded2024-08-3106673142core:UnlistedNon-exchangeTraded2024-08-3106673142core:LandBuildings2024-09-012025-08-3106673142core:PlantMachinery2024-09-012025-08-3106673142core:Vehicles2024-09-012025-08-3106673142core:FurnitureFittings2024-09-012025-08-3106673142core:OfficeEquipment2024-09-012025-08-3106673142core:NetGoodwill2024-09-012025-08-3106673142core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3106673142core:ListedExchangeTraded2024-09-012025-08-3106673142core:UnlistedNon-exchangeTraded2024-09-012025-08-3106673142core:MoreThanFiveYears2024-09-012025-08-3106673142core:Non-currentFinancialInstruments2025-08-3106673142core:Non-currentFinancialInstruments2024-08-3106673142dpl:CostSales2024-09-012025-08-3106673142dpl:DistributionCosts2024-09-012025-08-3106673142core:LandBuildings2024-09-012025-08-3106673142core:PlantMachinery2024-09-012025-08-3106673142core:Vehicles2024-09-012025-08-3106673142core:FurnitureFittings2024-09-012025-08-3106673142core:OfficeEquipment2024-09-012025-08-3106673142dpl:AdministrativeExpenses2024-09-012025-08-3106673142core:NetGoodwill2024-09-012025-08-3106673142core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3106673142dpl:GroupUndertakings2024-09-012025-08-3106673142dpl:ParticipatingInterests2024-09-012025-08-3106673142dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3106673142core:ListedExchangeTraded2024-09-012025-08-3106673142dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3106673142core:UnlistedNon-exchangeTraded2024-09-012025-08-3106673142dpl:CostSales2023-09-012024-08-3106673142dpl:DistributionCosts2023-09-012024-08-3106673142core:LandBuildings2023-09-012024-08-3106673142core:PlantMachinery2023-09-012024-08-3106673142core:Vehicles2023-09-012024-08-3106673142core:FurnitureFittings2023-09-012024-08-3106673142core:OfficeEquipment2023-09-012024-08-3106673142dpl:AdministrativeExpenses2023-09-012024-08-3106673142core:NetGoodwill2023-09-012024-08-3106673142core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3106673142dpl:GroupUndertakings2023-09-012024-08-3106673142dpl:ParticipatingInterests2023-09-012024-08-3106673142dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3106673142core:ListedExchangeTraded2023-09-012024-08-3106673142dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3106673142core:UnlistedNon-exchangeTraded2023-09-012024-08-3106673142core:NetGoodwill2025-08-3106673142core:IntangibleAssetsOtherThanGoodwill2025-08-3106673142core:LandBuildings2025-08-3106673142core:PlantMachinery2025-08-3106673142core:Vehicles2025-08-3106673142core:FurnitureFittings2025-08-3106673142core:OfficeEquipment2025-08-3106673142core:AfterOneYear2025-08-3106673142core:WithinOneYear2025-08-3106673142core:ListedExchangeTraded2025-08-3106673142core:UnlistedNon-exchangeTraded2025-08-3106673142core:ShareCapital2025-08-3106673142core:SharePremium2025-08-3106673142core:RevaluationReserve2025-08-3106673142core:OtherReservesSubtotal2025-08-3106673142core:RetainedEarningsAccumulatedLosses2025-08-3106673142core:NetGoodwill2024-08-3106673142core:IntangibleAssetsOtherThanGoodwill2024-08-3106673142core:LandBuildings2024-08-3106673142core:PlantMachinery2024-08-3106673142core:Vehicles2024-08-3106673142core:FurnitureFittings2024-08-3106673142core:OfficeEquipment2024-08-3106673142core:AfterOneYear2024-08-3106673142core:WithinOneYear2024-08-3106673142core:ListedExchangeTraded2024-08-3106673142core:UnlistedNon-exchangeTraded2024-08-3106673142core:ShareCapital2024-08-3106673142core:SharePremium2024-08-3106673142core:RevaluationReserve2024-08-3106673142core:OtherReservesSubtotal2024-08-3106673142core:RetainedEarningsAccumulatedLosses2024-08-3106673142core:NetGoodwill2023-08-3106673142core:IntangibleAssetsOtherThanGoodwill2023-08-3106673142core:LandBuildings2023-08-3106673142core:PlantMachinery2023-08-3106673142core:Vehicles2023-08-3106673142core:FurnitureFittings2023-08-3106673142core:OfficeEquipment2023-08-3106673142core:AfterOneYear2023-08-3106673142core:WithinOneYear2023-08-3106673142core:ListedExchangeTraded2023-08-3106673142core:UnlistedNon-exchangeTraded2023-08-3106673142core:ShareCapital2023-08-3106673142core:SharePremium2023-08-3106673142core:RevaluationReserve2023-08-3106673142core:OtherReservesSubtotal2023-08-3106673142core:RetainedEarningsAccumulatedLosses2023-08-3106673142core:AfterOneYear2024-09-012025-08-3106673142core:WithinOneYear2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3106673142core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3106673142core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3106673142core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3106673142core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3106673142core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3106673142bus:Director12024-09-012025-08-3106673142bus:Director22024-09-012025-08-3106673142core:FurnitureFittingsToolsEquipment2024-08-3106673142core:FurnitureFittingsToolsEquipment2024-09-012025-08-3106673142core:FurnitureFittingsToolsEquipment2025-08-31

WEADON LIMITED

Registered Number
06673142
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

WEADON LIMITED
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

NAISBY, Donald Christopher
NAISBY, Wendy Louise Sanger

Company Secretary

NAISBY, Wendy Louise Sanger

Registered Address

7 Oldfield Close
Amersham
HP6 6SU

Registered Number

06673142 (England and Wales)
WEADON LIMITED
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets315,7158,394
Investments597,51078,590
Investment property41,000,308591,952
1,113,533678,936
Current assets
Debtors6220,8003,054
Cash at bank and on hand83,714405,402
304,514408,456
Creditors amounts falling due within one year7(854,014)(755,893)
Net current assets (liabilities)(549,500)(347,437)
Total assets less current liabilities564,033331,499
Creditors amounts falling due after one year8(633,193)(369,022)
Net assets(69,160)(37,523)
Capital and reserves
Called up share capital22
Profit and loss account(69,162)(37,525)
Shareholders' funds(69,160)(37,523)
The financial statements were approved and authorised for issue by the Board of Directors on 29 May 2026, and are signed on its behalf by:
NAISBY, Donald Christopher
Director
Registered Company No. 06673142
WEADON LIMITED
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings5
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 September 248,3948,394
Additions9,0009,000
At 31 August 2517,39417,394
Depreciation and impairment
Charge for year1,6791,679
At 31 August 251,6791,679
Net book value
At 31 August 2515,71515,715
At 31 August 248,3948,394
4.Investment property

£
Fair value at 01 September 24591,952
Additions408,356
At 31 August 251,000,308
5.Fixed asset investments

Other investments1

Total

££
Cost or valuation
At 01 September 2478,59078,590
Additions25,00025,000
Disposals(6,080)(6,080)
At 31 August 2597,51097,510
Net book value
At 31 August 2597,51097,510
At 31 August 2478,59078,590

Notes

1Other investments other than loans
6.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables-2,554
Amounts owed by associates and joint ventures / participating interests220,800-
Other debtors-500
Total220,8003,054
During the year the company advanced funds totalling £220,800 (2024: £nil) to Weadon AUC Limited, a company in which the company holds a 50% equity interest and which is under common directorship. The loans are unsecured, repayable on demand and interest free.
7.Creditors: amounts due within one year

2025

2024

££
Amounts owed to related parties852,014755,047
Accrued liabilities and deferred income2,000846
Total854,014755,893
Included in creditors are amounts due to directors of £842,014 (2024: £755,047) represented by net additional funds introduced by the director during the year.
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts633,193369,022
Total633,193369,022
Bank borrowings and overdrafts represent loans which are secured over the investment properties.