IRIS Accounts Production v26.1.10.61 07001078 director 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070010782024-08-31070010782025-08-31070010782024-09-012025-08-31070010782023-08-31070010782023-09-012024-08-31070010782024-08-3107001078ns15:EnglandWales2024-09-012025-08-3107001078ns14:PoundSterling2024-09-012025-08-3107001078ns10:Director12024-09-012025-08-3107001078ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3107001078ns10:SmallEntities2024-09-012025-08-3107001078ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3107001078ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3107001078ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3107001078ns10:FullAccounts2024-09-012025-08-3107001078ns10:RegisteredOffice2024-09-012025-08-3107001078ns5:CurrentFinancialInstruments2025-08-3107001078ns5:CurrentFinancialInstruments2024-08-3107001078ns5:Non-currentFinancialInstruments2025-08-3107001078ns5:Non-currentFinancialInstruments2024-08-3107001078ns5:ShareCapital2025-08-3107001078ns5:ShareCapital2024-08-3107001078ns5:RetainedEarningsAccumulatedLosses2025-08-3107001078ns5:LeaseholdImprovements2024-08-3107001078ns5:FurnitureFittings2024-08-3107001078ns5:MotorVehicles2024-08-3107001078ns5:ComputerEquipment2024-08-3107001078ns5:LeaseholdImprovements2024-09-012025-08-3107001078ns5:FurnitureFittings2024-09-012025-08-3107001078ns5:MotorVehicles2024-09-012025-08-3107001078ns5:ComputerEquipment2024-09-012025-08-3107001078ns5:LeaseholdImprovements2025-08-3107001078ns5:FurnitureFittings2025-08-3107001078ns5:MotorVehicles2025-08-3107001078ns5:ComputerEquipment2025-08-3107001078ns5:LeaseholdImprovements2024-08-3107001078ns5:FurnitureFittings2024-08-3107001078ns5:MotorVehicles2024-08-3107001078ns5:ComputerEquipment2024-08-3107001078ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3107001078ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3107001078ns5:DeferredTaxation2024-08-3107001078ns5:DeferredTaxation2024-09-012025-08-3107001078ns5:DeferredTaxation2025-08-31
REGISTERED NUMBER: 07001078 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 August 2025

for

Paul Broad Fitness Solutions Limited

Paul Broad Fitness Solutions Limited (Registered number: 07001078)






Contents of the Financial Statements
for the year ended 31 August 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Paul Broad Fitness Solutions Limited

Company Information
for the year ended 31 August 2025







DIRECTOR: P Broad





REGISTERED OFFICE: Unit 9 Brownhills Business Park
Canal Lane
Stoke-On-Trent
Staffordshire
ST6 4RP





REGISTERED NUMBER: 07001078 (England and Wales)





ACCOUNTANTS: Banks Sheridan
Datum House
Electra Way
Crewe
Cheshire
CW1 6ZF

Paul Broad Fitness Solutions Limited (Registered number: 07001078)

Statement of Financial Position
31 August 2025

2025 2024
as restated
Notes £    £   
FIXED ASSETS
Tangible assets 5 90,667 78,904

CURRENT ASSETS
Stocks 7,025 6,385
Debtors 6 22,821 31,918
Cash at bank and in hand 24,071 45,348
53,917 83,651
CREDITORS
Amounts falling due within one year 7 (42,725 ) (79,951 )
NET CURRENT ASSETS 11,192 3,700
TOTAL ASSETS LESS CURRENT
LIABILITIES

101,859

82,604

CREDITORS
Amounts falling due after more than one
year

8

(57,286

)

(37,376

)

PROVISIONS FOR LIABILITIES 10 (16,891 ) (14,545 )
NET ASSETS 27,682 30,683

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 27,680 30,681
27,682 30,683

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Paul Broad Fitness Solutions Limited (Registered number: 07001078)

Statement of Financial Position - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 May 2026 and were signed by:





P Broad - Director


Paul Broad Fitness Solutions Limited (Registered number: 07001078)

Notes to the Financial Statements
for the year ended 31 August 2025

1. STATUTORY INFORMATION

Paul Broad Fitness Solutions Limited principal activity during the year under review was that of the maintenance and installation of fitness equipment.

The company is a private company limited by shares and incorporated in England and Wales. The registered office address is Unit 9 Brownhills Business Park, Canal Lane, Stoke-On-Trent, Staffordshire, England, ST6 4RP. The company's registered number is 07001078.

The functional and presentational currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Summary of significant accounting policies
The principle accounting policies applied in the preparation of these financial statements are set out below.

These policies have been consistently applied to all years presented, unless otherwise stated.

Basis of preparation
The financial statements are prepared on the going concern basis under the historical cost convention and comply with the United Kingdom Accounting Standards and Companies Act 2006.

Going concern
No other material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the director.

On this basis the director considers it appropriate to prepare the financial statements on the going concern basis.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

Income is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates so as to write off their cost less residual amounts over their estimated useful economic lives. Assets are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the
Leasehold - 10% on cost
Fixture & fittings- 15% on reducing balance
Motor vehicles- 25% on reducing balance
Computer equipment- 33% on cost

The residual values and useful lives of assets are reviewed and adjusted if appropriate at each statement of financial position date.

Paul Broad Fitness Solutions Limited (Registered number: 07001078)

Notes to the Financial Statements - continued
for the year ended 31 August 2025

3. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and director's loan.

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the discounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income and retained earnings.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Paul Broad Fitness Solutions Limited (Registered number: 07001078)

Notes to the Financial Statements - continued
for the year ended 31 August 2025

3. ACCOUNTING POLICIES - continued

Impairment of assets
Assets not measured at fair value are reviewed for any indications that the asset maybe impaired at each statement of financial position date. If such indications exists the recoverable amount of the asset or the assets cash generating unit is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Any losses arising from impairment are recognised in the statement of comprehensive income under the appropriate heading.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2024 5,875 7,565 140,644 - 154,084
Additions - - 85,573 1,080 86,653
Disposals - - (107,234 ) - (107,234 )
At 31 August 2025 5,875 7,565 118,983 1,080 133,503
DEPRECIATION
At 1 September 2024 3,523 6,458 65,199 - 75,180
Charge for year 588 166 17,159 360 18,273
Eliminated on disposal - - (50,617 ) - (50,617 )
At 31 August 2025 4,111 6,624 31,741 360 42,836
NET BOOK VALUE
At 31 August 2025 1,764 941 87,242 720 90,667
At 31 August 2024 2,352 1,107 75,445 - 78,904

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
as restated
£    £   
Trade debtors 22,821 31,918

Paul Broad Fitness Solutions Limited (Registered number: 07001078)

Notes to the Financial Statements - continued
for the year ended 31 August 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
as restated
£    £   
Bank loans and overdrafts (see note 9) - 5,548
Hire purchase contracts 18,075 25,907
Trade creditors 1,411 10,651
Taxation and social security 17,443 25,069
Other creditors 5,796 12,776
42,725 79,951

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
as restated
£    £   
Hire purchase contracts 57,286 37,376

9. LOANS

An analysis of the maturity of loans is given below:

2025 2024
as restated
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 5,548

10. PROVISIONS FOR LIABILITIES
2025 2024
as restated
£    £   
Deferred tax 16,891 14,545

Deferred
tax
£   
Balance at 1 September 2024 14,545
Charge to Income Statement during year 2,346
Balance at 31 August 2025 16,891