IRIS Accounts Production v26.1.10.61 07316074 Board of Directors 1.10.24 30.9.25 30.9.25 Medium entities the sale of plant, parts & servicing. true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh073160742024-09-30073160742025-09-30073160742024-10-012025-09-30073160742023-09-30073160742023-10-012024-09-30073160742024-09-3007316074ns15:EnglandWales2024-10-012025-09-3007316074ns14:PoundSterling2024-10-012025-09-3007316074ns10:Director12024-10-012025-09-3007316074ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3007316074ns10:MediumEntities2024-10-012025-09-3007316074ns10:Audited2024-10-012025-09-3007316074ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-10-012025-09-3007316074ns10:Medium-sizedCompaniesRegimeForAccounts2024-10-012025-09-3007316074ns10:FullAccounts2024-10-012025-09-3007316074ns10:OrdinaryShareClass12024-10-012025-09-3007316074ns10:Director22024-10-012025-09-3007316074ns10:Director32024-10-012025-09-3007316074ns10:RegisteredOffice2024-10-012025-09-3007316074ns5:CurrentFinancialInstruments2025-09-3007316074ns5:CurrentFinancialInstruments2024-09-3007316074ns5:Non-currentFinancialInstruments2025-09-3007316074ns5:Non-currentFinancialInstruments2024-09-3007316074ns5:ShareCapital2025-09-3007316074ns5:ShareCapital2024-09-3007316074ns5:RetainedEarningsAccumulatedLosses2025-09-3007316074ns5:RetainedEarningsAccumulatedLosses2024-09-3007316074ns5:ShareCapital2023-09-3007316074ns5:RetainedEarningsAccumulatedLosses2023-09-3007316074ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3007316074ns5:RetainedEarningsAccumulatedLosses2024-10-012025-09-300731607422024-10-012025-09-300731607422023-10-012024-09-300731607412024-10-012025-09-3007316074ns10:HighestPaidDirector2024-10-012025-09-3007316074ns10:HighestPaidDirector2023-10-012024-09-3007316074ns5:OwnedAssets2024-10-012025-09-3007316074ns5:OwnedAssets2023-10-012024-09-3007316074ns5:LeasedAssets2024-10-012025-09-3007316074ns5:LeasedAssets2023-10-012024-09-3007316074ns5:HirePurchaseContracts2024-10-012025-09-3007316074ns5:HirePurchaseContracts2023-10-012024-09-3007316074132024-10-012025-09-3007316074132023-10-012024-09-3007316074ns10:OrdinaryShareClass12023-10-012024-09-3007316074ns5:PlantMachinery2024-09-3007316074ns5:MotorVehicles2024-09-3007316074ns5:ComputerEquipment2024-09-3007316074ns5:PlantMachinery2024-10-012025-09-3007316074ns5:MotorVehicles2024-10-012025-09-3007316074ns5:ComputerEquipment2024-10-012025-09-3007316074ns5:PlantMachinery2025-09-3007316074ns5:MotorVehicles2025-09-3007316074ns5:ComputerEquipment2025-09-3007316074ns5:PlantMachinery2024-09-3007316074ns5:MotorVehicles2024-09-3007316074ns5:ComputerEquipment2024-09-3007316074ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3007316074ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3007316074ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3007316074ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3007316074ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-09-3007316074ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-09-3007316074ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-09-3007316074ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-09-3007316074ns5:HirePurchaseContracts2025-09-3007316074ns5:HirePurchaseContracts2024-09-3007316074ns5:Secured2025-09-3007316074ns5:Secured2024-09-3007316074ns5:DeferredTaxation2024-09-3007316074ns5:DeferredTaxation2025-09-3007316074ns10:OrdinaryShareClass12025-09-3007316074ns5:RetainedEarningsAccumulatedLosses2024-09-30
REGISTERED NUMBER: 07316074 (England and Wales)





STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30TH SEPTEMBER 2025

FOR

DANFORDS (CONSTRUCTION EQUIPMENT) LTD

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH SEPTEMBER 2025










Page

Company information 1

Strategic report 2

Report of the directors 4

Report of the independent auditors 6

Income statement 10

Other comprehensive income 11

Balance sheet 12

Statement of changes in equity 13

Cash flow statement 14

Notes to the cash flow statement 15

Notes to the financial statements 17


DANFORDS (CONSTRUCTION EQUIPMENT) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH SEPTEMBER 2025







Directors: D J Fordham
R R Bufton
N P Taylor





Registered office: Concrete Park
Enterprise Way
Leominster
Herefordshire
HR6 0LZ





Registered number: 07316074 (England and Wales)

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

STRATEGIC REPORT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


The directors present their strategic report for the year ended 30th September 2025.

Review of business
The principal activity of the company is the sale of concrete pumping equipment and ancillary items to the construction industry. Sales are predominantly in the UK.

The company is a wholly owned subsidiary of Danfords Holdings Limited.

Results & performance
This year the company saw turnover of £14.5m compared to £17m last year, as expected due to challenging market conditions. However, despite a reduction in turnover and rising costs, the Directors are pleased with the performance of the company with gross margin increasing from 17.4% in 2024 to 21% in 2025. This in turn resulted in maintaining profit before tax at £1.2m (2024: £1.4m). The Directors have monitored costs and managed them, despite an increasingly punitive tax regime.

The company increased cash reserves from £1.2m to £1.5m and saw a growth in net assets of £600k. The company was also able to continue making investments in fixed assets during the year of £783k (2024: £258k).

Despite challenging times, positive trading outcomes have enabled the Directors to develop new opportunities as they arose. The company purchased local premises in order to expand its existing parts and pipeline department.

Dividends were paid of £310k (2024: £1.11m) which moved reserves to the holding company.

The company monitors a series of KPIs, of which by far the most important is the margin per unit of equipment sold.

Principal risks & uncertainties
The company supplies the construction industry and is therefore subject to the cyclical nature of that industry. Specific challenges are as follows:
- Supply chain disruption - Brexit has increased the administrative burden for equipment resellers and still remains a challenge. However, the Directors are positive that friction will be reduced in the future.
- International trade - any tightening of trade terms and tariff wars has the potential to upset supply chains.
- Continuing tensions globally also have the potential to upset supply chains and cause inflation.


The key opportunities for the business which mitigate its risks are:
- Maintaining the quality of service whilst simultaneously striving to improve internal processes.
- Demonstrating the quality of both product and services to ensure customer loyalty.
- Building stronger relationships with EU suppliers.


DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

STRATEGIC REPORT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

Development & performance
Turnover for the next year is likely to remain similar to 2025 due to challenging market conditions. However, the company has a strong order book despite this. The Directors remain positive as the company has a good supply chain and is in a strong position to serve its customers to usual high standards.

Our strategic focus will continue to drive us to invest in our people and processes and continue serving our customers as effectively as possible, whilst maintaining strong relationships with our major suppliers. There are currently no capital projects on the horizon, so cash generation will be focused on working capital requirements.

The current US/Iran conflict is likely to drive inflation and the company is in a strong position to maintain profitability.

On behalf of the board:





D J Fordham - Director


21st May 2026

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


The directors present their report with the financial statements of the company for the year ended 30th September 2025.

Dividends
Interim dividends were paid as follows:
£ Share class
110,000 Ordinary 30th April 2025
200,000 Ordinary 30th September 2025

The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 30th September 2025 will be £310,000.

Research and development
The company continues to invest in research and development in order to continue developing their products.

Future developments
The directors expect continued improvement in the level of activity and operational profits for the forthcoming year ending 30th September 2026. No changes in the operational activities are expected in the foreseeable future.

Directors
The directors shown below have held office during the whole of the period from 1st October 2024 to the date of this report.

D J Fordham
R R Bufton
N P Taylor

Financial instruments
The company enters into no complex financial instruments.

Statement of directors' responsibilities
The directors are responsible for preparing the Strategic report, the Report of the directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

Statement of directors' responsibilities - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to auditors
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Auditors
The auditors, Chris Duckett (Audit) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

On behalf of the board:





D J Fordham - Director


21st May 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DANFORDS (CONSTRUCTION EQUIPMENT) LTD


Opinion
We have audited the financial statements of Danfords (Construction Equipment) Ltd (the 'company') for the year ended 30th September 2025 which comprise the Income statement, Other comprehensive income, Balance sheet, Statement of changes in equity, Cash flow statement and Notes to the cash flow statement, Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30th September 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic report and the Report of the directors, but does not include the financial statements and our Report of the auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DANFORDS (CONSTRUCTION EQUIPMENT) LTD


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic report and the Report of the directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic report and the Report of the directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Report of the directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of directors' responsibilities set out on pages four and five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DANFORDS (CONSTRUCTION EQUIPMENT) LTD


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the construction sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
- understanding the design of the company's remuneration policies.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DANFORDS (CONSTRUCTION EQUIPMENT) LTD

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Chris Duckett (Senior Statutory Auditor)
for and on behalf of Chris Duckett (Audit) Limited
Chartered Accountants & Statutory Auditors
Network House
Thorn Office Centre
Rotherwas
Hereford
HR2 6JT

21st May 2026

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

INCOME STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £ £

Turnover 14,546,956 16,965,565

Cost of sales 11,490,202 14,019,956
Gross profit 3,056,754 2,945,609

Administrative expenses 1,848,162 1,586,947
Operating profit 5 1,208,592 1,358,662

Interest receivable & similar income 22,055 22,772
1,230,647 1,381,434

Interest payable & similar expenses 6 22,073 24,006
Profit before taxation 1,208,574 1,357,428

Tax on profit 7 306,254 293,916
Profit for the financial year 902,320 1,063,512

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £ £

Profit for the year 902,320 1,063,512


Other comprehensive income - -
Total comprehensive income for the
year

902,320

1,063,512

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

BALANCE SHEET
30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £ £ £ £
Fixed assets
Tangible assets 10 1,151,614 754,385

Current assets
Stocks 11 5,018,540 5,970,885
Debtors 12 1,558,738 2,058,585
Cash at bank and in hand 1,478,714 1,237,216
8,055,992 9,266,686
Creditors
Amounts falling due within one year 13 3,569,790 5,311,167
Net current assets 4,486,202 3,955,519
Total assets less current liabilities 5,637,816 4,709,904

Creditors
Amounts falling due after more than one
year

14

(370,068

)

(126,876

)

Provisions for liabilities 18 (265,900 ) (173,500 )
Net assets 5,001,848 4,409,528

Capital and reserves
Called up share capital 19 900 900
Retained earnings 20 5,000,948 4,408,628
Shareholders' funds 5,001,848 4,409,528

The financial statements were approved by the Board of Directors and authorised for issue on 21st May 2026 and were signed on its behalf by:





D J Fordham - Director


DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

Called up
share Retained Total
capital earnings equity
£ £ £
Balance at 1st October 2023 900 4,455,116 4,456,016

Changes in equity
Dividends - (1,110,000 ) (1,110,000 )
Total comprehensive income - 1,063,512 1,063,512
Balance at 30th September 2024 900 4,408,628 4,409,528

Changes in equity
Dividends - (310,000 ) (310,000 )
Total comprehensive income - 902,320 902,320
Balance at 30th September 2025 900 5,000,948 5,001,848

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025

30.9.25 30.9.24
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 1,312,770 612,203
Interest paid (5,236 ) (10,353 )
Interest element of hire purchase
payments paid

(16,837

)

(13,527

)
Finance costs paid - (126 )
Tax paid (135,149 ) (327,625 )
Net cash from operating activities 1,155,548 260,572

Cash flows from investing activities
Purchase of tangible fixed assets (314,917 ) (137,346 )
Sale of tangible fixed assets 38,500 877,329
Interest received 22,055 22,772
Net cash from investing activities (254,362 ) 762,755

Cash flows from financing activities
Loan repayments in year (54,545 ) (54,545 )
Capital repayments in year (143,789 ) (122,001 )
Amount introduced by directors 9,000 -
Amount withdrawn by directors - (13,000 )
Loans with group undertakings (160,354 ) 884,263
Equity dividends paid (310,000 ) (1,110,000 )
Net cash from financing activities (659,688 ) (415,283 )

Increase in cash and cash equivalents 241,498 608,044
Cash and cash equivalents at
beginning of year

2

1,237,216

631,991
Effect of foreign exchange rate changes - (2,819 )
Cash and cash equivalents at end of
year

2

1,478,714

1,237,216

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


1. Reconciliation of profit before taxation to cash generated from operations

30.9.25 30.9.24
£ £
Profit before taxation 1,208,574 1,357,428
Depreciation charges 346,299 222,886
Loss/(profit) on disposal of fixed assets 926 (10,230 )
Effects of change in exchange rate - 2,819
Provisions (14,000 ) 14,000
Finance costs 22,073 24,006
Finance income (22,055 ) (22,772 )
1,541,817 1,588,137
Decrease/(increase) in stocks 952,345 (1,810,995 )
Decrease/(increase) in trade and other debtors 490,847 (261,118 )
(Decrease)/increase in trade and other creditors (1,672,239 ) 1,096,179
Cash generated from operations 1,312,770 612,203

2. Cash and cash equivalents

The amounts disclosed on the Cash flow statement in respect of cash and cash equivalents are in respect of these Balance sheet amounts:

Year ended 30th September 2025
30.9.25 1.10.24
£ £
Cash and cash equivalents 1,478,714 1,237,216
Year ended 30th September 2024
30.9.24 1.10.23
£ £
Cash and cash equivalents 1,237,216 631,991


DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


3. Analysis of changes in net funds

Other
non-cash
At 1.10.24 Cash flow changes At 30.9.25
£ £ £ £
Net cash
Cash at bank
and in hand 1,237,216 241,498 1,478,714
1,237,216 241,498 1,478,714
Debt
Finance leases (211,911 ) 143,789 (468,037 ) (536,159 )
Debts falling due
within 1 year (54,545 ) 18,181 - (36,364 )
Debts falling due
after 1 year (36,364 ) 36,364 - -
(302,820 ) 198,334 (468,037 ) (572,523 )
Total 934,396 439,832 (468,037 ) 906,191

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


1. Statutory information

Danfords (Construction Equipment) Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated in the Balance Sheet at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under finance lease, over the lease term, whichever is the shorter.

Plant & machinery12.5% on cost
Motor vehicles20% on cost
Computer equipment12.5% on cost

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


2. Accounting policies - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances,are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at the cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all of the risks and rewards of the ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducing all of its liabilities.
Basic financial liabilities, including trade and other payables are measured at the transaction price.

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


2. Accounting policies - continued
Other financial liabilities, including bank loans, loans from fellow group companies and preference shares that are classified as debt, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research & development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


2. Accounting policies - continued

Hire purchase & leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs & other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Significant accounting judgements & key sources of estimation uncertainty

The following judgements and estimations have been made in the process of applying the company's accounting policies that have had the most significant effect on amounts recognised in the financial statements.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where it affects only that period or in both current and future periods.

Stock provision
In calculating the stock provision, the Directors assess the nature and condition of the items in stock at the year end and how long they have been held. This provision is included within the stock balance in notes.

Useful economic lives of tangible fixed assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economical lives and residual values of the assets. These are assessed by the Directors on an annual basis.

4. Employees (including officers)
30.9.25 30.9.24
£ £
Wages and salaries 1,055,449 950,373
Social security costs 123,142 101,042
Other pension costs 104,000 98,711
1,282,591 1,150,126

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


4. Employees (including officers) - continued

The average number of employees during the year was as follows:
30.9.25 30.9.24

Directors 3 3
Sales, admin & production 22 20
25 23

30.9.25 30.9.24
£ £
Directors' remuneration 205,420 207,461
Directors' pension contributions to money purchase schemes 43,449 43,109

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
30.9.25 30.9.24
£ £
Emoluments etc 100,670 105,523
Pension contributions to money purchase schemes 1,499 1,421

5. Operating profit

The operating profit is stated after charging/(crediting):

30.9.25 30.9.24
£ £
Depreciation - owned assets 166,620 117,887
Depreciation - assets on hire purchase contracts 179,679 104,999
Loss/(profit) on disposal of fixed assets 926 (10,230 )
Auditors' remuneration 12,725 12,000
Foreign exchange differences 8,547 14,647

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


6. Interest payable & similar expenses
30.9.25 30.9.24
£ £
Bank loan interest 5,236 10,353
Hire purchase 16,837 13,527
Other interest payable - 126
22,073 24,006

7. Taxation

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
30.9.25 30.9.24
£ £
Current tax:
UK corporation tax 197,200 347,400
UK corporation tax prior year 2,654 (84 )
Total current tax 199,854 347,316

Deferred tax 106,400 (53,400 )
Tax on profit 306,254 293,916

UK corporation tax has been charged at 25% (2024 - 25%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

30.9.25 30.9.24
£ £
Profit before tax 1,208,574 1,357,428
Profit multiplied by the standard rate of corporation tax in the UK
of 25% (2024 - 25%)

302,144

339,357

Effects of:
Expenses not deductible for tax purposes 10,139 3,378
Capital allowances in excess of depreciation (106,477 ) -
Depreciation in excess of capital allowances - 4,581
Adjustments to tax charge in respect of previous periods 2,654 -
Deferred tax 106,400 (53,400 )
Group relief (8,606 ) -
Total tax charge 306,254 293,916

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


8. Dividends
30.9.25 30.9.24
£ £
Ordinary shares of £1 each
Interim 310,000 1,110,000

9. Post year end dividends

Dividends of £160,000 were duly authorised and paid on 23rd April 2026.

10. Tangible fixed assets
Plant & Motor Computer
machinery vehicles equipment Totals
£ £ £ £
Cost
At 1st October 2024 957,947 637,951 44,341 1,640,239
Additions 149,001 620,407 13,546 782,954
Disposals - (65,708 ) - (65,708 )
At 30th September 2025 1,106,948 1,192,650 57,887 2,357,485
Depreciation
At 1st October 2024 554,289 302,290 29,275 885,854
Charge for year 120,017 220,956 5,326 346,299
Eliminated on disposal - (26,282 ) - (26,282 )
At 30th September 2025 674,306 496,964 34,601 1,205,871
Net book value
At 30th September 2025 432,642 695,686 23,286 1,151,614
At 30th September 2024 403,658 335,661 15,066 754,385

The net book value of tangible fixed assets includes £ 651,876 (2024 - £ 350,492 ) in respect of assets held under hire purchase contracts.

11. Stocks
30.9.25 30.9.24
£ £
Stocks 5,018,540 5,970,885

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


12. Debtors: amounts falling due within one year
30.9.25 30.9.24
£ £
Trade debtors 1,135,355 1,094,429
Amounts owed by related parties 20,000 20,000
Directors' loan accounts 4,000 13,000
Prepayments & accrued income 399,383 931,156
1,558,738 2,058,585

13. Creditors: amounts falling due within one year
30.9.25 30.9.24
£ £
Bank loans (see note 15) 36,364 54,545
Hire purchase contracts (see note 16) 166,091 121,399
Trade creditors 1,487,740 1,968,496
Amounts owed to group undertakings 776,755 937,109
Corporation tax 96,200 31,495
Social security & other tax 459,362 652,799
Other creditors 103,915 74,336
Accruals 443,363 1,470,988
3,569,790 5,311,167

14. Creditors: amounts falling due after more than one year
30.9.25 30.9.24
£ £
Bank loans (see note 15) - 36,364
Hire purchase contracts (see note 16) 370,068 90,512
370,068 126,876

15. Loans

An analysis of the maturity of loans is given below:

30.9.25 30.9.24
£ £
Amounts falling due within one year or on demand:
Bank loans 36,364 54,545

Amounts falling due between two and five years:
Bank loans - two to five years - 36,364

The loan is repayable by 2026 and is subject to a variable interest rate.

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


16. Leasing agreements

Minimum lease payments under hire purchase fall due as follows:

30.9.25 30.9.24
£ £
Net obligations repayable:
Within one year 166,091 121,399
Between one and five years 370,068 90,512
536,159 211,911

17. Secured debts

The following secured debts are included within creditors:

30.9.25 30.9.24
£ £
Bank loans 36,364 90,909

18. Provisions for liabilities
30.9.25 30.9.24
£ £
Deferred tax 265,900 159,500
Other provisions - 14,000
265,900 173,500

Deferred tax
£
Balance at 1st October 2024 159,500
Accelerated capital allowances 106,400
Balance at 30th September 2025 265,900

19. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.25 30.9.24
value: £ £
900 Ordinary £1 900 900

DANFORDS (CONSTRUCTION EQUIPMENT) LTD (REGISTERED NUMBER: 07316074)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2025


20. Reserves
Retained
earnings
£

At 1st October 2024 4,408,628
Profit for the year 902,320
Dividends (310,000 )
At 30th September 2025 5,000,948

21. Ultimate parent company

Danfords Holdings Limited is regarded by the directors as being the company's ultimate parent company.

Company registration number: 12007732
Company registration address: Concrete Park, Enterprise Way, Leominster, Herefordshire, HR6 0LZ

22. Contingent liabilities

There were no contingent liabilities as at 30th September 2025.

23. Directors' advances, credits and guarantees

During the year, the directors used a current account to record amounts due to them and amounts drawn by them. Loans and advances totalling £nil and repayments totalling £9,000 were made during the year. The balance at the year end was £4,000 owed to the company (2024: £13,000).

24. Related party disclosures

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The following transactions with related parties took place during the year, on normal commercial terms:


Rent
charged

Loans
Debtor
balance
£   £   £   
Other related parties 43,800-20,000