Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-31112024-09-01falseNo description of principal activity13falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07343688 2024-09-01 2025-08-31 07343688 2023-09-01 2024-08-31 07343688 2025-08-31 07343688 2024-08-31 07343688 2023-09-01 07343688 c:Director1 2024-09-01 2025-08-31 07343688 c:Director3 2024-09-01 2025-08-31 07343688 d:PlantMachinery 2024-09-01 2025-08-31 07343688 d:MotorVehicles 2024-09-01 2025-08-31 07343688 d:FurnitureFittings 2024-09-01 2025-08-31 07343688 d:OfficeEquipment 2024-09-01 2025-08-31 07343688 d:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 07343688 d:OtherPropertyPlantEquipment 2025-08-31 07343688 d:OtherPropertyPlantEquipment 2024-08-31 07343688 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 07343688 d:CurrentFinancialInstruments 2025-08-31 07343688 d:CurrentFinancialInstruments 2024-08-31 07343688 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 07343688 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 07343688 d:ShareCapital 2025-08-31 07343688 d:ShareCapital 2024-08-31 07343688 d:RevaluationReserve 2025-08-31 07343688 d:RevaluationReserve 2024-08-31 07343688 d:RetainedEarningsAccumulatedLosses 2025-08-31 07343688 d:RetainedEarningsAccumulatedLosses 2024-08-31 07343688 c:OrdinaryShareClass1 2024-09-01 2025-08-31 07343688 c:OrdinaryShareClass1 2025-08-31 07343688 c:OrdinaryShareClass1 2024-08-31 07343688 c:OrdinaryShareClass2 2024-09-01 2025-08-31 07343688 c:OrdinaryShareClass2 2025-08-31 07343688 c:OrdinaryShareClass2 2024-08-31 07343688 c:OrdinaryShareClass3 2024-09-01 2025-08-31 07343688 c:OrdinaryShareClass3 2025-08-31 07343688 c:OrdinaryShareClass3 2024-08-31 07343688 c:OrdinaryShareClass4 2024-09-01 2025-08-31 07343688 c:OrdinaryShareClass4 2025-08-31 07343688 c:FRS102 2024-09-01 2025-08-31 07343688 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 07343688 c:FullAccounts 2024-09-01 2025-08-31 07343688 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 07343688 5 2024-09-01 2025-08-31 07343688 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 07343688 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 07343688 d:OtherDeferredTax 2025-08-31 07343688 d:OtherDeferredTax 2024-08-31 07343688 e:PoundSterling 2024-09-01 2025-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07343688









IDEAL HEAT SOLUTIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
IDEAL HEAT SOLUTIONS LIMITED
REGISTERED NUMBER: 07343688

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
                                                                       Note
£
£

Fixed assets
  

Tangible assets
 5 
2,670,601
2,004,845

  
2,670,601
2,004,845

Current assets
  

Debtors: amounts falling due within one year
 6 
360,718
378,707

Cash at bank and in hand
 7 
277,270
565,081

  
637,988
943,788

Creditors: amounts falling due within one year
 8 
(471,661)
(502,145)

Net current assets
  
 
 
166,327
 
 
441,643

Total assets less current liabilities
  
2,836,928
2,446,488

Provisions for liabilities
  

Deferred tax
 9 
(298,238)
(130,525)

  
 
 
(298,238)
 
 
(130,525)

Net assets
  
2,538,690
2,315,963


Capital and reserves
  

Called up share capital 
 10 
1,517
1,500

Revaluation reserve
  
522,101
522,101

Profit and loss account
  
2,015,072
1,792,362

  
2,538,690
2,315,963


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
IDEAL HEAT SOLUTIONS LIMITED
REGISTERED NUMBER: 07343688
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 February 2026.




T D McNulty Esq
A D Hill Esq
Director
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Ideal Heat Solutions Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Woodcut Cottage, Crismill Lane, Bearsted, Maidstone, Kent, ME14 3LY. The principal activity of the company during the year has been that of boiler maintenance. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 3

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15 years straight line
Motor vehicles
-
33% Straight Line
Fixtures & fittings
-
25% Reducing Balance
Office equipment
-
25% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.6

Revaluation of tangible fixed assets

Plant and machinery are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 11).


4.


Taxation


2025
2024
£
£


Deferred tax


Origination and reversal of timing differences
167,713
-

Revaluation surplus
-
130,525


167,713
130,525

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25% (2024 - 25%).



Factors that may affect future tax charges

At balance sheet date tax losses totalling £507,434 (2024: £208,008) were available to offset against first available profits from same trade. 

Page 6

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Fixed assets

£



Cost or valuation


At 1 September 2024
3,333,851


Additions
895,434



At 31 August 2025

4,229,285



Depreciation


At 1 September 2024
1,329,006


Charge for the year 
229,678



At 31 August 2025

1,558,684



Net book value



At 31 August 2025
2,670,601



At 31 August 2024
2,004,845

Page 7

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

6.


Debtors

2025
2024
£
£


Trade debtors
285,384
361,942

Amounts owed by related parties
-
1,709

Other debtors
54,000
11,200

Called up share capital not paid
17
-

Prepayments
21,317
3,856

360,718
378,707



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
277,270
565,081

277,270
565,081



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
46,172
149,881

Other taxation and social security
3,930
-

Other creditors
302,498
303,412

Accruals
119,061
48,852

471,661
502,145


Page 8

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
(130,525)
-


Charged to profit or loss
(167,713)
(130,525)



At end of year
(298,238)
(130,525)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(167,713)
-

Revaluation surplus
(130,525)
(130,525)

(298,238)
(130,525)


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



500 (2024 - 500) Ordinary A shares of £1.00 each
500
500
500 (2024 - 500) Ordinary B shares of £1.00 each
500
500
500 (2024 - 500) Ordinary C shares of £1.00 each
500
500
17 (2024 - ) Ordinary shares of £1.00 each
17
-

1,517

1,500


On 27 August 2025 Ordinary shares were issue at par.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £14,632 (2024 - £10,733). Contributions totalling £2,498 (2024 - £2,389) were payable to the fund at the balance sheet date and are included within other creditors due within one year.

Page 9

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

12.


Controlling party

The company is controlled by its Directors, there is no ultimate controlling party. 

 
Page 10