28 31 Nest Design and Build Limited 07362238 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is Other specialised construction activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true true true 07362238 2024-09-01 2025-08-31 07362238 2025-08-31 07362238 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 07362238 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 07362238 core:CurrentFinancialInstruments 2025-08-31 07362238 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 07362238 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 07362238 core:BetweenTwoFiveYears 2025-08-31 07362238 core:WithinOneYear 2025-08-31 07362238 core:FurnitureFittings 2025-08-31 07362238 core:MotorVehicles 2025-08-31 07362238 core:OfficeEquipment 2025-08-31 07362238 core:OtherPropertyPlantEquipment 2025-08-31 07362238 core:PlantMachinery 2025-08-31 07362238 core:OtherRelatedParties 2025-08-31 07362238 bus:SmallEntities 2024-09-01 2025-08-31 07362238 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 07362238 bus:FilletedAccounts 2024-09-01 2025-08-31 07362238 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 07362238 bus:RegisteredOffice 2024-09-01 2025-08-31 07362238 bus:Director1 2024-09-01 2025-08-31 07362238 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 07362238 core:ComputerEquipment 2024-09-01 2025-08-31 07362238 core:FurnitureFittings 2024-09-01 2025-08-31 07362238 core:MotorVehicles 2024-09-01 2025-08-31 07362238 core:OfficeEquipment 2024-09-01 2025-08-31 07362238 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 07362238 core:PlantMachinery 2024-09-01 2025-08-31 07362238 core:OtherRelatedParties 2024-09-01 2025-08-31 07362238 1 2024-09-01 2025-08-31 07362238 countries:EnglandWales 2024-09-01 2025-08-31 07362238 2024-08-31 07362238 core:FurnitureFittings 2024-08-31 07362238 core:MotorVehicles 2024-08-31 07362238 core:OfficeEquipment 2024-08-31 07362238 core:OtherPropertyPlantEquipment 2024-08-31 07362238 core:PlantMachinery 2024-08-31 07362238 core:OtherRelatedParties 2024-08-31 07362238 2023-09-01 2024-08-31 07362238 2024-08-31 07362238 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 07362238 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-31 07362238 core:CurrentFinancialInstruments 2024-08-31 07362238 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 07362238 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 07362238 core:BetweenTwoFiveYears 2024-08-31 07362238 core:WithinOneYear 2024-08-31 07362238 core:FurnitureFittings 2024-08-31 07362238 core:MotorVehicles 2024-08-31 07362238 core:OfficeEquipment 2024-08-31 07362238 core:OtherPropertyPlantEquipment 2024-08-31 07362238 core:PlantMachinery 2024-08-31 07362238 core:OtherRelatedParties 2024-08-31 07362238 core:OtherRelatedParties 2023-09-01 2024-08-31 xbrli:pure iso4217:GBP

Registration number: 07362238

Nest Design and Build Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2025

 

Nest Design and Build Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Nest Design and Build Limited

(Registration number: 07362238)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

191,089

258,057

Current assets

 

Debtors

5

511,052

366,239

Cash at bank and in hand

 

636,529

634,364

 

1,147,581

1,000,603

Creditors: Amounts falling due within one year

6

(1,055,697)

(735,326)

Net current assets

 

91,884

265,277

Total assets less current liabilities

 

282,973

523,334

Creditors: Amounts falling due after more than one year

6

(142,319)

(187,622)

Provisions for liabilities

(20,584)

(48,379)

Net assets

 

120,070

287,333

Capital and reserves

 

Called up share capital

200

200

Retained earnings

119,870

287,133

Shareholders' funds

 

120,070

287,333

 

Nest Design and Build Limited

(Registration number: 07362238)
Balance Sheet as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

Mr C Warbey
Director

   
     
 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/o Milsted Langdon
Freshford House
Redcliffe Way
Bristol
BS1 6NL

The principal place of business is:
Nest Studios
Eagles Wood Business Park
Woodland Lane
Bristol
BS32 4EU

These financial statements were authorised for issue by the Board on 29 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors have continued to adopt the going concern basis of accounting in preparing the financial statements.

 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Finance income and costs policy

Finance income and expenses are recognised using the effective interest method.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Asset class

Depreciation method and rate

Plant & Machinery

20% Straight line with a small number of asset over 10 years, depending on the nature of the assets

Motor Vehicles

25% Straight line

Fixtures & Fittings

20% Straight line; or 2 - 5 years straight line

Computer Equipment

25% Straight line

Specialist Equipment

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for the sale of goods and contracts or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Deposits that are held in repsect of work that is yet to be completed are deferred to the relveant period and only recognised when the work has been commenced.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 28 (2024 - 31).

 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Tangible assets

Fixtures & Fittings
£

Plant & Machinery
£

Computer Equipment
£

Motor Vehicles
 £

Specialist Equipment
 £

Total
£

Cost or valuation

At 1 September 2024

154,175

39,147

37,831

263,192

-

494,345

Additions

5,044

-

2,029

-

34,323

41,396

Disposals

(4,658)

(4,031)

(358)

-

-

(9,047)

At 31 August 2025

154,561

35,116

39,502

263,192

34,323

526,694

Depreciation

At 1 September 2024

106,587

21,700

29,746

78,255

-

236,288

Charge for the year

31,961

5,934

3,577

64,808

1,716

107,996

Eliminated on disposal

(4,658)

(3,705)

(316)

-

-

(8,679)

At 31 August 2025

133,890

23,929

33,007

143,063

1,716

335,605

Carrying amount

At 31 August 2025

20,671

11,187

6,495

120,129

32,607

191,089

At 31 August 2024

47,588

17,447

8,085

184,937

-

258,057

The net book value of assets held under hire purchase contracts is £94,740 (2024- £141,702).

The net book value of assets held under finance lease contracts is £33,088 (2024 - £54,617).

5

Debtors

Note

2025
£

2024
£

Trade debtors

 

2,392

7,080

Amounts owed by related parties

9

434,796

339,808

Other debtors

 

42,422

-

Prepayments

 

24,109

19,351

Accrued income

 

7,333

-

 

511,052

366,239

Trade debtors are stated after a provision for bad debts of £Nil (2024 - £12,727)

 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

7

45,304

41,698

Trade creditors

 

180,206

156,134

Social security and other taxes

 

245,396

227,615

Other creditors

 

22,331

18,657

Accruals

 

449,392

220,692

Corporation tax liability

113,068

70,530

 

1,055,697

735,326

Due after one year

 

Loans and borrowings

7

142,319

187,622

7

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Hire purchase contracts and finance lease liabilities

45,304

41,698

2025
£

2024
£

Non-current loans and borrowings

Hire purchase contracts and finance lease liabilities

142,319

187,622

Hire purchase contracts are secured against the assets to which they relate.

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

52,878

40,552

Later than one year and not later than five years

125,289

21,205

178,167

61,757

 

Nest Design and Build Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

9

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1AC.35, not to disclose related party transactions with other wholly owned members of the group.

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

39,808

39,808

Advanced

94,988

94,988

At end of period

134,796

134,796

2024

Other related parties
£

Total
£

Advanced

39,808

39,808

At end of period

39,808

39,808

Terms of loans to related parties

Loans to other related parties are interest free and repayable on demand.

10

Parent and ultimate parent undertaking

The company's immediate parent is Nest Holding Group Ltd, incorporated in England and Wales.

  These financial statements are available upon request from Nest Studios, Unit 18
Eagles Wood Business Park
Woodlands Lane
Bradley Stoke
Bristol
England
BS32 4EU