SA & JO Care Limited
Unaudited Financial Statements
For the year ended 31 August 2025
Pages for Filing with Registrar
Company Registration No. 07531263 (England and Wales)
SA & JO Care Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SA & JO Care Limited
Balance Sheet
As at 31 August 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
315,000
367,500
Tangible assets
4
2,022,670
2,023,742
2,337,670
2,391,242
Current assets
Debtors
5
6,933
6,581
Cash at bank and in hand
1,512,970
1,277,485
1,519,903
1,284,066
Creditors: amounts falling due within one year
6
(562,550)
(538,266)
Net current assets
957,353
745,800
Total assets less current liabilities
3,295,023
3,137,042
Creditors: amounts falling due after more than one year
7
(1,400,115)
(1,481,017)
Provisions for liabilities
(31,910)
(32,178)
Net assets
1,862,998
1,623,847
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
1,862,997
1,623,846
Total equity
1,862,998
1,623,847
SA & JO Care Limited
Balance Sheet (Continued)
As at 31 August 2025
Page 2
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the sole director and authorised for issue on 28 May 2026
Mr D S Rai
Director
Company Registration No. 07531263
SA & JO Care Limited
Notes to the Financial Statements
For the year ended 31 August 2025
Page 3
1
Accounting policies
Company information
SA & JO Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Oakwood Chase, Hornchurch, Essex, RM11 3JT.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of not less than 12 months following the approval of these financial statements. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for the provision of residential care for the elderly.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of the assets and undertakings of incorporated and unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings freehold
Nil
Fixtures, fittings & equipment
Straight line over 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Freehold buildings are maintained at good state of repair and therefore the director is unable to determine the useful economic life. As a result any depreciation on the freehold buildings is considered to be negligible.
SA & JO Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
Page 4
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company only has basic financial instruments at amortised cost and does not hold any financial instruments classified as other financial instruments measured at fair value.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SA & JO Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
Page 5
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was: 57 (2024: 57).
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2024 and 31 August 2025
1,050,000
Amortisation and impairment
At 1 September 2024
682,500
Amortisation charged for the year
52,500
At 31 August 2025
735,000
Carrying amount
At 31 August 2025
315,000
At 31 August 2024
367,500
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
1,895,032
260,704
2,155,736
Additions
20,833
20,833
At 31 August 2025
1,895,032
281,537
2,176,569
Depreciation and impairment
At 1 September 2024
131,994
131,994
Depreciation charged in the year
21,905
21,905
At 31 August 2025
153,899
153,899
Carrying amount
At 31 August 2025
1,895,032
127,638
2,022,670
At 31 August 2024
1,895,032
128,710
2,023,742
SA & JO Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
Page 6
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
3,091
2,936
Prepayments and accrued income
3,842
3,645
6,933
6,581
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
103,140
103,437
Trade creditors
26,416
30,084
Corporation tax
80,485
34,819
Other taxation and social security
27,733
20,429
Other creditors
324,776
349,497
562,550
538,266
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,400,115
1,481,017
The bank loans are secured on the following:
(i) A first legal charge over the freehold land and buildings at Crouched Friars Care Home, 103/107 Crouch Street, Colchester;
(ii) An unlimited debenture.
8
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
20,648
20,486
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Included in other creditors at the balance sheet date are outstanding pension contributions of £4,079 (2024: £4,241).
SA & JO Care Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
Page 7
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
10
Related party transactions
Included in other creditors at the balance sheet date is £314,514 (2024: £339,514) due to S & A Care Limited, a company under the control of the director Mr D S Rai.
Included in other debtors at the balance sheet date is £2,100 (2024: £2,100) owed from SJR Care Limited, a company under the control of the director Mr D S Rai.