Thompson Elphick Limited 07592864 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is that of accountants. Digita Accounts Production Advanced 6.30.9574.0 true 07592864 2024-06-01 2025-05-31 07592864 2025-05-31 07592864 core:RetainedEarningsAccumulatedLosses 2025-05-31 07592864 core:ShareCapital 2025-05-31 07592864 core:CurrentFinancialInstruments 2025-05-31 07592864 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 07592864 core:Non-currentFinancialInstruments 2025-05-31 07592864 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 07592864 core:Goodwill 2025-05-31 07592864 core:FurnitureFittingsToolsEquipment 2025-05-31 07592864 core:LandBuildings 2025-05-31 07592864 bus:SmallEntities 2024-06-01 2025-05-31 07592864 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 07592864 bus:FilletedAccounts 2024-06-01 2025-05-31 07592864 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 07592864 bus:RegisteredOffice 2024-06-01 2025-05-31 07592864 bus:Director1 2024-06-01 2025-05-31 07592864 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07592864 core:Goodwill 2024-06-01 2025-05-31 07592864 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 07592864 core:LandBuildings 2024-06-01 2025-05-31 07592864 countries:EnglandWales 2024-06-01 2025-05-31 07592864 2024-05-31 07592864 core:Goodwill 2024-05-31 07592864 core:CostValuation 2024-05-31 07592864 core:FurnitureFittingsToolsEquipment 2024-05-31 07592864 core:LandBuildings 2024-05-31 07592864 2023-06-01 2024-05-31 07592864 2024-05-31 07592864 core:RetainedEarningsAccumulatedLosses 2024-05-31 07592864 core:ShareCapital 2024-05-31 07592864 core:CurrentFinancialInstruments 2024-05-31 07592864 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 07592864 core:Non-currentFinancialInstruments 2024-05-31 07592864 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 07592864 core:FurnitureFittingsToolsEquipment 2024-05-31 07592864 core:LandBuildings 2024-05-31 iso4217:GBP xbrli:pure

Registration number: 07592864

Thompson Elphick Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2025

 

Thompson Elphick Limited

(Registration number: 07592864)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

24,783

45,262

Investments

6

10,000

10,000

 

34,783

55,262

Current assets

 

Stocks

7

-

49,010

Debtors

8

392,412

358,938

Cash at bank and in hand

 

8,800

52,227

 

401,212

460,175

Creditors: Amounts falling due within one year

9

(367,539)

(387,397)

Net current assets

 

33,673

72,778

Total assets less current liabilities

 

68,456

128,040

Creditors: Amounts falling due after more than one year

9

(51,806)

(110,140)

Provisions for liabilities

(2,841)

(4,843)

Net assets

 

13,809

13,057

Capital and reserves

 

Called up share capital

12,200

12,200

Retained earnings

1,609

857

Shareholders' funds

 

13,809

13,057

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Thompson Elphick Limited

(Registration number: 07592864)
Balance Sheet as at 31 May 2025

Approved and authorised by the director on 29 May 2026
 

.........................................
Mr I Elphick
Director

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
United Kingdom

These financial statements were authorised for issue by the director on 29 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% straight line

Furniture, fittings and equipment

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Investments in subsidiaries, associates and jointly controlled entities are included at fair value. The share of profit or loss from the Langdale LLP for its accounting period ending within the accounting period of the company is inlcuded in the accounts of that period of the company as a value adjustment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2024 - 18).

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2024

656,799

656,799

At 31 May 2025

656,799

656,799

Amortisation

At 1 June 2024

656,799

656,799

At 31 May 2025

656,799

656,799

Carrying amount

At 31 May 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2024

125,742

106,897

232,639

Additions

-

1,243

1,243

At 31 May 2025

125,742

108,140

233,882

Depreciation

At 1 June 2024

99,852

87,525

187,377

Charge for the year

12,471

9,251

21,722

At 31 May 2025

112,323

96,776

209,099

Carrying amount

At 31 May 2025

13,419

11,364

24,783

At 31 May 2024

25,889

19,373

45,262

Included within the net book value of land and buildings above is £13,419 (2024 - £25,889) in respect of short leasehold land and buildings.
 

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

6

Investments

Joint ventures

£

Cost

At 1 June 2024

10,000

Provision

Carrying amount

At 31 May 2025

10,000

At 31 May 2024

10,000

7

Stocks

2025
£

2024
£

Work in progress

-

49,010

8

Debtors

Current

2025
£

2024
£

Trade debtors

131,975

234,090

Prepayments

53,991

24,673

Other debtors

206,446

100,175

 

392,412

358,938

 

Thompson Elphick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

157,404

140,472

Trade creditors

 

56,870

28,835

Taxation and social security

 

124,855

145,541

Accruals and deferred income

 

8,875

56,924

Other creditors

 

19,535

15,625

 

367,539

387,397

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

51,806

110,140

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,667

11,667

Other borrowings

50,139

98,473

51,806

110,140

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

Other borrowings

147,404

130,472

157,404

140,472